Al Meera

Almeera Consumer Goods Co. QSC

MERSStocksQatar Stock ExchangeConsumer Discretionary

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (QAR)

	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021	2020Dec 31, 2020
Operating Summary
Revenue	2.81B	2.84B	2.81B	2.82B	3.41B
Cost of Revenue	2.28B	2.31B	2.28B	2.27B	2.83B
Gross Profit	532.25M	528.48M	528.46M	551.40M	576.18M
SG&A	332.06M	334.95M	297.48M	432.41M	314.63M
Operating Expenses	355.86M	353.97M	332.74M	350.37M	361.02M
Operating Income	176.39M	174.52M	195.72M	201.02M	215.17M
Interest Income	37.10M	28.70M	20.28M	14.53M	12.95M
Interest Expense	-30.60M	-22.13M	-20.12M	-20.07M	-16.56M
Other Income/Expense	—	—	—	-97.66K	—
Pretax Income	182.86M	181.06M	195.85M	195.34M	210.02M
Income Tax	-532.47K	937.19K	299.89K	-126.46K	91.12K
Net Income	184.03M	181.15M	196.61M	196.26M	209.04M
EBITDA	248.36M	246.79M	264.26M	273.97M	288.18M
EBIT	176.39M	174.52M	195.72M	201.02M	215.17M
EPS (Basic)	0.89	0.88	0.95	0.95	1.01
EPS (Diluted)	0.89	0.88	0.95	0.95	1.01
DPS	0.85	0.85	0.44	0.87	0.87
Margins & Efficiency
Gross Margin %	+18.9%	+18.6%	+18.8%	+19.5%	+16.9%
EBITDA Margin %	+8.8%	+8.7%	+9.4%	+9.7%	+8.5%
Net Margin %	+6.6%	+6.4%	+7.0%	+7.0%	+6.1%
Revenue & Income
Revenue	2.81B	2.84B	2.81B	2.82B	3.41B
Revenue as Reported	—	—	—	2.82B	—
Revenue Growth (YoY)	-1.0%	+0.9%	-0.3%	-17.2%	+14.2%
Interest & Investment Income	37.10M	28.70M	20.28M	14.53M	12.95M
Earnings From Equity Investments	-0.04M	-0.03M	-0.03M	-0.04M	-1.53M
Expenses & Provisions
Advertising Expenses	13.02M	9.65M	10.10M	10.62M	8.82M
Cost of Revenue	2.28B	2.31B	2.28B	2.27B	2.83B
Selling, General & Admin	332.06M	334.95M	297.48M	432.41M	314.63M
Operating Expenses	355.86M	353.97M	332.74M	350.37M	361.02M
Other Operating Expenses	-85.65M	-91.59M	-84.10M	-82.03M	-70.04M
Interest Expense	-30.60M	-22.13M	-20.12M	-20.07M	-16.56M
Other Non Operating Income (Expenses)	—	—	—	-97.66K	—
D&A For EBITDA	71.97M	72.28M	68.54M	72.95M	73.02M
Profitability & Returns
Gross Profit	532.25M	528.48M	528.46M	551.40M	576.18M
Gross Margin	+18.9%	+18.6%	+18.8%	+19.5%	+16.9%
EBIT	176.39M	174.52M	195.72M	201.02M	215.17M
EBIT Margin	+6.3%	+6.2%	+7.0%	+7.1%	+6.3%
EBITDA	248.36M	246.79M	264.26M	273.97M	288.18M
EBITDA Margin	+8.8%	+8.7%	+9.4%	+9.7%	+8.5%
EBT Excluding Unusual Items	182.86M	181.06M	195.85M	195.34M	210.02M
Pretax Income	182.86M	181.06M	195.85M	195.34M	210.02M
Operating Income	176.39M	174.52M	195.72M	201.02M	215.17M
Operating Margin	+6.3%	+6.2%	+7.0%	+7.1%	+6.3%
Profit Margin	+6.6%	+6.4%	+7.0%	+7.0%	+6.1%
Net Income	184.03M	181.15M	196.61M	196.26M	209.04M
Net Income to Common	184.03M	181.15M	196.61M	196.26M	209.04M
Net Income to Company	183.39M	180.12M	195.55M	195.46M	209.93M
Net Income Growth	+1.6%	-7.9%	+0.2%	-6.1%	+12.0%
Earnings From Continuing Ops.	183.39M	180.12M	195.55M	195.46M	209.93M
Minority Interest in Earnings	0.64M	1.03M	1.06M	0.79M	-0.89M
Income Tax Expense	-532.47K	937.19K	299.89K	-126.46K	91.12K
Effective Tax Rate	—	+0.5%	+0.2%	—	0.0%
Per Share & Capital
EPS (Basic)	0.89	0.88	0.95	0.95	1.01
EPS (Diluted)	0.89	0.88	0.95	0.95	1.01
EPS Growth	+1.6%	-7.9%	+0.2%	-6.1%	+12.0%
Dividend Per Share	0.85	0.85	0.44	0.87	0.87
Shares Outstanding (Basic)	206.00M	206.00M	206.00M	206.00M	206.00M
Shares Outstanding (Diluted)	206.00M	206.00M	206.00M	206.00M	206.00M
Dividend Growth	—	+94.6%	-50.0%	—	+5.9%
Free Cash Flow	40.81M	73.81M	212.81M	55.21M	361.11M
Free Cash Flow Margin	+1.5%	+2.6%	+7.6%	+2.0%	+10.6%
Free Cash Flow Per Share	0.20	0.36	1.03	0.27	1.75
Payout Ratio	+97.7%	+53.9%	+89.3%	+97.9%	+76.7%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (QAR)

	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021	2020Dec 31, 2020
Operating Summary
Revenue	2.81B	2.84B	2.81B	2.82B	3.41B
Cost of Revenue	2.28B	2.31B	2.28B	2.27B	2.83B
Gross Profit	532.25M	528.48M	528.46M	551.40M	576.18M
SG&A	332.06M	334.95M	297.48M	432.41M	314.63M
Operating Expenses	355.86M	353.97M	332.74M	350.37M	361.02M
Operating Income	176.39M	174.52M	195.72M	201.02M	215.17M
Interest Income	37.10M	28.70M	20.28M	14.53M	12.95M
Interest Expense	-30.60M	-22.13M	-20.12M	-20.07M	-16.56M
Other Income/Expense	—	—	—	-97.66K	—
Pretax Income	182.86M	181.06M	195.85M	195.34M	210.02M
Income Tax	-532.47K	937.19K	299.89K	-126.46K	91.12K
Net Income	184.03M	181.15M	196.61M	196.26M	209.04M
EBITDA	248.36M	246.79M	264.26M	273.97M	288.18M
EBIT	176.39M	174.52M	195.72M	201.02M	215.17M
EPS (Basic)	0.89	0.88	0.95	0.95	1.01
EPS (Diluted)	0.89	0.88	0.95	0.95	1.01
DPS	0.85	0.85	0.44	0.87	0.87
Margins & Efficiency
Gross Margin %	+18.9%	+18.6%	+18.8%	+19.5%	+16.9%
EBITDA Margin %	+8.8%	+8.7%	+9.4%	+9.7%	+8.5%
Net Margin %	+6.6%	+6.4%	+7.0%	+7.0%	+6.1%
Revenue & Income
Revenue	2.81B	2.84B	2.81B	2.82B	3.41B
Revenue as Reported	—	—	—	2.82B	—
Revenue Growth (YoY)	-1.0%	+0.9%	-0.3%	-17.2%	+14.2%
Interest & Investment Income	37.10M	28.70M	20.28M	14.53M	12.95M
Earnings From Equity Investments	-0.04M	-0.03M	-0.03M	-0.04M	-1.53M
Expenses & Provisions
Advertising Expenses	13.02M	9.65M	10.10M	10.62M	8.82M
Cost of Revenue	2.28B	2.31B	2.28B	2.27B	2.83B
Selling, General & Admin	332.06M	334.95M	297.48M	432.41M	314.63M
Operating Expenses	355.86M	353.97M	332.74M	350.37M	361.02M
Other Operating Expenses	-85.65M	-91.59M	-84.10M	-82.03M	-70.04M
Interest Expense	-30.60M	-22.13M	-20.12M	-20.07M	-16.56M
Other Non Operating Income (Expenses)	—	—	—	-97.66K	—
D&A For EBITDA	71.97M	72.28M	68.54M	72.95M	73.02M
Profitability & Returns
Gross Profit	532.25M	528.48M	528.46M	551.40M	576.18M
Gross Margin	+18.9%	+18.6%	+18.8%	+19.5%	+16.9%
EBIT	176.39M	174.52M	195.72M	201.02M	215.17M
EBIT Margin	+6.3%	+6.2%	+7.0%	+7.1%	+6.3%
EBITDA	248.36M	246.79M	264.26M	273.97M	288.18M
EBITDA Margin	+8.8%	+8.7%	+9.4%	+9.7%	+8.5%
EBT Excluding Unusual Items	182.86M	181.06M	195.85M	195.34M	210.02M
Pretax Income	182.86M	181.06M	195.85M	195.34M	210.02M
Operating Income	176.39M	174.52M	195.72M	201.02M	215.17M
Operating Margin	+6.3%	+6.2%	+7.0%	+7.1%	+6.3%
Profit Margin	+6.6%	+6.4%	+7.0%	+7.0%	+6.1%
Net Income	184.03M	181.15M	196.61M	196.26M	209.04M
Net Income to Common	184.03M	181.15M	196.61M	196.26M	209.04M
Net Income to Company	183.39M	180.12M	195.55M	195.46M	209.93M
Net Income Growth	+1.6%	-7.9%	+0.2%	-6.1%	+12.0%
Earnings From Continuing Ops.	183.39M	180.12M	195.55M	195.46M	209.93M
Minority Interest in Earnings	0.64M	1.03M	1.06M	0.79M	-0.89M
Income Tax Expense	-532.47K	937.19K	299.89K	-126.46K	91.12K
Effective Tax Rate	—	+0.5%	+0.2%	—	0.0%
Per Share & Capital
EPS (Basic)	0.89	0.88	0.95	0.95	1.01
EPS (Diluted)	0.89	0.88	0.95	0.95	1.01
EPS Growth	+1.6%	-7.9%	+0.2%	-6.1%	+12.0%
Dividend Per Share	0.85	0.85	0.44	0.87	0.87
Shares Outstanding (Basic)	206.00M	206.00M	206.00M	206.00M	206.00M
Shares Outstanding (Diluted)	206.00M	206.00M	206.00M	206.00M	206.00M
Dividend Growth	—	+94.6%	-50.0%	—	+5.9%
Free Cash Flow	40.81M	73.81M	212.81M	55.21M	361.11M
Free Cash Flow Margin	+1.5%	+2.6%	+7.6%	+2.0%	+10.6%
Free Cash Flow Per Share	0.20	0.36	1.03	0.27	1.75
Payout Ratio	+97.7%	+53.9%	+89.3%	+97.9%	+76.7%