BOROUGE PLC

Borouge PLC

BOROUGEStocksAbu Dhabi Securities ExchangeMaterials

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	Q1 2026Mar 31, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025
Market & Price
Market Capitalization	75.96B	77.56B	78.64B	75.41B	76.31B
Market Cap Growth	+1.1%	+5.8%	+9.0%	+1.2%	+9.0%
Enterprise Value	85.48B	87.52B	89.45B	85.39B	85.04B
Last Close Price	2.55	2.52	2.55	2.44	2.39
Valuation Multiples
Forward PE (Next 12M Est.)	15.81	17.62	18.45	18.39	18.95
PE Ratio	21.50	21.88	19.66	18.84	18.54
PS Ratio	3.69	3.77	3.66	3.54	3.49
PB Ratio	4.87	4.97	5.20	5.37	4.93
P/TBV Ratio	5.02	5.13	5.37	5.49	5.03
P/FCF Ratio	14.40	14.70	13.01	11.56	12.43
P/OCF Ratio	12.03	12.29	11.15	9.96	10.62
EV/Sales Ratio	4.15	4.25	4.16	4.01	3.89
EV/EBITDA Ratio	12.05	12.36	11.33	10.54	10.12
EV/EBIT Ratio	15.41	15.78	14.36	13.72	13.24
EV/FCF Ratio	16.20	16.59	14.80	13.08	13.85
Leverage & Capital
Debt / Equity Ratio	0.77	0.77	0.76	0.82	0.74
Debt / EBITDA Ratio	1.69	2.38	1.34	1.38	1.77
Debt / FCF Ratio	2.28	2.28	1.90	1.76	1.87
Net Debt / Equity Ratio	0.60	0.60	0.65	0.76	0.64
Net Debt / EBITDA Ratio	1.33	1.33	1.25	1.32	1.18
Net Debt / FCF Ratio	1.79	1.79	1.63	1.64	1.61
Efficiency & Liquidity
Asset Turnover	0.55	0.80	0.69	0.60	0.64
Inventory Turnover	5.43	5.31	7.43	5.74	5.59
Quick Ratio	0.41	0.41	0.40	1.10	1.42
Current Ratio	0.58	0.58	0.53	1.70	2.09
Returns & Yields
Return on Equity (ROE)	+14.9%	+33.3%	+29.3%	+17.2%	+24.4%
Return on Assets (ROA)	+7.1%	+15.3%	+13.5%	+8.6%	+12.1%
Return on Invested Capital (ROIC)	+2.7%	+5.4%	+4.7%	+3.1%	+4.3%
Return on Capital Employed (ROCE)	+32.5%	+32.5%	+37.7%	+23.7%	+23.3%
Earnings Yield	+4.7%	+4.6%	+5.1%	+5.3%	+5.4%
FCF Yield	+6.9%	+6.8%	+7.7%	+8.7%	+8.0%
Dividend Yield	+6.4%	—	+6.4%	—	+6.7%
Payout Ratio	+135.6%	—	—	+225.9%	+339.0%
Buyback Yield / Dilution	+0.6%	+0.6%	-33.1%	+15.3%	+0.3%
Total Shareholder Return	+6.9%	+0.6%	-26.7%	+15.3%	+7.0%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	Q1 2026Mar 31, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025
Market & Price
Market Capitalization	75.96B	77.56B	78.64B	75.41B	76.31B
Market Cap Growth	+1.1%	+5.8%	+9.0%	+1.2%	+9.0%
Enterprise Value	85.48B	87.52B	89.45B	85.39B	85.04B
Last Close Price	2.55	2.52	2.55	2.44	2.39
Valuation Multiples
Forward PE (Next 12M Est.)	15.81	17.62	18.45	18.39	18.95
PE Ratio	21.50	21.88	19.66	18.84	18.54
PS Ratio	3.69	3.77	3.66	3.54	3.49
PB Ratio	4.87	4.97	5.20	5.37	4.93
P/TBV Ratio	5.02	5.13	5.37	5.49	5.03
P/FCF Ratio	14.40	14.70	13.01	11.56	12.43
P/OCF Ratio	12.03	12.29	11.15	9.96	10.62
EV/Sales Ratio	4.15	4.25	4.16	4.01	3.89
EV/EBITDA Ratio	12.05	12.36	11.33	10.54	10.12
EV/EBIT Ratio	15.41	15.78	14.36	13.72	13.24
EV/FCF Ratio	16.20	16.59	14.80	13.08	13.85
Leverage & Capital
Debt / Equity Ratio	0.77	0.77	0.76	0.82	0.74
Debt / EBITDA Ratio	1.69	2.38	1.34	1.38	1.77
Debt / FCF Ratio	2.28	2.28	1.90	1.76	1.87
Net Debt / Equity Ratio	0.60	0.60	0.65	0.76	0.64
Net Debt / EBITDA Ratio	1.33	1.33	1.25	1.32	1.18
Net Debt / FCF Ratio	1.79	1.79	1.63	1.64	1.61
Efficiency & Liquidity
Asset Turnover	0.55	0.80	0.69	0.60	0.64
Inventory Turnover	5.43	5.31	7.43	5.74	5.59
Quick Ratio	0.41	0.41	0.40	1.10	1.42
Current Ratio	0.58	0.58	0.53	1.70	2.09
Returns & Yields
Return on Equity (ROE)	+14.9%	+33.3%	+29.3%	+17.2%	+24.4%
Return on Assets (ROA)	+7.1%	+15.3%	+13.5%	+8.6%	+12.1%
Return on Invested Capital (ROIC)	+2.7%	+5.4%	+4.7%	+3.1%	+4.3%
Return on Capital Employed (ROCE)	+32.5%	+32.5%	+37.7%	+23.7%	+23.3%
Earnings Yield	+4.7%	+4.6%	+5.1%	+5.3%	+5.4%
FCF Yield	+6.9%	+6.8%	+7.7%	+8.7%	+8.0%
Dividend Yield	+6.4%	—	+6.4%	—	+6.7%
Payout Ratio	+135.6%	—	—	+225.9%	+339.0%
Buyback Yield / Dilution	+0.6%	+0.6%	-33.1%	+15.3%	+0.3%
Total Shareholder Return	+6.9%	+0.6%	-26.7%	+15.3%	+7.0%