ESG EMIRATES STALLIONS GROUP

ESG EMIRATES STALLIONS GROUP P.J.S.C

ESGStocksAbu Dhabi Securities ExchangeIndustrials

Financials

1-5

	CurrentMar 10, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Market & Price
Market Capitalization	2.85B	3.65B	4.03B	4.49B	2.15B
Market Cap Growth	+45.9%	+50.2%	+105.1%	+79.6%	-28.3%
Enterprise Value	2.81B	3.72B	4.06B	4.57B	2.24B
Last Close Price	11.38	14.58	16.10	17.96	8.59
Valuation Multiples
PE Ratio	9.48	12.14	18.01	23.34	10.30
PS Ratio	1.61	2.06	2.79	3.34	1.65
PB Ratio	0.97	1.25	1.46	1.68	0.84
P/TBV Ratio	1.19	1.52	1.79	2.06	1.01
P/FCF Ratio	9.64	12.35	35.53	57.73	52.65
P/OCF Ratio	6.44	8.25	18.34	23.11	14.78
EV/Sales Ratio	1.59	2.10	2.82	3.40	1.72
EV/EBITDA Ratio	6.13	10.44	15.58	20.45	9.68
EV/EBIT Ratio	7.74	11.83	18.52	24.90	11.64
EV/FCF Ratio	9.52	12.59	35.81	58.77	54.91
Leverage & Capital
Debt / Equity Ratio	0.08	0.08	0.07	0.08	0.09
Debt / EBITDA Ratio	0.54	0.30	0.58	0.64	0.83
Debt / FCF Ratio	0.74	0.74	1.65	2.66	5.56
Net Debt / Equity Ratio	-0.16	-0.16	-0.13	-0.14	-0.09
Net Debt / EBITDA Ratio	-1.34	-1.34	-1.35	-1.64	-1.01
Net Debt / FCF Ratio	-1.61	-1.61	-3.11	-4.70	-5.73
Efficiency & Liquidity
Asset Turnover	0.68	0.37	0.40	0.36	0.42
Inventory Turnover	3.04	5.16	3.10	3.14	2.58
Quick Ratio	1.39	1.39	1.65	1.58	1.48
Current Ratio	1.74	1.74	1.99	1.90	1.92
Returns & Yields
Return on Equity (ROE)	+21.7%	+10.7%	+9.6%	+8.4%	+11.0%
Return on Assets (ROA)	+9.3%	+3.7%	+3.8%	+3.1%	+4.1%
Return on Invested Capital (ROIC)	+5.5%	+2.3%	+2.1%	+1.8%	+2.4%
Return on Capital Employed (ROCE)	+10.0%	+10.0%	+7.2%	+6.3%	+6.8%
Earnings Yield	+10.6%	+8.2%	+5.6%	+4.3%	+9.7%
FCF Yield	+10.4%	+8.1%	+2.8%	+1.7%	+1.9%
Buyback Yield / Dilution	—	—	—	—	—

1-5

	CurrentMar 10, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Market & Price
Market Capitalization	2.85B	3.65B	4.03B	4.49B	2.15B
Market Cap Growth	+45.9%	+50.2%	+105.1%	+79.6%	-28.3%
Enterprise Value	2.81B	3.72B	4.06B	4.57B	2.24B
Last Close Price	11.38	14.58	16.10	17.96	8.59
Valuation Multiples
PE Ratio	9.48	12.14	18.01	23.34	10.30
PS Ratio	1.61	2.06	2.79	3.34	1.65
PB Ratio	0.97	1.25	1.46	1.68	0.84
P/TBV Ratio	1.19	1.52	1.79	2.06	1.01
P/FCF Ratio	9.64	12.35	35.53	57.73	52.65
P/OCF Ratio	6.44	8.25	18.34	23.11	14.78
EV/Sales Ratio	1.59	2.10	2.82	3.40	1.72
EV/EBITDA Ratio	6.13	10.44	15.58	20.45	9.68
EV/EBIT Ratio	7.74	11.83	18.52	24.90	11.64
EV/FCF Ratio	9.52	12.59	35.81	58.77	54.91
Leverage & Capital
Debt / Equity Ratio	0.08	0.08	0.07	0.08	0.09
Debt / EBITDA Ratio	0.54	0.30	0.58	0.64	0.83
Debt / FCF Ratio	0.74	0.74	1.65	2.66	5.56
Net Debt / Equity Ratio	-0.16	-0.16	-0.13	-0.14	-0.09
Net Debt / EBITDA Ratio	-1.34	-1.34	-1.35	-1.64	-1.01
Net Debt / FCF Ratio	-1.61	-1.61	-3.11	-4.70	-5.73
Efficiency & Liquidity
Asset Turnover	0.68	0.37	0.40	0.36	0.42
Inventory Turnover	3.04	5.16	3.10	3.14	2.58
Quick Ratio	1.39	1.39	1.65	1.58	1.48
Current Ratio	1.74	1.74	1.99	1.90	1.92
Returns & Yields
Return on Equity (ROE)	+21.7%	+10.7%	+9.6%	+8.4%	+11.0%
Return on Assets (ROA)	+9.3%	+3.7%	+3.8%	+3.1%	+4.1%
Return on Invested Capital (ROIC)	+5.5%	+2.3%	+2.1%	+1.8%	+2.4%
Return on Capital Employed (ROCE)	+10.0%	+10.0%	+7.2%	+6.3%	+6.8%
Earnings Yield	+10.6%	+8.2%	+5.6%	+4.3%	+9.7%
FCF Yield	+10.4%	+8.1%	+2.8%	+1.7%	+1.9%
Buyback Yield / Dilution	—	—	—	—	—