Mannai Corp.

Mannai Corporation Q.P.S.C.

MCCSStocksQatar Stock ExchangeTechnology

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (QAR)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	5.18B	4.13B	5.67B	5.34B	4.86B
Cost of Revenue	4.32B	3.44B	4.69B	4.50B	4.09B
Gross Profit	864.32M	687.83M	983.63M	843.77M	775.23M
SG&A	426.53M	329.40M	581.84M	653.70M	612.49M
Operating Expenses	434.08M	320.49M	569.38M	673.76M	601.36M
Operating Income	430.24M	367.34M	414.25M	170.02M	173.87M
Interest Expense	-146.34M	-174.60M	-253.68M	-271.05M	-236.15M
Pretax Income	294.54M	183.02M	-242.00M	-289.76M	-13.74M
Income Tax	22.26M	3.63M	1.46M	2.00M	3.82M
Net Income	267.22M	171.05M	169.69M	184.92M	276.08M
EBITDA	518.75M	455.86M	496.44M	401.13M	450.96M
EBIT	430.24M	367.34M	414.25M	170.02M	173.87M
EPS (Basic)	0.59	0.37	0.37	0.41	0.61
EPS (Diluted)	0.59	0.37	0.37	0.41	0.61
DPS	0.30	0.25	0.25	3.25	0.30
Margins & Efficiency
Gross Margin %	+16.7%	+16.6%	+17.3%	+15.8%	+15.9%
EBITDA Margin %	+10.0%	+11.0%	+8.8%	+7.5%	+9.3%
Net Margin %	+5.2%	+4.1%	+3.0%	+3.5%	+5.7%
Revenue & Income
Revenue	5.18B	4.13B	5.67B	5.34B	4.86B
Revenue Growth (YoY)	+25.4%	-27.1%	+6.1%	+9.9%	-60.7%
Earnings From Equity Investments	4.38M	14.23M	-2.53M	-20.26M	26.55M
Gain (Loss) on Sale of Assets	2.99M	2.12M	3.20M	1.82M	16.52M
Gain (Loss) on Sale of Investments	—	-31.10M	-410.00M	-200.00M	-3.24M
Currency Exchange Gain (Loss)	3.26M	5.03M	3.47M	4.14M	8.71M
Expenses & Provisions
Advertising Expenses	92.75M	78.49M	59.17M	55.29M	47.69M
Cost of Revenue	4.32B	3.44B	4.69B	4.50B	4.09B
Selling, General & Admin	426.53M	329.40M	581.84M	653.70M	612.49M
Operating Expenses	434.08M	320.49M	569.38M	673.76M	601.36M
Other Operating Expenses	-8.76M	-7.73M	-18.89M	-24.73M	-13.21M
Interest Expense	-146.34M	-174.60M	-253.68M	-271.05M	-236.15M
Asset Writedown	—	—	3.30M	25.57M	—
D&A For EBITDA	88.51M	88.51M	82.19M	231.12M	277.09M
Profitability & Returns
Gross Profit	864.32M	687.83M	983.63M	843.77M	775.23M
Gross Margin	+16.7%	+16.6%	+17.3%	+15.8%	+15.9%
EBIT	430.24M	367.34M	414.25M	170.02M	173.87M
EBIT Margin	+8.3%	+8.9%	+7.3%	+3.2%	+3.6%
EBITDA	518.75M	455.86M	496.44M	401.13M	450.96M
EBITDA Margin	+10.0%	+11.0%	+8.8%	+7.5%	+9.3%
EBT Excluding Unusual Items	291.55M	212.00M	161.51M	-117.15M	-27.02M
Pretax Income	294.54M	183.02M	-242.00M	-289.76M	-13.74M
Operating Income	430.24M	367.34M	414.25M	170.02M	173.87M
Operating Margin	+8.3%	+8.9%	+7.3%	+3.2%	+3.6%
Profit Margin	+5.2%	+4.1%	+3.0%	+3.5%	+5.7%
Net Income	267.22M	171.05M	169.69M	184.92M	276.08M
Net Income to Common	267.22M	171.05M	169.69M	184.92M	276.08M
Net Income to Company	267.22M	171.05M	169.69M	184.92M	275.63M
Net Income Growth	+56.2%	+0.8%	-8.2%	-33.0%	+16,541.1%
Earnings From Continuing Ops.	272.28M	179.40M	-243.45M	-291.76M	-17.56M
Earnings From Discontinued Ops.	-5.06M	-8.35M	413.15M	476.68M	293.19M
Minority Interest in Earnings	—	—	—	—	449.00K
Income Tax Expense	22.26M	3.63M	1.46M	2.00M	3.82M
Effective Tax Rate	+7.6%	+2.0%	—	—	—
Per Share & Capital
EPS (Basic)	0.59	0.37	0.37	0.41	0.61
EPS (Diluted)	0.59	0.37	0.37	0.41	0.61
EPS Growth	+56.2%	+0.8%	-8.2%	-33.0%	+16,544.0%
Dividend Per Share	0.30	0.25	0.25	3.25	0.30
Shares Outstanding (Basic)	456.19M	456.19M	456.19M	456.19M	456.19M
Shares Outstanding (Diluted)	456.19M	456.19M	456.19M	456.19M	456.19M
Dividend Growth	+20.0%	—	-92.3%	+983.3%	+2,900.0%
Free Cash Flow	572.72M	199.66M	536.67M	-367.88M	749.03M
Free Cash Flow Margin	+11.1%	+4.8%	+9.5%	-6.9%	+15.4%
Free Cash Flow Per Share	1.26	0.44	1.18	-0.81	1.64
Payout Ratio	+42.7%	+66.7%	+26.9%	+851.1%	+1.7%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (QAR)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	5.18B	4.13B	5.67B	5.34B	4.86B
Cost of Revenue	4.32B	3.44B	4.69B	4.50B	4.09B
Gross Profit	864.32M	687.83M	983.63M	843.77M	775.23M
SG&A	426.53M	329.40M	581.84M	653.70M	612.49M
Operating Expenses	434.08M	320.49M	569.38M	673.76M	601.36M
Operating Income	430.24M	367.34M	414.25M	170.02M	173.87M
Interest Expense	-146.34M	-174.60M	-253.68M	-271.05M	-236.15M
Pretax Income	294.54M	183.02M	-242.00M	-289.76M	-13.74M
Income Tax	22.26M	3.63M	1.46M	2.00M	3.82M
Net Income	267.22M	171.05M	169.69M	184.92M	276.08M
EBITDA	518.75M	455.86M	496.44M	401.13M	450.96M
EBIT	430.24M	367.34M	414.25M	170.02M	173.87M
EPS (Basic)	0.59	0.37	0.37	0.41	0.61
EPS (Diluted)	0.59	0.37	0.37	0.41	0.61
DPS	0.30	0.25	0.25	3.25	0.30
Margins & Efficiency
Gross Margin %	+16.7%	+16.6%	+17.3%	+15.8%	+15.9%
EBITDA Margin %	+10.0%	+11.0%	+8.8%	+7.5%	+9.3%
Net Margin %	+5.2%	+4.1%	+3.0%	+3.5%	+5.7%
Revenue & Income
Revenue	5.18B	4.13B	5.67B	5.34B	4.86B
Revenue Growth (YoY)	+25.4%	-27.1%	+6.1%	+9.9%	-60.7%
Earnings From Equity Investments	4.38M	14.23M	-2.53M	-20.26M	26.55M
Gain (Loss) on Sale of Assets	2.99M	2.12M	3.20M	1.82M	16.52M
Gain (Loss) on Sale of Investments	—	-31.10M	-410.00M	-200.00M	-3.24M
Currency Exchange Gain (Loss)	3.26M	5.03M	3.47M	4.14M	8.71M
Expenses & Provisions
Advertising Expenses	92.75M	78.49M	59.17M	55.29M	47.69M
Cost of Revenue	4.32B	3.44B	4.69B	4.50B	4.09B
Selling, General & Admin	426.53M	329.40M	581.84M	653.70M	612.49M
Operating Expenses	434.08M	320.49M	569.38M	673.76M	601.36M
Other Operating Expenses	-8.76M	-7.73M	-18.89M	-24.73M	-13.21M
Interest Expense	-146.34M	-174.60M	-253.68M	-271.05M	-236.15M
Asset Writedown	—	—	3.30M	25.57M	—
D&A For EBITDA	88.51M	88.51M	82.19M	231.12M	277.09M
Profitability & Returns
Gross Profit	864.32M	687.83M	983.63M	843.77M	775.23M
Gross Margin	+16.7%	+16.6%	+17.3%	+15.8%	+15.9%
EBIT	430.24M	367.34M	414.25M	170.02M	173.87M
EBIT Margin	+8.3%	+8.9%	+7.3%	+3.2%	+3.6%
EBITDA	518.75M	455.86M	496.44M	401.13M	450.96M
EBITDA Margin	+10.0%	+11.0%	+8.8%	+7.5%	+9.3%
EBT Excluding Unusual Items	291.55M	212.00M	161.51M	-117.15M	-27.02M
Pretax Income	294.54M	183.02M	-242.00M	-289.76M	-13.74M
Operating Income	430.24M	367.34M	414.25M	170.02M	173.87M
Operating Margin	+8.3%	+8.9%	+7.3%	+3.2%	+3.6%
Profit Margin	+5.2%	+4.1%	+3.0%	+3.5%	+5.7%
Net Income	267.22M	171.05M	169.69M	184.92M	276.08M
Net Income to Common	267.22M	171.05M	169.69M	184.92M	276.08M
Net Income to Company	267.22M	171.05M	169.69M	184.92M	275.63M
Net Income Growth	+56.2%	+0.8%	-8.2%	-33.0%	+16,541.1%
Earnings From Continuing Ops.	272.28M	179.40M	-243.45M	-291.76M	-17.56M
Earnings From Discontinued Ops.	-5.06M	-8.35M	413.15M	476.68M	293.19M
Minority Interest in Earnings	—	—	—	—	449.00K
Income Tax Expense	22.26M	3.63M	1.46M	2.00M	3.82M
Effective Tax Rate	+7.6%	+2.0%	—	—	—
Per Share & Capital
EPS (Basic)	0.59	0.37	0.37	0.41	0.61
EPS (Diluted)	0.59	0.37	0.37	0.41	0.61
EPS Growth	+56.2%	+0.8%	-8.2%	-33.0%	+16,544.0%
Dividend Per Share	0.30	0.25	0.25	3.25	0.30
Shares Outstanding (Basic)	456.19M	456.19M	456.19M	456.19M	456.19M
Shares Outstanding (Diluted)	456.19M	456.19M	456.19M	456.19M	456.19M
Dividend Growth	+20.0%	—	-92.3%	+983.3%	+2,900.0%
Free Cash Flow	572.72M	199.66M	536.67M	-367.88M	749.03M
Free Cash Flow Margin	+11.1%	+4.8%	+9.5%	-6.9%	+15.4%
Free Cash Flow Per Share	1.26	0.44	1.18	-0.81	1.64
Payout Ratio	+42.7%	+66.7%	+26.9%	+851.1%	+1.7%