Fujairah Building Industries

Fujairah Building Industries P.S.C

FBIStocksAbu Dhabi Securities ExchangeMaterials

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (AED)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	254.84M	205.91M	179.38M	171.43M	174.56M
Cost of Revenue	151.67M	130.21M	114.90M	110.54M	106.58M
Gross Profit	103.17M	75.70M	64.48M	60.89M	67.98M
SG&A	65.08M	52.13M	48.00M	44.42M	42.67M
Operating Expenses	64.56M	51.51M	47.32M	42.23M	40.60M
Operating Income	38.61M	24.19M	17.17M	18.66M	27.38M
Interest Income	5.90M	5.16M	3.71M	1.87M	2.01M
Interest Expense	-2.44M	-2.67M	-2.86M	-3.31M	-3.76M
Pretax Income	42.50M	25.68M	18.01M	17.34M	25.63M
Income Tax	4.39M	2.56M	—	—	—
Net Income	38.10M	23.12M	17.97M	17.32M	25.62M
EBITDA	58.59M	45.28M	38.17M	39.12M	49.44M
EBIT	38.61M	24.19M	17.17M	18.66M	27.38M
EPS (Basic)	0.28	0.17	0.13	0.13	0.19
EPS (Diluted)	0.28	0.17	0.13	0.13	0.19
DPS	—	0.30	0.30	0.30	0.30
Margins & Efficiency
Gross Margin %	+40.5%	+36.8%	+35.9%	+35.5%	+38.9%
EBITDA Margin %	+23.0%	+22.0%	+21.3%	+22.8%	+28.3%
Net Margin %	+15.0%	+11.2%	+10.0%	+10.1%	+14.7%
Revenue & Income
Revenue	254.84M	205.91M	179.38M	171.43M	174.56M
Revenue Growth (YoY)	+23.8%	+14.8%	+4.6%	-1.8%	-8.4%
Interest & Investment Income	5.90M	5.16M	3.71M	1.87M	2.01M
Gain (Loss) on Sale of Assets	—	—	—	114.40K	—
Expenses & Provisions
Advertising Expenses	1.05M	0.85M	0.45M	0.50M	0.21M
Cost of Revenue	151.67M	130.21M	114.90M	110.54M	106.58M
Selling, General & Admin	65.08M	52.13M	48.00M	44.42M	42.67M
Operating Expenses	64.56M	51.51M	47.32M	42.23M	40.60M
Other Operating Expenses	-0.52M	-0.62M	-0.80M	-1.72M	-2.30M
Interest Expense	-2.44M	-2.67M	-2.86M	-3.31M	-3.76M
Asset Writedown	—	-1.01M	—	—	—
D&A For EBITDA	19.97M	21.08M	21.00M	20.46M	22.06M
Profitability & Returns
Gross Profit	103.17M	75.70M	64.48M	60.89M	67.98M
Gross Margin	+40.5%	+36.8%	+35.9%	+35.5%	+38.9%
EBIT	38.61M	24.19M	17.17M	18.66M	27.38M
EBIT Margin	+15.2%	+11.8%	+9.6%	+10.9%	+15.7%
EBITDA	58.59M	45.28M	38.17M	39.12M	49.44M
EBITDA Margin	+23.0%	+22.0%	+21.3%	+22.8%	+28.3%
EBT Excluding Unusual Items	42.07M	26.69M	18.01M	17.22M	25.63M
Pretax Income	42.50M	25.68M	18.01M	17.34M	25.63M
Operating Income	38.61M	24.19M	17.17M	18.66M	27.38M
Operating Margin	+15.2%	+11.8%	+9.6%	+10.9%	+15.7%
Profit Margin	+15.0%	+11.2%	+10.0%	+10.1%	+14.7%
Net Income	38.10M	23.12M	17.97M	17.32M	25.62M
Net Income to Common	38.10M	23.12M	17.97M	17.32M	25.62M
Net Income Growth	+64.8%	+28.7%	+3.8%	-32.4%	-36.3%
Earnings From Continuing Ops.	38.10M	23.12M	18.01M	17.34M	25.63M
Earnings From Discontinued Ops.	-1.00K	-4.98K	-40.93K	-19.12K	-15.37K
Income Tax Expense	4.39M	2.56M	—	—	—
Effective Tax Rate	+10.3%	+10.0%	—	—	—
Per Share & Capital
EPS (Basic)	0.28	0.17	0.13	0.13	0.19
EPS (Diluted)	0.28	0.17	0.13	0.13	0.19
EPS Growth	+64.8%	+28.7%	+3.8%	-32.4%	-36.3%
Dividend Per Share	—	0.30	0.30	0.30	0.30
Shares Outstanding (Basic)	135.99M	135.99M	135.99M	135.99M	135.99M
Shares Outstanding (Diluted)	135.99M	135.99M	135.99M	135.99M	135.99M
Free Cash Flow	62.20M	53.36M	30.48M	24.51M	43.98M
Free Cash Flow Margin	+24.4%	+25.9%	+17.0%	+14.3%	+25.2%
Free Cash Flow Per Share	0.46	0.39	0.22	0.18	0.32
Payout Ratio	+107.1%	+176.5%	+227.0%	+235.6%	+159.3%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (AED)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	254.84M	205.91M	179.38M	171.43M	174.56M
Cost of Revenue	151.67M	130.21M	114.90M	110.54M	106.58M
Gross Profit	103.17M	75.70M	64.48M	60.89M	67.98M
SG&A	65.08M	52.13M	48.00M	44.42M	42.67M
Operating Expenses	64.56M	51.51M	47.32M	42.23M	40.60M
Operating Income	38.61M	24.19M	17.17M	18.66M	27.38M
Interest Income	5.90M	5.16M	3.71M	1.87M	2.01M
Interest Expense	-2.44M	-2.67M	-2.86M	-3.31M	-3.76M
Pretax Income	42.50M	25.68M	18.01M	17.34M	25.63M
Income Tax	4.39M	2.56M	—	—	—
Net Income	38.10M	23.12M	17.97M	17.32M	25.62M
EBITDA	58.59M	45.28M	38.17M	39.12M	49.44M
EBIT	38.61M	24.19M	17.17M	18.66M	27.38M
EPS (Basic)	0.28	0.17	0.13	0.13	0.19
EPS (Diluted)	0.28	0.17	0.13	0.13	0.19
DPS	—	0.30	0.30	0.30	0.30
Margins & Efficiency
Gross Margin %	+40.5%	+36.8%	+35.9%	+35.5%	+38.9%
EBITDA Margin %	+23.0%	+22.0%	+21.3%	+22.8%	+28.3%
Net Margin %	+15.0%	+11.2%	+10.0%	+10.1%	+14.7%
Revenue & Income
Revenue	254.84M	205.91M	179.38M	171.43M	174.56M
Revenue Growth (YoY)	+23.8%	+14.8%	+4.6%	-1.8%	-8.4%
Interest & Investment Income	5.90M	5.16M	3.71M	1.87M	2.01M
Gain (Loss) on Sale of Assets	—	—	—	114.40K	—
Expenses & Provisions
Advertising Expenses	1.05M	0.85M	0.45M	0.50M	0.21M
Cost of Revenue	151.67M	130.21M	114.90M	110.54M	106.58M
Selling, General & Admin	65.08M	52.13M	48.00M	44.42M	42.67M
Operating Expenses	64.56M	51.51M	47.32M	42.23M	40.60M
Other Operating Expenses	-0.52M	-0.62M	-0.80M	-1.72M	-2.30M
Interest Expense	-2.44M	-2.67M	-2.86M	-3.31M	-3.76M
Asset Writedown	—	-1.01M	—	—	—
D&A For EBITDA	19.97M	21.08M	21.00M	20.46M	22.06M
Profitability & Returns
Gross Profit	103.17M	75.70M	64.48M	60.89M	67.98M
Gross Margin	+40.5%	+36.8%	+35.9%	+35.5%	+38.9%
EBIT	38.61M	24.19M	17.17M	18.66M	27.38M
EBIT Margin	+15.2%	+11.8%	+9.6%	+10.9%	+15.7%
EBITDA	58.59M	45.28M	38.17M	39.12M	49.44M
EBITDA Margin	+23.0%	+22.0%	+21.3%	+22.8%	+28.3%
EBT Excluding Unusual Items	42.07M	26.69M	18.01M	17.22M	25.63M
Pretax Income	42.50M	25.68M	18.01M	17.34M	25.63M
Operating Income	38.61M	24.19M	17.17M	18.66M	27.38M
Operating Margin	+15.2%	+11.8%	+9.6%	+10.9%	+15.7%
Profit Margin	+15.0%	+11.2%	+10.0%	+10.1%	+14.7%
Net Income	38.10M	23.12M	17.97M	17.32M	25.62M
Net Income to Common	38.10M	23.12M	17.97M	17.32M	25.62M
Net Income Growth	+64.8%	+28.7%	+3.8%	-32.4%	-36.3%
Earnings From Continuing Ops.	38.10M	23.12M	18.01M	17.34M	25.63M
Earnings From Discontinued Ops.	-1.00K	-4.98K	-40.93K	-19.12K	-15.37K
Income Tax Expense	4.39M	2.56M	—	—	—
Effective Tax Rate	+10.3%	+10.0%	—	—	—
Per Share & Capital
EPS (Basic)	0.28	0.17	0.13	0.13	0.19
EPS (Diluted)	0.28	0.17	0.13	0.13	0.19
EPS Growth	+64.8%	+28.7%	+3.8%	-32.4%	-36.3%
Dividend Per Share	—	0.30	0.30	0.30	0.30
Shares Outstanding (Basic)	135.99M	135.99M	135.99M	135.99M	135.99M
Shares Outstanding (Diluted)	135.99M	135.99M	135.99M	135.99M	135.99M
Free Cash Flow	62.20M	53.36M	30.48M	24.51M	43.98M
Free Cash Flow Margin	+24.4%	+25.9%	+17.0%	+14.3%	+25.2%
Free Cash Flow Per Share	0.46	0.39	0.22	0.18	0.32
Payout Ratio	+107.1%	+176.5%	+227.0%	+235.6%	+159.3%