Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual (QAR)

1-5

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	2.91B	2.81B	2.84B	2.81B	2.82B
Cost of Revenue	2.37B	2.34B	2.31B	2.28B	2.27B
Gross Profit	540.65M	470.33M	528.48M	528.46M	551.40M
SG&A	359.50M	332.06M	334.95M	297.48M	432.41M
Operating Expenses	395.14M	355.86M	353.97M	332.74M	350.37M
Operating Income	145.51M	114.47M	174.52M	195.72M	201.02M
Interest Income	21.28M	37.10M	28.70M	20.28M	14.53M
Interest Expense	-41.66M	-30.60M	-22.13M	-20.12M	-20.07M
Other Income/Expense	16.57M	—	—	—	-0.10M
Pretax Income	141.75M	120.94M	181.06M	195.85M	195.34M
Income Tax	246.46K	-532.47K	937.19K	299.89K	-126.46K
Net Income	143.15M	122.11M	181.15M	196.61M	196.26M
EBITDA	226.87M	186.44M	246.79M	264.26M	273.97M
EBIT	145.51M	114.47M	174.52M	195.72M	201.02M
EPS (Basic)	0.69	0.59	0.88	0.95	0.95
EPS (Diluted)	0.69	0.59	0.88	0.95	0.95
DPS	0.40	0.85	0.85	0.44	0.87
Margins & Efficiency
Gross Margin %	+18.6%	+16.7%	+18.6%	+18.8%	+19.5%
EBITDA Margin %	+7.8%	+6.6%	+8.7%	+9.4%	+9.7%
Net Margin %	+4.9%	+4.3%	+6.4%	+7.0%	+7.0%
Revenue & Income
Revenue	2.91B	2.81B	2.84B	2.81B	2.82B
Revenue as Reported	—	—	—	—	2.82B
Revenue Growth (YoY)	+3.6%	-1.0%	+0.9%	-0.3%	-17.2%
Interest & Investment Income	21.28M	37.10M	28.70M	20.28M	14.53M
Earnings From Equity Investments	0.05M	-0.04M	-0.03M	-0.03M	-0.04M
Expenses & Provisions
Advertising Expenses	10.11M	13.02M	9.65M	10.10M	10.62M
Cost of Revenue	2.37B	2.34B	2.31B	2.28B	2.27B
Selling, General & Admin	359.50M	332.06M	334.95M	297.48M	432.41M
Operating Expenses	395.14M	355.86M	353.97M	332.74M	350.37M
Other Operating Expenses	-87.44M	-85.65M	-91.59M	-84.10M	-82.03M
Interest Expense	-41.66M	-30.60M	-22.13M	-20.12M	-20.07M
Other Non Operating Income (Expenses)	16.57M	—	—	—	-0.10M
D&A For EBITDA	81.36M	71.97M	72.28M	68.54M	72.95M
Profitability & Returns
Gross Profit	540.65M	470.33M	528.48M	528.46M	551.40M
Gross Margin	+18.6%	+16.7%	+18.6%	+18.8%	+19.5%
EBIT	145.51M	114.47M	174.52M	195.72M	201.02M
EBIT Margin	+5.0%	+4.1%	+6.2%	+7.0%	+7.1%
EBITDA	226.87M	186.44M	246.79M	264.26M	273.97M
EBITDA Margin	+7.8%	+6.6%	+8.7%	+9.4%	+9.7%
EBT Excluding Unusual Items	141.75M	120.94M	181.06M	195.85M	195.34M
Pretax Income	141.75M	120.94M	181.06M	195.85M	195.34M
Operating Income	145.51M	114.47M	174.52M	195.72M	201.02M
Operating Margin	+5.0%	+4.1%	+6.2%	+7.0%	+7.1%
Profit Margin	+4.9%	+4.3%	+6.4%	+7.0%	+7.0%
Net Income	143.15M	122.11M	181.15M	196.61M	196.26M
Net Income to Common	143.15M	122.11M	181.15M	196.61M	196.26M
Net Income to Company	141.51M	121.47M	180.12M	195.55M	195.46M
Net Income Growth	+17.2%	-32.6%	-7.9%	+0.2%	-6.1%
Earnings From Continuing Ops.	141.51M	121.47M	180.12M	195.55M	195.46M
Minority Interest in Earnings	1.65M	0.64M	1.03M	1.06M	0.79M
Income Tax Expense	246.46K	-532.47K	937.19K	299.89K	-126.46K
Effective Tax Rate	+0.2%	—	+0.5%	+0.2%	—
Per Share & Capital
EPS (Basic)	0.69	0.59	0.88	0.95	0.95
EPS (Diluted)	0.69	0.59	0.88	0.95	0.95
EPS Growth	+17.2%	-32.6%	-7.9%	+0.2%	-6.1%
Dividend Per Share	0.40	0.85	0.85	0.44	0.87
Shares Outstanding (Basic)	206.00M	206.00M	206.00M	206.00M	206.00M
Shares Outstanding (Diluted)	206.00M	206.00M	206.00M	206.00M	206.00M
Dividend Growth	-52.9%	—	+94.6%	-50.0%	—
Free Cash Flow	184.19M	40.81M	73.81M	212.81M	55.21M
Free Cash Flow Margin	+6.3%	+1.5%	+2.6%	+7.6%	+2.0%
Free Cash Flow Per Share	0.89	0.20	0.36	1.03	0.27
Payout Ratio	+124.6%	+147.2%	+53.9%	+89.3%	+97.9%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (QAR)

1-5

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	2.91B	2.81B	2.84B	2.81B	2.82B
Cost of Revenue	2.37B	2.34B	2.31B	2.28B	2.27B
Gross Profit	540.65M	470.33M	528.48M	528.46M	551.40M
SG&A	359.50M	332.06M	334.95M	297.48M	432.41M
Operating Expenses	395.14M	355.86M	353.97M	332.74M	350.37M
Operating Income	145.51M	114.47M	174.52M	195.72M	201.02M
Interest Income	21.28M	37.10M	28.70M	20.28M	14.53M
Interest Expense	-41.66M	-30.60M	-22.13M	-20.12M	-20.07M
Other Income/Expense	16.57M	—	—	—	-0.10M
Pretax Income	141.75M	120.94M	181.06M	195.85M	195.34M
Income Tax	246.46K	-532.47K	937.19K	299.89K	-126.46K
Net Income	143.15M	122.11M	181.15M	196.61M	196.26M
EBITDA	226.87M	186.44M	246.79M	264.26M	273.97M
EBIT	145.51M	114.47M	174.52M	195.72M	201.02M
EPS (Basic)	0.69	0.59	0.88	0.95	0.95
EPS (Diluted)	0.69	0.59	0.88	0.95	0.95
DPS	0.40	0.85	0.85	0.44	0.87
Margins & Efficiency
Gross Margin %	+18.6%	+16.7%	+18.6%	+18.8%	+19.5%
EBITDA Margin %	+7.8%	+6.6%	+8.7%	+9.4%	+9.7%
Net Margin %	+4.9%	+4.3%	+6.4%	+7.0%	+7.0%
Revenue & Income
Revenue	2.91B	2.81B	2.84B	2.81B	2.82B
Revenue as Reported	—	—	—	—	2.82B
Revenue Growth (YoY)	+3.6%	-1.0%	+0.9%	-0.3%	-17.2%
Interest & Investment Income	21.28M	37.10M	28.70M	20.28M	14.53M
Earnings From Equity Investments	0.05M	-0.04M	-0.03M	-0.03M	-0.04M
Expenses & Provisions
Advertising Expenses	10.11M	13.02M	9.65M	10.10M	10.62M
Cost of Revenue	2.37B	2.34B	2.31B	2.28B	2.27B
Selling, General & Admin	359.50M	332.06M	334.95M	297.48M	432.41M
Operating Expenses	395.14M	355.86M	353.97M	332.74M	350.37M
Other Operating Expenses	-87.44M	-85.65M	-91.59M	-84.10M	-82.03M
Interest Expense	-41.66M	-30.60M	-22.13M	-20.12M	-20.07M
Other Non Operating Income (Expenses)	16.57M	—	—	—	-0.10M
D&A For EBITDA	81.36M	71.97M	72.28M	68.54M	72.95M
Profitability & Returns
Gross Profit	540.65M	470.33M	528.48M	528.46M	551.40M
Gross Margin	+18.6%	+16.7%	+18.6%	+18.8%	+19.5%
EBIT	145.51M	114.47M	174.52M	195.72M	201.02M
EBIT Margin	+5.0%	+4.1%	+6.2%	+7.0%	+7.1%
EBITDA	226.87M	186.44M	246.79M	264.26M	273.97M
EBITDA Margin	+7.8%	+6.6%	+8.7%	+9.4%	+9.7%
EBT Excluding Unusual Items	141.75M	120.94M	181.06M	195.85M	195.34M
Pretax Income	141.75M	120.94M	181.06M	195.85M	195.34M
Operating Income	145.51M	114.47M	174.52M	195.72M	201.02M
Operating Margin	+5.0%	+4.1%	+6.2%	+7.0%	+7.1%
Profit Margin	+4.9%	+4.3%	+6.4%	+7.0%	+7.0%
Net Income	143.15M	122.11M	181.15M	196.61M	196.26M
Net Income to Common	143.15M	122.11M	181.15M	196.61M	196.26M
Net Income to Company	141.51M	121.47M	180.12M	195.55M	195.46M
Net Income Growth	+17.2%	-32.6%	-7.9%	+0.2%	-6.1%
Earnings From Continuing Ops.	141.51M	121.47M	180.12M	195.55M	195.46M
Minority Interest in Earnings	1.65M	0.64M	1.03M	1.06M	0.79M
Income Tax Expense	246.46K	-532.47K	937.19K	299.89K	-126.46K
Effective Tax Rate	+0.2%	—	+0.5%	+0.2%	—
Per Share & Capital
EPS (Basic)	0.69	0.59	0.88	0.95	0.95
EPS (Diluted)	0.69	0.59	0.88	0.95	0.95
EPS Growth	+17.2%	-32.6%	-7.9%	+0.2%	-6.1%
Dividend Per Share	0.40	0.85	0.85	0.44	0.87
Shares Outstanding (Basic)	206.00M	206.00M	206.00M	206.00M	206.00M
Shares Outstanding (Diluted)	206.00M	206.00M	206.00M	206.00M	206.00M
Dividend Growth	-52.9%	—	+94.6%	-50.0%	—
Free Cash Flow	184.19M	40.81M	73.81M	212.81M	55.21M
Free Cash Flow Margin	+6.3%	+1.5%	+2.6%	+7.6%	+2.0%
Free Cash Flow Per Share	0.89	0.20	0.36	1.03	0.27
Payout Ratio	+124.6%	+147.2%	+53.9%	+89.3%	+97.9%

Financials

Annual (QAR)

Al Meera

Annual (QAR)