Ezdan Holding

Ezdan Holding Group

ERESStocksQatar Stock ExchangeReal Estate

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (QAR)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	1.89B	1.83B	1.85B	1.84B	1.35B
Interest Income	8.62M	10.08M	16.62M	93.51M	82.84M
Interest Expense	-0.78B	-1.05B	-1.11B	-0.80B	-0.73B
Pretax Income	113.66M	104.97M	99.65M	85.35M	61.07M
Net Income	113.62M	104.99M	99.66M	86.73M	61.11M
Rental Revenue	1.80B	1.75B	1.76B	1.74B	1.26B
Property Expenses	338.41M	347.71M	360.25M	373.94M	291.83M
Operating Income	1.38B	1.34B	1.33B	1.30B	0.95B
EPS (Basic)	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00
Margins & Efficiency
Net Margin %	+6.0%	+5.7%	+5.4%	+4.7%	+4.5%
Revenue & Income
Revenue Growth (YoY)	+3.1%	-1.0%	+0.7%	+35.8%	+6.3%
Revenue RE	1.89B	1.83B	1.85B	1.84B	1.35B
Rental Revenue	1.80B	1.75B	1.76B	1.74B	1.26B
Other Revenue RE	84.24M	85.90M	87.55M	94.99M	94.64M
Gain Assets RE	121.31M	—	—	—	-0.95M
Gain Investments RE	—	—	—	576.48M	—
Currency Exchange Gain (Loss)	16.68M	-7.39M	8.89M	-26.93M	-43.38M
Expenses & Provisions
SG&A RE	117.58M	112.74M	127.84M	125.22M	86.93M
Total Operating Expenses RE	509.47M	492.15M	520.05M	540.02M	407.12M
Interest Expense RE	-0.78B	-1.05B	-1.11B	-0.80B	-0.73B
Other Non Oper Exp Suppl RE	24.42M	14.36M	45.26M	3.70M	3.35M
Property Expenses	338.41M	347.71M	360.25M	373.94M	291.83M
Asset Writedown	-0.66B	-0.20B	-0.19B	-1.06B	-0.20B
D&A For EBITDA	23.58M	22.20M	21.31M	23.45M	30.19M
Dep Amor RE	23.58M	22.20M	21.31M	23.45M	30.19M
Profitability & Returns
EBIT	1.38B	1.34B	1.33B	1.30B	0.95B
EBIT Margin	+73.0%	+73.1%	+71.9%	+70.6%	+70.0%
EBITDA	1.40B	1.36B	1.35B	1.32B	0.98B
EBITDA Margin	+74.3%	+74.4%	+73.1%	+71.9%	+72.2%
EBT Excl RE	651.64M	302.93M	292.50M	568.12M	262.52M
Pretax Income	113.66M	104.97M	99.65M	85.35M	61.07M
Operating Income RE	1.38B	1.34B	1.33B	1.30B	0.95B
Operating Margin	+73.0%	+73.1%	+71.9%	+70.6%	+70.0%
Profit Margin	+6.0%	+5.7%	+5.4%	+4.7%	+4.5%
Net Income	113.62M	104.99M	99.66M	86.73M	61.11M
Net Income to Common	113.62M	104.99M	99.66M	86.73M	61.11M
Net Income to Company	113.66M	104.97M	99.65M	85.35M	61.07M
Net Income Growth	+8.2%	+5.4%	+14.9%	+41.9%	-82.4%
Earnings From Continuing Ops.	113.66M	104.97M	99.65M	85.35M	61.07M
Minority Interest in Earnings	-0.03M	0.02M	0.01M	1.38M	0.04M
Net Interest Expense RE	-0.77B	-1.04B	-1.09B	-0.71B	-0.65B
Per Share & Capital
EPS (Basic)	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00
EPS Growth	+8.2%	+5.4%	+14.9%	+41.9%	-82.4%
Shares Outstanding (Basic)	26.52B	26.52B	26.52B	26.52B	26.52B
Shares Outstanding (Diluted)	26.52B	26.52B	26.52B	26.52B	26.52B
Payout Ratio	—	+454.5%	+59.2%	+68.0%	+99.8%
Supplemental
Int Inc RE	8.62M	10.08M	16.62M	93.51M	82.84M

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (QAR)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	1.89B	1.83B	1.85B	1.84B	1.35B
Interest Income	8.62M	10.08M	16.62M	93.51M	82.84M
Interest Expense	-0.78B	-1.05B	-1.11B	-0.80B	-0.73B
Pretax Income	113.66M	104.97M	99.65M	85.35M	61.07M
Net Income	113.62M	104.99M	99.66M	86.73M	61.11M
Rental Revenue	1.80B	1.75B	1.76B	1.74B	1.26B
Property Expenses	338.41M	347.71M	360.25M	373.94M	291.83M
Operating Income	1.38B	1.34B	1.33B	1.30B	0.95B
EPS (Basic)	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00
Margins & Efficiency
Net Margin %	+6.0%	+5.7%	+5.4%	+4.7%	+4.5%
Revenue & Income
Revenue Growth (YoY)	+3.1%	-1.0%	+0.7%	+35.8%	+6.3%
Revenue RE	1.89B	1.83B	1.85B	1.84B	1.35B
Rental Revenue	1.80B	1.75B	1.76B	1.74B	1.26B
Other Revenue RE	84.24M	85.90M	87.55M	94.99M	94.64M
Gain Assets RE	121.31M	—	—	—	-0.95M
Gain Investments RE	—	—	—	576.48M	—
Currency Exchange Gain (Loss)	16.68M	-7.39M	8.89M	-26.93M	-43.38M
Expenses & Provisions
SG&A RE	117.58M	112.74M	127.84M	125.22M	86.93M
Total Operating Expenses RE	509.47M	492.15M	520.05M	540.02M	407.12M
Interest Expense RE	-0.78B	-1.05B	-1.11B	-0.80B	-0.73B
Other Non Oper Exp Suppl RE	24.42M	14.36M	45.26M	3.70M	3.35M
Property Expenses	338.41M	347.71M	360.25M	373.94M	291.83M
Asset Writedown	-0.66B	-0.20B	-0.19B	-1.06B	-0.20B
D&A For EBITDA	23.58M	22.20M	21.31M	23.45M	30.19M
Dep Amor RE	23.58M	22.20M	21.31M	23.45M	30.19M
Profitability & Returns
EBIT	1.38B	1.34B	1.33B	1.30B	0.95B
EBIT Margin	+73.0%	+73.1%	+71.9%	+70.6%	+70.0%
EBITDA	1.40B	1.36B	1.35B	1.32B	0.98B
EBITDA Margin	+74.3%	+74.4%	+73.1%	+71.9%	+72.2%
EBT Excl RE	651.64M	302.93M	292.50M	568.12M	262.52M
Pretax Income	113.66M	104.97M	99.65M	85.35M	61.07M
Operating Income RE	1.38B	1.34B	1.33B	1.30B	0.95B
Operating Margin	+73.0%	+73.1%	+71.9%	+70.6%	+70.0%
Profit Margin	+6.0%	+5.7%	+5.4%	+4.7%	+4.5%
Net Income	113.62M	104.99M	99.66M	86.73M	61.11M
Net Income to Common	113.62M	104.99M	99.66M	86.73M	61.11M
Net Income to Company	113.66M	104.97M	99.65M	85.35M	61.07M
Net Income Growth	+8.2%	+5.4%	+14.9%	+41.9%	-82.4%
Earnings From Continuing Ops.	113.66M	104.97M	99.65M	85.35M	61.07M
Minority Interest in Earnings	-0.03M	0.02M	0.01M	1.38M	0.04M
Net Interest Expense RE	-0.77B	-1.04B	-1.09B	-0.71B	-0.65B
Per Share & Capital
EPS (Basic)	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00
EPS Growth	+8.2%	+5.4%	+14.9%	+41.9%	-82.4%
Shares Outstanding (Basic)	26.52B	26.52B	26.52B	26.52B	26.52B
Shares Outstanding (Diluted)	26.52B	26.52B	26.52B	26.52B	26.52B
Payout Ratio	—	+454.5%	+59.2%	+68.0%	+99.8%
Supplemental
Int Inc RE	8.62M	10.08M	16.62M	93.51M	82.84M