مزايا

المزايا القابضة

MAZAYAأسهمبورصة الكويتالعقارات

البيانات المالية

قائمة الدخل الميزانية العمومية التدفقات النقدية النسب

النتائج السنوية النتائج الربعية

النتائج السنوية (KWD)

	202531 ديسمبر 2025	202431 ديسمبر 2024	202331 ديسمبر 2023	202231 ديسمبر 2022	202131 ديسمبر 2021
الملخص التشغيلي
الإيرادات	11.76M	12.98M	15.93M	15.72M	13.24M
مصاريف الفوائد	-4.37M	-5.35M	-7.53M	-5.67M	-4.72M
الدخل قبل الضريبة	1.77M	1.83M	-3.49M	-11.43M	0.43M
ضريبة الدخل	41.75K	414.60K	—	—	—
صافي الدخل	1.73M	1.22M	-26.51M	-12.99M	0.47M
إيرادات الإيجار	11.27M	12.37M	12.61M	11.59M	9.56M
مصاريف العقارات	2.65M	3.31M	4.92M	5.75M	4.74M
الدخل التشغيلي	6.48M	6.92M	6.75M	6.33M	4.93M
ربحية السهم (أساسي)	0.00	0.00	-0.06	-0.03	0.00
ربحية السهم (مخفف)	0.00	0.00	-0.06	-0.03	0.00
الهوامش والكفاءة
هامش صافي الربح %	+14.7%	+9.4%	-166.4%	-82.6%	+3.6%
الإيرادات والدخل
Revenue as Reported	11.88M	13.26M	15.92M	15.69M	13.24M
Revenue Growth (YoY)	-9.4%	-18.5%	+1.3%	+18.7%	-27.4%
Revenue RE	11.76M	12.98M	15.93M	15.72M	13.24M
Rental Revenue	11.27M	12.37M	12.61M	11.59M	9.56M
Other Revenue RE	0.40M	0.52M	3.32M	3.82M	3.40M
Gain Assets RE	0.54M	0.94M	3.58M	-0.25M	-0.48M
Gain Investments RE	34.89K	128.56K	-26.87K	-77.53K	-38.68K
المصروفات والمخصصات
SG&A RE	2.59M	2.71M	4.04M	3.46M	3.49M
Total Operating Expenses RE	5.28M	6.07M	9.17M	9.39M	8.31M
Interest Expense RE	-4.37M	-5.35M	-7.53M	-5.67M	-4.72M
Other Non Oper Exp Suppl RE	0.45M	-0.93M	-0.71M	-1.00M	0.45M
Property Expenses	2.65M	3.31M	4.92M	5.75M	4.74M
Legal Settlements RE	-0.26M	-1.16M	-0.50M	-0.70M	1.84M
Asset Writedown	-1.10M	0.15M	-3.20M	-10.06M	-1.55M
Impairment of Goodwill	—	—	-2.25M	—	—
D&A For EBITDA	39.60K	47.84K	170.33K	188.57K	150.51K
Dep Amor RE	39.60K	47.84K	213.00K	175.76K	88.42K
الربحية والعوائد
EBIT	6.48M	6.92M	6.75M	6.33M	4.93M
EBIT Margin	+55.1%	+53.3%	+42.4%	+40.3%	+37.2%
EBITDA	6.52M	6.96M	6.92M	6.52M	5.08M
EBITDA Margin	+55.4%	+53.6%	+43.5%	+41.5%	+38.3%
EBT Excl RE	2.55M	0.63M	-1.48M	-0.34M	0.66M
Pretax Income	1.77M	1.83M	-3.49M	-11.43M	0.43M
Operating Income RE	6.48M	6.92M	6.75M	6.33M	4.93M
Operating Margin	+55.1%	+53.3%	+42.4%	+40.3%	+37.2%
Profit Margin	+14.7%	+9.4%	-166.4%	-82.6%	+3.6%
Net Income	1.73M	1.22M	-26.51M	-12.99M	0.47M
Net Income to Common	1.73M	1.22M	-26.51M	-12.99M	0.47M
Net Income to Company	1.73M	1.41M	-26.08M	-13.36M	0.78M
Net Income Growth	+42.4%	—	—	—	—
Earnings From Continuing Ops.	1.73M	1.41M	-3.49M	-11.43M	0.43M
Earnings From Discontinued Ops.	—	—	-22.59M	-1.92M	0.36M
Minority Interest in Earnings	1.36K	-195.95K	-429.23K	369.34K	-309.45K
Income Tax Expense	41.75K	414.60K	—	—	—
Effective Tax Rate	+2.4%	+22.7%	—	—	—
Net Interest Expense RE	-4.37M	-5.35M	-7.53M	-5.67M	-4.72M
بيانات السهم ورأس المال
EPS (Basic)	0.00	0.00	-0.06	-0.03	0.00
EPS (Diluted)	0.00	0.00	-0.06	-0.03	0.00
EPS Growth	+40.7%	—	—	—	—
Shares Change (YoY)	0.01	0.08	-0.05	0	0
Shares Outstanding (Basic)	499.77M	493.71M	459.05M	484.75M	484.70M
Shares Outstanding (Diluted)	499.77M	493.71M	459.05M	484.75M	484.70M
Payout Ratio	+0.1%	+2.1%	—	—	+0.7%
بنود إضافية
Other Unusual RE	—	1.13M	0.40M	—	—
Property Management Fees	89.83K	89.96K	—	299.70K	278.32K

قائمة الدخل الميزانية العمومية التدفقات النقدية النسب

النتائج السنوية النتائج الربعية

النتائج السنوية (KWD)

	202531 ديسمبر 2025	202431 ديسمبر 2024	202331 ديسمبر 2023	202231 ديسمبر 2022	202131 ديسمبر 2021
الملخص التشغيلي
الإيرادات	11.76M	12.98M	15.93M	15.72M	13.24M
مصاريف الفوائد	-4.37M	-5.35M	-7.53M	-5.67M	-4.72M
الدخل قبل الضريبة	1.77M	1.83M	-3.49M	-11.43M	0.43M
ضريبة الدخل	41.75K	414.60K	—	—	—
صافي الدخل	1.73M	1.22M	-26.51M	-12.99M	0.47M
إيرادات الإيجار	11.27M	12.37M	12.61M	11.59M	9.56M
مصاريف العقارات	2.65M	3.31M	4.92M	5.75M	4.74M
الدخل التشغيلي	6.48M	6.92M	6.75M	6.33M	4.93M
ربحية السهم (أساسي)	0.00	0.00	-0.06	-0.03	0.00
ربحية السهم (مخفف)	0.00	0.00	-0.06	-0.03	0.00
الهوامش والكفاءة
هامش صافي الربح %	+14.7%	+9.4%	-166.4%	-82.6%	+3.6%
الإيرادات والدخل
Revenue as Reported	11.88M	13.26M	15.92M	15.69M	13.24M
Revenue Growth (YoY)	-9.4%	-18.5%	+1.3%	+18.7%	-27.4%
Revenue RE	11.76M	12.98M	15.93M	15.72M	13.24M
Rental Revenue	11.27M	12.37M	12.61M	11.59M	9.56M
Other Revenue RE	0.40M	0.52M	3.32M	3.82M	3.40M
Gain Assets RE	0.54M	0.94M	3.58M	-0.25M	-0.48M
Gain Investments RE	34.89K	128.56K	-26.87K	-77.53K	-38.68K
المصروفات والمخصصات
SG&A RE	2.59M	2.71M	4.04M	3.46M	3.49M
Total Operating Expenses RE	5.28M	6.07M	9.17M	9.39M	8.31M
Interest Expense RE	-4.37M	-5.35M	-7.53M	-5.67M	-4.72M
Other Non Oper Exp Suppl RE	0.45M	-0.93M	-0.71M	-1.00M	0.45M
Property Expenses	2.65M	3.31M	4.92M	5.75M	4.74M
Legal Settlements RE	-0.26M	-1.16M	-0.50M	-0.70M	1.84M
Asset Writedown	-1.10M	0.15M	-3.20M	-10.06M	-1.55M
Impairment of Goodwill	—	—	-2.25M	—	—
D&A For EBITDA	39.60K	47.84K	170.33K	188.57K	150.51K
Dep Amor RE	39.60K	47.84K	213.00K	175.76K	88.42K
الربحية والعوائد
EBIT	6.48M	6.92M	6.75M	6.33M	4.93M
EBIT Margin	+55.1%	+53.3%	+42.4%	+40.3%	+37.2%
EBITDA	6.52M	6.96M	6.92M	6.52M	5.08M
EBITDA Margin	+55.4%	+53.6%	+43.5%	+41.5%	+38.3%
EBT Excl RE	2.55M	0.63M	-1.48M	-0.34M	0.66M
Pretax Income	1.77M	1.83M	-3.49M	-11.43M	0.43M
Operating Income RE	6.48M	6.92M	6.75M	6.33M	4.93M
Operating Margin	+55.1%	+53.3%	+42.4%	+40.3%	+37.2%
Profit Margin	+14.7%	+9.4%	-166.4%	-82.6%	+3.6%
Net Income	1.73M	1.22M	-26.51M	-12.99M	0.47M
Net Income to Common	1.73M	1.22M	-26.51M	-12.99M	0.47M
Net Income to Company	1.73M	1.41M	-26.08M	-13.36M	0.78M
Net Income Growth	+42.4%	—	—	—	—
Earnings From Continuing Ops.	1.73M	1.41M	-3.49M	-11.43M	0.43M
Earnings From Discontinued Ops.	—	—	-22.59M	-1.92M	0.36M
Minority Interest in Earnings	1.36K	-195.95K	-429.23K	369.34K	-309.45K
Income Tax Expense	41.75K	414.60K	—	—	—
Effective Tax Rate	+2.4%	+22.7%	—	—	—
Net Interest Expense RE	-4.37M	-5.35M	-7.53M	-5.67M	-4.72M
بيانات السهم ورأس المال
EPS (Basic)	0.00	0.00	-0.06	-0.03	0.00
EPS (Diluted)	0.00	0.00	-0.06	-0.03	0.00
EPS Growth	+40.7%	—	—	—	—
Shares Change (YoY)	0.01	0.08	-0.05	0	0
Shares Outstanding (Basic)	499.77M	493.71M	459.05M	484.75M	484.70M
Shares Outstanding (Diluted)	499.77M	493.71M	459.05M	484.75M	484.70M
Payout Ratio	+0.1%	+2.1%	—	—	+0.7%
بنود إضافية
Other Unusual RE	—	1.13M	0.40M	—	—
Property Management Fees	89.83K	89.96K	—	299.70K	278.32K