Financials

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	2.25B	2.52B	4.68B	—	—
Market Cap Growth	-32.2%	-46.2%	—	—	—
Enterprise Value	2.61B	2.92B	5.16B	—	—
Last Close Price	1.01	1.13	2.02	—	—
Valuation Multiples
PE Ratio	11.81	13.21	27.37	—	—
PS Ratio	1.15	1.29	2.27	—	—
PB Ratio	0.52	0.58	1.10	—	—
P/TBV Ratio	0.66	0.74	1.42	—	—
P/FCF Ratio	47.28	52.90	39.67	—	—
P/OCF Ratio	9.76	10.93	18.25	—	—
EV/Sales Ratio	1.33	1.49	2.51	—	—
EV/EBITDA Ratio	10.84	18.93	29.85	—	—
EV/EBIT Ratio	21.01	26.03	45.01	—	—
EV/FCF Ratio	54.69	61.29	43.73	—	—
Leverage & Capital
Debt / Equity Ratio	0.19	0.19	0.20	0.34	0.65
Debt / EBITDA Ratio	3.53	3.53	3.56	7.63	8.91
Debt / FCF Ratio	16.96	16.96	7.33	10.80	2,543.18
Net Debt / Equity Ratio	0.08	0.08	0.07	0.12	0.42
Net Debt / EBITDA Ratio	2.29	2.29	1.64	3.87	15.46
Net Debt / FCF Ratio	7.41	7.41	2.40	4.01	1,651.04
Efficiency & Liquidity
Asset Turnover	0.35	0.35	0.35	0.31	0.53
Inventory Turnover	6.66	6.66	6.08	4.56	5.50
Quick Ratio	1.22	1.22	1.29	1.65	1.05
Current Ratio	1.65	1.65	1.87	2.53	1.52
Returns & Yields
Return on Equity (ROE)	+4.4%	+4.4%	+3.6%	+1.1%	+17.8%
Return on Assets (ROA)	+1.2%	+1.2%	+1.2%	+1.5%	+0.6%
Return on Invested Capital (ROIC)	+2.2%	+2.2%	+2.3%	+3.2%	+1.3%
Return on Capital Employed (ROCE)	+2.2%	+2.2%	+2.3%	+1.9%	+0.8%
Earnings Yield	+8.5%	+7.6%	+3.7%	—	—
FCF Yield	+2.1%	+1.9%	+2.5%	—	—
Dividend Yield	+4.3%	+3.8%	+3.0%	—	—
Payout Ratio	+77.4%	+77.4%	+79.3%	+159.5%	+36.4%
Buyback Yield / Dilution	—	—	-128.6%	-27.9%	—
Total Shareholder Return	+4.3%	+3.8%	-125.6%	-27.9%	—

MAIR

MAIR GROUP - P.J.S.C.

MAIRStocksAbu Dhabi Securities ExchangeDiversified FinancialsMarket open

AED 1.00

Last traded price

-1.0%

Price as of March 30, 2026 · --:--

Prices may be delayed by up to 30 minutes.

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	2.25B	2.52B	4.68B	—	—
Market Cap Growth	-32.2%	-46.2%	—	—	—
Enterprise Value	2.61B	2.92B	5.16B	—	—
Last Close Price	1.01	1.13	2.02	—	—
Valuation Multiples
PE Ratio	11.81	13.21	27.37	—	—
PS Ratio	1.15	1.29	2.27	—	—
PB Ratio	0.52	0.58	1.10	—	—
P/TBV Ratio	0.66	0.74	1.42	—	—
P/FCF Ratio	47.28	52.90	39.67	—	—
P/OCF Ratio	9.76	10.93	18.25	—	—
EV/Sales Ratio	1.33	1.49	2.51	—	—
EV/EBITDA Ratio	10.84	18.93	29.85	—	—
EV/EBIT Ratio	21.01	26.03	45.01	—	—
EV/FCF Ratio	54.69	61.29	43.73	—	—
Leverage & Capital
Debt / Equity Ratio	0.19	0.19	0.20	0.34	0.65
Debt / EBITDA Ratio	3.53	3.53	3.56	7.63	8.91
Debt / FCF Ratio	16.96	16.96	7.33	10.80	2,543.18
Net Debt / Equity Ratio	0.08	0.08	0.07	0.12	0.42
Net Debt / EBITDA Ratio	2.29	2.29	1.64	3.87	15.46
Net Debt / FCF Ratio	7.41	7.41	2.40	4.01	1,651.04
Efficiency & Liquidity
Asset Turnover	0.35	0.35	0.35	0.31	0.53
Inventory Turnover	6.66	6.66	6.08	4.56	5.50
Quick Ratio	1.22	1.22	1.29	1.65	1.05
Current Ratio	1.65	1.65	1.87	2.53	1.52
Returns & Yields
Return on Equity (ROE)	+4.4%	+4.4%	+3.6%	+1.1%	+17.8%
Return on Assets (ROA)	+1.2%	+1.2%	+1.2%	+1.5%	+0.6%
Return on Invested Capital (ROIC)	+2.2%	+2.2%	+2.3%	+3.2%	+1.3%
Return on Capital Employed (ROCE)	+2.2%	+2.2%	+2.3%	+1.9%	+0.8%
Earnings Yield	+8.5%	+7.6%	+3.7%	—	—
FCF Yield	+2.1%	+1.9%	+2.5%	—	—
Dividend Yield	+4.3%	+3.8%	+3.0%	—	—
Payout Ratio	+77.4%	+77.4%	+79.3%	+159.5%	+36.4%
Buyback Yield / Dilution	—	—	-128.6%	-27.9%	—
Total Shareholder Return	+4.3%	+3.8%	-125.6%	-27.9%	—