Ind. Manf. Co.

Qatar Industrial Manufacturing Co.

QIMDStocksQatar Stock ExchangeIndustrials

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (QAR)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	503.65M	482.74M	492.37M	627.21M	500.01M
Cost of Revenue	387.14M	359.53M	381.77M	480.68M	400.37M
Gross Profit	116.52M	123.20M	110.60M	146.53M	99.64M
SG&A	94.82M	81.41M	77.29M	108.29M	72.80M
Operating Expenses	50.52M	31.64M	6.19M	41.48M	28.70M
Operating Income	66.00M	91.56M	104.41M	105.05M	70.95M
Interest Income	1.54M	1.18M	1.74M	2.29M	2.00M
Interest Expense	-1.88M	-2.13M	-2.17M	-2.04M	-2.19M
Other Income/Expense	-29.92M	-30.09M	-34.55M	-21.42M	-18.06M
Pretax Income	155.48M	161.19M	166.12M	164.28M	136.43M
Net Income	140.93M	154.37M	163.04M	152.13M	139.21M
EBITDA	103.07M	124.87M	138.16M	145.23M	106.93M
EBIT	66.00M	91.56M	104.41M	105.05M	70.95M
EPS (Basic)	0.30	0.32	0.34	0.32	0.29
EPS (Diluted)	0.30	0.32	0.34	0.32	0.29
DPS	—	0.13	0.13	0.13	0.12
Margins & Efficiency
Gross Margin %	+23.1%	+25.5%	+22.5%	+23.4%	+19.9%
EBITDA Margin %	+20.5%	+25.9%	+28.1%	+23.2%	+21.4%
Net Margin %	+28.0%	+32.0%	+33.1%	+24.3%	+27.8%
Revenue & Income
Revenue	503.65M	482.74M	492.37M	627.21M	500.01M
Revenue Growth (YoY)	+4.3%	-2.0%	-21.5%	+25.4%	+26.1%
Interest & Investment Income	1.54M	1.18M	1.74M	2.29M	2.00M
Earnings From Equity Investments	120.72M	100.44M	91.15M	82.40M	78.58M
Gain (Loss) on Sale of Investments	-0.97M	0.22M	5.54M	-2.01M	5.15M
Expenses & Provisions
Advertising Expenses	2.00K	18.49K	27.22K	—	—
Cost of Revenue	387.14M	359.53M	381.77M	480.68M	400.37M
Selling, General & Admin	94.82M	81.41M	77.29M	108.29M	72.80M
Operating Expenses	50.52M	31.64M	6.19M	41.48M	28.70M
Other Operating Expenses	-49.08M	-55.06M	-76.09M	-71.59M	-47.36M
Interest Expense	-1.88M	-2.13M	-2.17M	-2.04M	-2.19M
Other Non Operating Income (Expenses)	-29.92M	-30.09M	-34.55M	-21.42M	-18.06M
D&A For EBITDA	37.07M	33.31M	33.75M	40.17M	35.99M
Profitability & Returns
Gross Profit	116.52M	123.20M	110.60M	146.53M	99.64M
Gross Margin	+23.1%	+25.5%	+22.5%	+23.4%	+19.9%
EBIT	66.00M	91.56M	104.41M	105.05M	70.95M
EBIT Margin	+13.1%	+19.0%	+21.2%	+16.7%	+14.2%
EBITDA	103.07M	124.87M	138.16M	145.23M	106.93M
EBITDA Margin	+20.5%	+25.9%	+28.1%	+23.2%	+21.4%
EBT Excluding Unusual Items	156.46M	160.97M	160.58M	166.29M	131.28M
Pretax Income	155.48M	161.19M	166.12M	164.28M	136.43M
Operating Income	66.00M	91.56M	104.41M	105.05M	70.95M
Operating Margin	+13.1%	+19.0%	+21.2%	+16.7%	+14.2%
Profit Margin	+28.0%	+32.0%	+33.1%	+24.3%	+27.8%
Net Income	140.93M	154.37M	163.04M	152.13M	139.21M
Net Income to Common	140.93M	154.37M	163.04M	152.13M	139.21M
Net Income Growth	-8.7%	-5.3%	+7.2%	+9.3%	+60.3%
Earnings From Continuing Ops.	155.48M	161.19M	166.12M	164.28M	136.43M
Minority Interest in Earnings	-14.55M	-6.81M	-3.08M	-12.15M	2.78M
Per Share & Capital
EPS (Basic)	0.30	0.32	0.34	0.32	0.29
EPS (Diluted)	0.30	0.32	0.34	0.32	0.29
EPS Growth	-8.7%	-5.3%	+7.2%	+9.3%	+60.3%
Dividend Per Share	—	0.13	0.13	0.13	0.12
Shares Outstanding (Basic)	475.20M	475.20M	475.20M	475.20M	475.20M
Shares Outstanding (Diluted)	475.20M	475.20M	475.20M	475.20M	475.20M
Dividend Growth	—	—	—	+8.3%	+20.0%
Free Cash Flow	-172.74M	-239.88M	-221.11M	-259.35M	-231.72M
Free Cash Flow Margin	-34.3%	-49.7%	-44.9%	-41.4%	-46.3%
Free Cash Flow Per Share	-0.36	-0.51	-0.47	-0.55	-0.49
Payout Ratio	+43.8%	+40.0%	+37.9%	+37.5%	+34.1%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (QAR)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	503.65M	482.74M	492.37M	627.21M	500.01M
Cost of Revenue	387.14M	359.53M	381.77M	480.68M	400.37M
Gross Profit	116.52M	123.20M	110.60M	146.53M	99.64M
SG&A	94.82M	81.41M	77.29M	108.29M	72.80M
Operating Expenses	50.52M	31.64M	6.19M	41.48M	28.70M
Operating Income	66.00M	91.56M	104.41M	105.05M	70.95M
Interest Income	1.54M	1.18M	1.74M	2.29M	2.00M
Interest Expense	-1.88M	-2.13M	-2.17M	-2.04M	-2.19M
Other Income/Expense	-29.92M	-30.09M	-34.55M	-21.42M	-18.06M
Pretax Income	155.48M	161.19M	166.12M	164.28M	136.43M
Net Income	140.93M	154.37M	163.04M	152.13M	139.21M
EBITDA	103.07M	124.87M	138.16M	145.23M	106.93M
EBIT	66.00M	91.56M	104.41M	105.05M	70.95M
EPS (Basic)	0.30	0.32	0.34	0.32	0.29
EPS (Diluted)	0.30	0.32	0.34	0.32	0.29
DPS	—	0.13	0.13	0.13	0.12
Margins & Efficiency
Gross Margin %	+23.1%	+25.5%	+22.5%	+23.4%	+19.9%
EBITDA Margin %	+20.5%	+25.9%	+28.1%	+23.2%	+21.4%
Net Margin %	+28.0%	+32.0%	+33.1%	+24.3%	+27.8%
Revenue & Income
Revenue	503.65M	482.74M	492.37M	627.21M	500.01M
Revenue Growth (YoY)	+4.3%	-2.0%	-21.5%	+25.4%	+26.1%
Interest & Investment Income	1.54M	1.18M	1.74M	2.29M	2.00M
Earnings From Equity Investments	120.72M	100.44M	91.15M	82.40M	78.58M
Gain (Loss) on Sale of Investments	-0.97M	0.22M	5.54M	-2.01M	5.15M
Expenses & Provisions
Advertising Expenses	2.00K	18.49K	27.22K	—	—
Cost of Revenue	387.14M	359.53M	381.77M	480.68M	400.37M
Selling, General & Admin	94.82M	81.41M	77.29M	108.29M	72.80M
Operating Expenses	50.52M	31.64M	6.19M	41.48M	28.70M
Other Operating Expenses	-49.08M	-55.06M	-76.09M	-71.59M	-47.36M
Interest Expense	-1.88M	-2.13M	-2.17M	-2.04M	-2.19M
Other Non Operating Income (Expenses)	-29.92M	-30.09M	-34.55M	-21.42M	-18.06M
D&A For EBITDA	37.07M	33.31M	33.75M	40.17M	35.99M
Profitability & Returns
Gross Profit	116.52M	123.20M	110.60M	146.53M	99.64M
Gross Margin	+23.1%	+25.5%	+22.5%	+23.4%	+19.9%
EBIT	66.00M	91.56M	104.41M	105.05M	70.95M
EBIT Margin	+13.1%	+19.0%	+21.2%	+16.7%	+14.2%
EBITDA	103.07M	124.87M	138.16M	145.23M	106.93M
EBITDA Margin	+20.5%	+25.9%	+28.1%	+23.2%	+21.4%
EBT Excluding Unusual Items	156.46M	160.97M	160.58M	166.29M	131.28M
Pretax Income	155.48M	161.19M	166.12M	164.28M	136.43M
Operating Income	66.00M	91.56M	104.41M	105.05M	70.95M
Operating Margin	+13.1%	+19.0%	+21.2%	+16.7%	+14.2%
Profit Margin	+28.0%	+32.0%	+33.1%	+24.3%	+27.8%
Net Income	140.93M	154.37M	163.04M	152.13M	139.21M
Net Income to Common	140.93M	154.37M	163.04M	152.13M	139.21M
Net Income Growth	-8.7%	-5.3%	+7.2%	+9.3%	+60.3%
Earnings From Continuing Ops.	155.48M	161.19M	166.12M	164.28M	136.43M
Minority Interest in Earnings	-14.55M	-6.81M	-3.08M	-12.15M	2.78M
Per Share & Capital
EPS (Basic)	0.30	0.32	0.34	0.32	0.29
EPS (Diluted)	0.30	0.32	0.34	0.32	0.29
EPS Growth	-8.7%	-5.3%	+7.2%	+9.3%	+60.3%
Dividend Per Share	—	0.13	0.13	0.13	0.12
Shares Outstanding (Basic)	475.20M	475.20M	475.20M	475.20M	475.20M
Shares Outstanding (Diluted)	475.20M	475.20M	475.20M	475.20M	475.20M
Dividend Growth	—	—	—	+8.3%	+20.0%
Free Cash Flow	-172.74M	-239.88M	-221.11M	-259.35M	-231.72M
Free Cash Flow Margin	-34.3%	-49.7%	-44.9%	-41.4%	-46.3%
Free Cash Flow Per Share	-0.36	-0.51	-0.47	-0.55	-0.49
Payout Ratio	+43.8%	+40.0%	+37.9%	+37.5%	+34.1%