EASY LEASE

Easy Lease Motorcycle Rental PJSC

EASYLEASEStocksAbu Dhabi Securities ExchangeConsumer Discretionary

Financials

1-5

	CurrentMar 10, 2026	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025	Q4 2024Dec 31, 2024
Market & Price
Market Capitalization	0.59B	0.79B	0.89B	0.91B	0.98B
Market Cap Growth	-34.1%	-0.2%	+10.7%	-2.9%	+4.2%
Enterprise Value	1.00B	1.18B	1.25B	1.27B	1.12B
Last Close Price	19.68	26.40	29.80	30.30	32.60
Valuation Multiples
PE Ratio	12.54	16.83	21.56	31.47	33.59
PS Ratio	0.87	1.17	1.46	1.73	2.15
PB Ratio	2.00	2.69	3.18	3.47	3.87
P/TBV Ratio	10.19	13.67	20.50	35.35	60.32
P/FCF Ratio	—	—	—	-16.52	—
P/OCF Ratio	4.36	5.85	8.79	8.67	22.32
EV/Sales Ratio	1.48	1.73	2.03	2.42	2.46
EV/EBITDA Ratio	6.58	8.21	9.79	12.39	11.56
EV/EBIT Ratio	11.97	14.02	17.12	23.55	20.86
EV/FCF Ratio	-16.91	—	—	-23.05	—
Leverage & Capital
Debt / Equity Ratio	1.34	1.34	1.33	1.41	1.46
Debt / EBITDA Ratio	2.60	2.50	2.04	2.66	2.83
Debt / FCF Ratio	—	—	—	-6.70	—
Net Debt / Equity Ratio	1.17	1.17	1.12	1.09	1.16
Net Debt / EBITDA Ratio	2.41	2.41	2.48	2.79	3.03
Net Debt / FCF Ratio	-5.81	-5.81	-4.64	-5.19	-3.10
Efficiency & Liquidity
Asset Turnover	0.79	0.88	0.84	1.00	0.81
Inventory Turnover	53.62	54.87	55.89	51.37	49.02
Quick Ratio	0.83	0.83	0.95	0.96	0.97
Current Ratio	0.98	0.98	1.10	1.11	1.11
Returns & Yields
Return on Equity (ROE)	+21.2%	+32.4%	+16.2%	+24.9%	+17.8%
Return on Assets (ROA)	+5.7%	+8.2%	+5.2%	+8.0%	+4.2%
Return on Invested Capital (ROIC)	+3.0%	+4.1%	+2.8%	+4.3%	+2.5%
Return on Capital Employed (ROCE)	+13.9%	+13.9%	+12.7%	+9.7%	+9.9%
Earnings Yield	+8.0%	+5.9%	+4.6%	+3.2%	+3.0%
FCF Yield	-10.1%	-7.5%	-7.6%	-6.1%	-9.7%

1-5

	CurrentMar 10, 2026	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025	Q4 2024Dec 31, 2024
Market & Price
Market Capitalization	0.59B	0.79B	0.89B	0.91B	0.98B
Market Cap Growth	-34.1%	-0.2%	+10.7%	-2.9%	+4.2%
Enterprise Value	1.00B	1.18B	1.25B	1.27B	1.12B
Last Close Price	19.68	26.40	29.80	30.30	32.60
Valuation Multiples
PE Ratio	12.54	16.83	21.56	31.47	33.59
PS Ratio	0.87	1.17	1.46	1.73	2.15
PB Ratio	2.00	2.69	3.18	3.47	3.87
P/TBV Ratio	10.19	13.67	20.50	35.35	60.32
P/FCF Ratio	—	—	—	-16.52	—
P/OCF Ratio	4.36	5.85	8.79	8.67	22.32
EV/Sales Ratio	1.48	1.73	2.03	2.42	2.46
EV/EBITDA Ratio	6.58	8.21	9.79	12.39	11.56
EV/EBIT Ratio	11.97	14.02	17.12	23.55	20.86
EV/FCF Ratio	-16.91	—	—	-23.05	—
Leverage & Capital
Debt / Equity Ratio	1.34	1.34	1.33	1.41	1.46
Debt / EBITDA Ratio	2.60	2.50	2.04	2.66	2.83
Debt / FCF Ratio	—	—	—	-6.70	—
Net Debt / Equity Ratio	1.17	1.17	1.12	1.09	1.16
Net Debt / EBITDA Ratio	2.41	2.41	2.48	2.79	3.03
Net Debt / FCF Ratio	-5.81	-5.81	-4.64	-5.19	-3.10
Efficiency & Liquidity
Asset Turnover	0.79	0.88	0.84	1.00	0.81
Inventory Turnover	53.62	54.87	55.89	51.37	49.02
Quick Ratio	0.83	0.83	0.95	0.96	0.97
Current Ratio	0.98	0.98	1.10	1.11	1.11
Returns & Yields
Return on Equity (ROE)	+21.2%	+32.4%	+16.2%	+24.9%	+17.8%
Return on Assets (ROA)	+5.7%	+8.2%	+5.2%	+8.0%	+4.2%
Return on Invested Capital (ROIC)	+3.0%	+4.1%	+2.8%	+4.3%	+2.5%
Return on Capital Employed (ROCE)	+13.9%	+13.9%	+12.7%	+9.7%	+9.9%
Earnings Yield	+8.0%	+5.9%	+4.6%	+3.2%	+3.0%
FCF Yield	-10.1%	-7.5%	-7.6%	-6.1%	-9.7%