Oman & Emirates Investment Holding

Oman & Emirates Investment Holding Co

OEIHCStocksAbu Dhabi Securities ExchangeConsumer Staples

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

OMR AED

Quarterly (AED)

1-5

	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025	Q4 2024Dec 31, 2024
Operating Summary
Revenue	1.86M	13.58M	13.93M	5.53M	4.69M
Cost of Revenue	26.88M	—	—	—	0.45M
Gross Profit	-25.01M	13.58M	13.93M	5.53M	4.24M
SG&A	-9.90M	2.88M	3.51M	3.52M	3.49M
Operating Expenses	-15.68M	2.88M	9.29M	3.52M	3.49M
Operating Income	-9.33M	10.70M	4.64M	2.01M	0.74M
Interest Income	2.58M	—	—	—	—
Interest Expense	—	-0.13M	-1.24M	-1.21M	-1.34M
Other Income/Expense	4.77M	—	-3.81M	-0.95M	-3.72M
Pretax Income	-1.47M	10.57M	-0.93M	-0.15M	-4.32M
Income Tax	0.28M	—	—	—	0.14M
Net Income	-0.67M	10.04M	2.69M	1.11M	-1.95M
EBITDA	-8.56M	11.47M	5.41M	2.78M	1.50M
EBIT	-9.33M	10.70M	4.64M	2.01M	0.74M
EPS (Basic)	-0.00	0.01	0.00	0.00	-0.00
EPS (Diluted)	-0.00	0.01	0.00	0.00	-0.00
Margins & Efficiency
Gross Margin %	-1,342.9%	+100.0%	+100.0%	+100.0%	+90.4%
EBITDA Margin %	-459.5%	+84.4%	+38.8%	+50.2%	+31.9%
Net Margin %	-36.1%	+73.9%	+19.3%	+20.1%	-41.6%
Revenue & Income
Revenue	0.20M	1.42M	1.46M	0.58M	0.49M
Revenue as Reported	—	1.42M	1.46M	0.58M	0.49M
Revenue Growth (YoY)	-60.2%	+2,057.2%	+136.5%	-59.0%	-45.6%
Operating Revenue	3.90M	-0.04M	-0.05M	-0.05M	-0.03M
Interest & Investment Income	270.19K	—	—	—	—
Other Revenue	-3.70M	1.47M	1.51M	0.63M	0.52M
Earnings From Equity Investments	—	—	—	—	—
Gain (Loss) on Sale of Investments	—	—	—	—	—
Expenses & Provisions
Cost of Revenue	2.82M	—	—	—	0.05M
Selling, General & Admin	-1.04M	0.30M	0.37M	0.37M	0.37M
Operating Expenses	-1.64M	0.30M	0.97M	0.37M	0.37M
Other Operating Expenses	—	—	—	—	—
Interest Expense	—	-13.42K	-130.29K	-126.48K	-141.02K
Other Non Operating Income (Expenses)	499.64K	—	-399.64K	-100.00K	-389.59K
Asset Writedown	54.00K	—	-54.00K	—	—
D&A For EBITDA	80.60K	80.60K	80.59K	80.59K	79.15K
Profitability & Returns
Gross Profit	-2.62M	1.42M	1.46M	0.58M	0.44M
Gross Margin	—	+100.0%	+100.0%	+100.0%	+90.4%
EBIT	-0.98M	1.12M	0.49M	0.21M	0.08M
EBIT Margin	—	+78.8%	+33.3%	+36.3%	+15.8%
EBITDA	-0.90M	1.20M	0.57M	0.29M	0.16M
EBITDA Margin	—	+84.4%	+38.8%	+50.2%	+32.0%
EBT Excluding Unusual Items	-0.21M	1.11M	-0.04M	-0.02M	-0.45M
Pretax Income	-0.15M	1.11M	-0.10M	-0.02M	-0.45M
Operating Income	-0.98M	1.12M	0.49M	0.21M	0.08M
Operating Margin	-500.8%	+78.8%	+33.3%	+36.3%	+15.8%
Profit Margin	-36.1%	+73.9%	+19.3%	+20.1%	-41.6%
Net Income	-0.07M	1.05M	0.28M	0.12M	-0.20M
Net Income to Common	-0.07M	1.05M	0.28M	0.12M	-0.20M
Net Income Growth	—	—	+58.5%	-87.1%	—
Earnings From Continuing Ops.	-0.18M	1.11M	-0.10M	-0.02M	-0.47M
Minority Interest in Earnings	112.78K	-55.66K	379.89K	131.99K	263.01K
Income Tax Expense	29.00K	—	—	—	14.56K
Effective Tax Rate	—	—	—	—	—
Per Share & Capital
EPS (Basic)	-0.00	0.01	0.00	0.00	-0.00
EPS (Diluted)	-0.00	0.01	0.00	0.00	-0.00
EPS Growth	—	—	+37.0%	-87.2%	—
Dividend Per Share	—	—	—	—	—
Shares Change (YoY)	—	-0.09	0.16	—	—
Shares Outstanding (Basic)	121.88M	116.97M	141.08M	121.88M	121.88M
Shares Outstanding (Diluted)	121.88M	116.97M	141.08M	121.88M	121.88M
Free Cash Flow	—	-2.56M	0.62M	-0.70M	0.30M
Free Cash Flow Margin	—	-179.9%	+42.2%	-120.8%	+61.5%
Free Cash Flow Per Share	—	-0.02	0.00	-0.01	0.00
Payout Ratio	—	—	—	—	—

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

OMR AED

Quarterly (AED)

1-5

	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025	Q4 2024Dec 31, 2024
Operating Summary
Revenue	1.86M	13.58M	13.93M	5.53M	4.69M
Cost of Revenue	26.88M	—	—	—	0.45M
Gross Profit	-25.01M	13.58M	13.93M	5.53M	4.24M
SG&A	-9.90M	2.88M	3.51M	3.52M	3.49M
Operating Expenses	-15.68M	2.88M	9.29M	3.52M	3.49M
Operating Income	-9.33M	10.70M	4.64M	2.01M	0.74M
Interest Income	2.58M	—	—	—	—
Interest Expense	—	-0.13M	-1.24M	-1.21M	-1.34M
Other Income/Expense	4.77M	—	-3.81M	-0.95M	-3.72M
Pretax Income	-1.47M	10.57M	-0.93M	-0.15M	-4.32M
Income Tax	0.28M	—	—	—	0.14M
Net Income	-0.67M	10.04M	2.69M	1.11M	-1.95M
EBITDA	-8.56M	11.47M	5.41M	2.78M	1.50M
EBIT	-9.33M	10.70M	4.64M	2.01M	0.74M
EPS (Basic)	-0.00	0.01	0.00	0.00	-0.00
EPS (Diluted)	-0.00	0.01	0.00	0.00	-0.00
Margins & Efficiency
Gross Margin %	-1,342.9%	+100.0%	+100.0%	+100.0%	+90.4%
EBITDA Margin %	-459.5%	+84.4%	+38.8%	+50.2%	+31.9%
Net Margin %	-36.1%	+73.9%	+19.3%	+20.1%	-41.6%
Revenue & Income
Revenue	0.20M	1.42M	1.46M	0.58M	0.49M
Revenue as Reported	—	1.42M	1.46M	0.58M	0.49M
Revenue Growth (YoY)	-60.2%	+2,057.2%	+136.5%	-59.0%	-45.6%
Operating Revenue	3.90M	-0.04M	-0.05M	-0.05M	-0.03M
Interest & Investment Income	270.19K	—	—	—	—
Other Revenue	-3.70M	1.47M	1.51M	0.63M	0.52M
Earnings From Equity Investments	—	—	—	—	—
Gain (Loss) on Sale of Investments	—	—	—	—	—
Expenses & Provisions
Cost of Revenue	2.82M	—	—	—	0.05M
Selling, General & Admin	-1.04M	0.30M	0.37M	0.37M	0.37M
Operating Expenses	-1.64M	0.30M	0.97M	0.37M	0.37M
Other Operating Expenses	—	—	—	—	—
Interest Expense	—	-13.42K	-130.29K	-126.48K	-141.02K
Other Non Operating Income (Expenses)	499.64K	—	-399.64K	-100.00K	-389.59K
Asset Writedown	54.00K	—	-54.00K	—	—
D&A For EBITDA	80.60K	80.60K	80.59K	80.59K	79.15K
Profitability & Returns
Gross Profit	-2.62M	1.42M	1.46M	0.58M	0.44M
Gross Margin	—	+100.0%	+100.0%	+100.0%	+90.4%
EBIT	-0.98M	1.12M	0.49M	0.21M	0.08M
EBIT Margin	—	+78.8%	+33.3%	+36.3%	+15.8%
EBITDA	-0.90M	1.20M	0.57M	0.29M	0.16M
EBITDA Margin	—	+84.4%	+38.8%	+50.2%	+32.0%
EBT Excluding Unusual Items	-0.21M	1.11M	-0.04M	-0.02M	-0.45M
Pretax Income	-0.15M	1.11M	-0.10M	-0.02M	-0.45M
Operating Income	-0.98M	1.12M	0.49M	0.21M	0.08M
Operating Margin	-500.8%	+78.8%	+33.3%	+36.3%	+15.8%
Profit Margin	-36.1%	+73.9%	+19.3%	+20.1%	-41.6%
Net Income	-0.07M	1.05M	0.28M	0.12M	-0.20M
Net Income to Common	-0.07M	1.05M	0.28M	0.12M	-0.20M
Net Income Growth	—	—	+58.5%	-87.1%	—
Earnings From Continuing Ops.	-0.18M	1.11M	-0.10M	-0.02M	-0.47M
Minority Interest in Earnings	112.78K	-55.66K	379.89K	131.99K	263.01K
Income Tax Expense	29.00K	—	—	—	14.56K
Effective Tax Rate	—	—	—	—	—
Per Share & Capital
EPS (Basic)	-0.00	0.01	0.00	0.00	-0.00
EPS (Diluted)	-0.00	0.01	0.00	0.00	-0.00
EPS Growth	—	—	+37.0%	-87.2%	—
Dividend Per Share	—	—	—	—	—
Shares Change (YoY)	—	-0.09	0.16	—	—
Shares Outstanding (Basic)	121.88M	116.97M	141.08M	121.88M	121.88M
Shares Outstanding (Diluted)	121.88M	116.97M	141.08M	121.88M	121.88M
Free Cash Flow	—	-2.56M	0.62M	-0.70M	0.30M
Free Cash Flow Margin	—	-179.9%	+42.2%	-120.8%	+61.5%
Free Cash Flow Per Share	—	-0.02	0.00	-0.01	0.00
Payout Ratio	—	—	—	—	—