Oman & Emirates Investment Holding

Oman & Emirates Investment Holding Co

OEIHCStocksAbu Dhabi Securities ExchangeConsumer Staples

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

OMR AED

Annual (AED)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	35.84M	24.72M	22.12M	58.37M	43.20M
Cost of Revenue	26.89M	0.45M	0.49M	19.05M	0.46M
Gross Profit	8.95M	24.27M	21.62M	39.32M	42.74M
SG&A	—	14.30M	14.50M	—	15.06M
Operating Expenses	—	14.30M	14.50M	18.25M	15.06M
Operating Income	8.95M	9.96M	7.12M	21.07M	27.68M
Interest Expense	—	-3.42M	-2.84M	-4.96M	-6.60M
Other Income/Expense	—	-5.72M	-0.45M	—	—
Pretax Income	8.95M	0.82M	3.84M	16.93M	20.69M
Income Tax	0.28M	0.14M	0.17M	0.00M	3.08M
Net Income	14.10M	3.46M	1.72M	19.89M	14.52M
EBITDA	12.03M	13.40M	10.98M	25.10M	31.74M
EBIT	8.95M	9.96M	7.12M	21.07M	27.68M
EPS (Basic)	0.01	0.00	0.00	0.02	0.01
EPS (Diluted)	0.01	0.00	0.00	0.02	0.01
DPS	—	—	—	0.01	—
Margins & Efficiency
Gross Margin %	+25.0%	+98.2%	+97.8%	+67.4%	+98.9%
EBITDA Margin %	+33.6%	+54.2%	+49.6%	+43.0%	+73.5%
Net Margin %	+39.4%	+14.0%	+7.8%	+34.1%	+33.6%
Revenue & Income
Revenue	3.76M	2.59M	2.32M	6.12M	4.53M
Revenue as Reported	—	2.59M	2.32M	—	4.53M
Revenue Growth (YoY)	+45.0%	+11.8%	-62.1%	+35.1%	+452.0%
Operating Revenue	3.76M	0.06M	0.21M	3.23M	0.59M
Other Revenue	—	2.53M	2.11M	2.89M	3.93M
Earnings From Equity Investments	—	—	—	-65.29K	—
Gain (Loss) on Sale of Investments	—	—	—	—	-10.69K
Expenses & Provisions
Advertising Expenses	—	84.59K	5.84K	5.82K	71.29K
Cost of Revenue	2.82M	0.05M	0.05M	2.00M	0.05M
Selling, General & Admin	—	1.50M	1.52M	—	1.58M
Operating Expenses	—	1.50M	1.52M	1.91M	1.58M
Other Operating Expenses	—	—	—	1.91M	—
Interest Expense	—	-358.04K	-297.67K	-519.75K	-691.53K
Other Non Operating Income (Expenses)	—	-600.00K	-46.90K	—	—
Asset Writedown	—	—	—	151.41K	-30.00K
D&A For EBITDA	322.37K	360.67K	403.94K	422.30K	425.90K
Profitability & Returns
Gross Profit	0.94M	2.54M	2.27M	4.12M	4.48M
Gross Margin	+25.0%	+98.2%	+97.8%	+67.4%	+98.9%
EBIT	0.94M	1.04M	0.75M	2.21M	2.90M
EBIT Margin	+25.0%	+40.3%	+32.2%	+36.1%	+64.1%
EBITDA	1.26M	1.40M	1.15M	2.63M	3.33M
EBITDA Margin	+33.6%	+54.2%	+49.6%	+43.0%	+73.5%
EBT Excluding Unusual Items	0.94M	0.09M	0.40M	1.62M	2.21M
Pretax Income	0.94M	0.09M	0.40M	1.77M	2.17M
Operating Income	0.94M	1.04M	0.75M	2.21M	2.90M
Operating Margin	+25.0%	+40.3%	+32.2%	+36.1%	+64.1%
Profit Margin	+39.4%	+14.0%	+7.8%	+34.1%	+33.6%
Net Income	1.48M	0.36M	0.18M	2.08M	1.52M
Net Income to Common	1.48M	0.36M	0.18M	2.08M	1.52M
Net Income Growth	+307.1%	+101.8%	-91.4%	+37.0%	—
Earnings From Continuing Ops.	0.91M	0.07M	0.38M	1.77M	1.85M
Minority Interest in Earnings	569.00K	291.58K	-204.76K	309.91K	-324.10K
Income Tax Expense	29.00K	14.56K	17.30K	0.13K	322.61K
Effective Tax Rate	+3.1%	+16.9%	+4.3%	0.0%	+14.9%
Per Share & Capital
EPS (Basic)	0.01	0.00	0.00	0.02	0.01
EPS (Diluted)	0.01	0.00	0.00	0.02	0.01
EPS Growth	+307.1%	+101.8%	-91.4%	+37.0%	—
Dividend Per Share	—	—	—	0.01	—
Shares Outstanding (Basic)	121.88M	121.88M	121.88M	121.88M	121.88M
Shares Outstanding (Diluted)	121.88M	121.88M	121.88M	121.88M	121.88M
Free Cash Flow	—	-0.16M	-0.22M	-0.97M	-1.38M
Free Cash Flow Margin	—	-6.2%	-9.7%	-15.9%	-30.6%
Free Cash Flow Per Share	—	-0.00	-0.00	-0.01	-0.01
Payout Ratio	—	—	+509.1%	—	—

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

OMR AED

Annual (AED)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	35.84M	24.72M	22.12M	58.37M	43.20M
Cost of Revenue	26.89M	0.45M	0.49M	19.05M	0.46M
Gross Profit	8.95M	24.27M	21.62M	39.32M	42.74M
SG&A	—	14.30M	14.50M	—	15.06M
Operating Expenses	—	14.30M	14.50M	18.25M	15.06M
Operating Income	8.95M	9.96M	7.12M	21.07M	27.68M
Interest Expense	—	-3.42M	-2.84M	-4.96M	-6.60M
Other Income/Expense	—	-5.72M	-0.45M	—	—
Pretax Income	8.95M	0.82M	3.84M	16.93M	20.69M
Income Tax	0.28M	0.14M	0.17M	0.00M	3.08M
Net Income	14.10M	3.46M	1.72M	19.89M	14.52M
EBITDA	12.03M	13.40M	10.98M	25.10M	31.74M
EBIT	8.95M	9.96M	7.12M	21.07M	27.68M
EPS (Basic)	0.01	0.00	0.00	0.02	0.01
EPS (Diluted)	0.01	0.00	0.00	0.02	0.01
DPS	—	—	—	0.01	—
Margins & Efficiency
Gross Margin %	+25.0%	+98.2%	+97.8%	+67.4%	+98.9%
EBITDA Margin %	+33.6%	+54.2%	+49.6%	+43.0%	+73.5%
Net Margin %	+39.4%	+14.0%	+7.8%	+34.1%	+33.6%
Revenue & Income
Revenue	3.76M	2.59M	2.32M	6.12M	4.53M
Revenue as Reported	—	2.59M	2.32M	—	4.53M
Revenue Growth (YoY)	+45.0%	+11.8%	-62.1%	+35.1%	+452.0%
Operating Revenue	3.76M	0.06M	0.21M	3.23M	0.59M
Other Revenue	—	2.53M	2.11M	2.89M	3.93M
Earnings From Equity Investments	—	—	—	-65.29K	—
Gain (Loss) on Sale of Investments	—	—	—	—	-10.69K
Expenses & Provisions
Advertising Expenses	—	84.59K	5.84K	5.82K	71.29K
Cost of Revenue	2.82M	0.05M	0.05M	2.00M	0.05M
Selling, General & Admin	—	1.50M	1.52M	—	1.58M
Operating Expenses	—	1.50M	1.52M	1.91M	1.58M
Other Operating Expenses	—	—	—	1.91M	—
Interest Expense	—	-358.04K	-297.67K	-519.75K	-691.53K
Other Non Operating Income (Expenses)	—	-600.00K	-46.90K	—	—
Asset Writedown	—	—	—	151.41K	-30.00K
D&A For EBITDA	322.37K	360.67K	403.94K	422.30K	425.90K
Profitability & Returns
Gross Profit	0.94M	2.54M	2.27M	4.12M	4.48M
Gross Margin	+25.0%	+98.2%	+97.8%	+67.4%	+98.9%
EBIT	0.94M	1.04M	0.75M	2.21M	2.90M
EBIT Margin	+25.0%	+40.3%	+32.2%	+36.1%	+64.1%
EBITDA	1.26M	1.40M	1.15M	2.63M	3.33M
EBITDA Margin	+33.6%	+54.2%	+49.6%	+43.0%	+73.5%
EBT Excluding Unusual Items	0.94M	0.09M	0.40M	1.62M	2.21M
Pretax Income	0.94M	0.09M	0.40M	1.77M	2.17M
Operating Income	0.94M	1.04M	0.75M	2.21M	2.90M
Operating Margin	+25.0%	+40.3%	+32.2%	+36.1%	+64.1%
Profit Margin	+39.4%	+14.0%	+7.8%	+34.1%	+33.6%
Net Income	1.48M	0.36M	0.18M	2.08M	1.52M
Net Income to Common	1.48M	0.36M	0.18M	2.08M	1.52M
Net Income Growth	+307.1%	+101.8%	-91.4%	+37.0%	—
Earnings From Continuing Ops.	0.91M	0.07M	0.38M	1.77M	1.85M
Minority Interest in Earnings	569.00K	291.58K	-204.76K	309.91K	-324.10K
Income Tax Expense	29.00K	14.56K	17.30K	0.13K	322.61K
Effective Tax Rate	+3.1%	+16.9%	+4.3%	0.0%	+14.9%
Per Share & Capital
EPS (Basic)	0.01	0.00	0.00	0.02	0.01
EPS (Diluted)	0.01	0.00	0.00	0.02	0.01
EPS Growth	+307.1%	+101.8%	-91.4%	+37.0%	—
Dividend Per Share	—	—	—	0.01	—
Shares Outstanding (Basic)	121.88M	121.88M	121.88M	121.88M	121.88M
Shares Outstanding (Diluted)	121.88M	121.88M	121.88M	121.88M	121.88M
Free Cash Flow	—	-0.16M	-0.22M	-0.97M	-1.38M
Free Cash Flow Margin	—	-6.2%	-9.7%	-15.9%	-30.6%
Free Cash Flow Per Share	—	-0.00	-0.00	-0.01	-0.01
Payout Ratio	—	—	+509.1%	—	—