Emirates Telecom

Emirates Telecom. Group Company (Etisalat Group) PJSC

EANDStocksAbu Dhabi Securities ExchangeTelecommunications

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	163.33B	159.50B	141.93B	170.80B	198.81B
Market Cap Growth	+9.7%	+12.4%	-16.9%	-14.1%	-27.9%
Enterprise Value	210.94B	207.39B	177.80B	203.34B	222.97B
Last Close Price	18.78	18.34	15.57	17.85	20.07
Valuation Multiples
Forward PE (Next 12M Est.)	13.66	12.45	11.53	19.67	19.29
PE Ratio	11.37	11.11	13.20	16.58	19.87
PS Ratio	2.24	2.19	2.40	3.18	3.79
PB Ratio	2.64	2.58	2.63	3.30	3.98
P/TBV Ratio	—	—	75.79	9.21	9.98
P/FCF Ratio	9.09	8.88	9.45	18.63	16.05
P/OCF Ratio	6.27	6.12	6.53	11.23	10.39
EV/Sales Ratio	2.90	2.85	3.00	3.78	4.25
EV/EBITDA Ratio	6.18	6.65	6.93	9.01	11.34
EV/EBIT Ratio	9.03	9.68	9.39	13.31	17.72
EV/FCF Ratio	11.74	11.54	11.83	22.18	18.00
Leverage & Capital
Debt / Equity Ratio	1.19	1.19	1.37	1.02	1.02
Debt / EBITDA Ratio	2.28	2.28	2.80	2.27	2.53
Debt / FCF Ratio	4.08	4.08	4.90	5.73	4.13
Net Debt / Equity Ratio	0.61	0.61	0.70	0.44	0.32
Net Debt / EBITDA Ratio	1.20	1.20	1.46	1.01	0.81
Net Debt / FCF Ratio	2.09	2.09	2.50	2.48	1.28
Efficiency & Liquidity
Asset Turnover	0.38	0.38	0.36	0.37	0.38
Inventory Turnover	39.04	39.04	33.32	35.48	44.21
Quick Ratio	0.65	0.65	0.71	0.91	0.81
Current Ratio	0.69	0.69	0.76	0.98	0.86
Returns & Yields
Return on Equity (ROE)	+27.9%	+27.9%	+20.0%	+21.9%	+19.6%
Return on Assets (ROA)	+6.9%	+6.9%	+7.2%	+6.5%	+5.8%
Return on Invested Capital (ROIC)	+13.0%	+13.5%	+13.7%	+15.4%	+17.6%
Return on Capital Employed (ROCE)	+18.4%	+18.4%	+17.8%	+15.9%	+15.4%
Earnings Yield	+8.8%	+9.0%	+7.6%	+6.0%	+5.0%
FCF Yield	+11.0%	+11.3%	+10.6%	+5.4%	+6.2%
Dividend Yield	+5.0%	+4.9%	+5.3%	+4.5%	+4.0%
Payout Ratio	+56.3%	+56.3%	+75.4%	+74.5%	+80.3%
Total Shareholder Return	+5.0%	+4.9%	+5.3%	+4.5%	+4.0%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	163.33B	159.50B	141.93B	170.80B	198.81B
Market Cap Growth	+9.7%	+12.4%	-16.9%	-14.1%	-27.9%
Enterprise Value	210.94B	207.39B	177.80B	203.34B	222.97B
Last Close Price	18.78	18.34	15.57	17.85	20.07
Valuation Multiples
Forward PE (Next 12M Est.)	13.66	12.45	11.53	19.67	19.29
PE Ratio	11.37	11.11	13.20	16.58	19.87
PS Ratio	2.24	2.19	2.40	3.18	3.79
PB Ratio	2.64	2.58	2.63	3.30	3.98
P/TBV Ratio	—	—	75.79	9.21	9.98
P/FCF Ratio	9.09	8.88	9.45	18.63	16.05
P/OCF Ratio	6.27	6.12	6.53	11.23	10.39
EV/Sales Ratio	2.90	2.85	3.00	3.78	4.25
EV/EBITDA Ratio	6.18	6.65	6.93	9.01	11.34
EV/EBIT Ratio	9.03	9.68	9.39	13.31	17.72
EV/FCF Ratio	11.74	11.54	11.83	22.18	18.00
Leverage & Capital
Debt / Equity Ratio	1.19	1.19	1.37	1.02	1.02
Debt / EBITDA Ratio	2.28	2.28	2.80	2.27	2.53
Debt / FCF Ratio	4.08	4.08	4.90	5.73	4.13
Net Debt / Equity Ratio	0.61	0.61	0.70	0.44	0.32
Net Debt / EBITDA Ratio	1.20	1.20	1.46	1.01	0.81
Net Debt / FCF Ratio	2.09	2.09	2.50	2.48	1.28
Efficiency & Liquidity
Asset Turnover	0.38	0.38	0.36	0.37	0.38
Inventory Turnover	39.04	39.04	33.32	35.48	44.21
Quick Ratio	0.65	0.65	0.71	0.91	0.81
Current Ratio	0.69	0.69	0.76	0.98	0.86
Returns & Yields
Return on Equity (ROE)	+27.9%	+27.9%	+20.0%	+21.9%	+19.6%
Return on Assets (ROA)	+6.9%	+6.9%	+7.2%	+6.5%	+5.8%
Return on Invested Capital (ROIC)	+13.0%	+13.5%	+13.7%	+15.4%	+17.6%
Return on Capital Employed (ROCE)	+18.4%	+18.4%	+17.8%	+15.9%	+15.4%
Earnings Yield	+8.8%	+9.0%	+7.6%	+6.0%	+5.0%
FCF Yield	+11.0%	+11.3%	+10.6%	+5.4%	+6.2%
Dividend Yield	+5.0%	+4.9%	+5.3%	+4.5%	+4.0%
Payout Ratio	+56.3%	+56.3%	+75.4%	+74.5%	+80.3%
Total Shareholder Return	+5.0%	+4.9%	+5.3%	+4.5%	+4.0%