Dubai Investment

Dubai Investment (P.J.S.C)

DICStocksDubai Financial MarketMaterials

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	16.29B	15.22B	9.18B	9.91B	9.23B
Market Cap Growth	+71.7%	+65.7%	-7.3%	+7.4%	+12.4%
Enterprise Value	18.55B	17.76B	12.06B	12.88B	12.28B
Last Close Price	3.83	3.58	2.00	2.04	1.80
Valuation Multiples
Forward PE (Next 12M Est.)	21.28	19.57	9.93	9.81	9.04
PE Ratio	10.51	9.82	7.62	8.76	5.74
PEG Ratio	—	2.80	2.80	2.80	2.80
PS Ratio	4.32	4.04	2.42	2.91	2.99
PB Ratio	1.07	1.00	0.64	0.73	0.71
P/TBV Ratio	1.11	1.04	0.66	0.75	0.73
P/FCF Ratio	19.88	18.58	11.06	8.21	13.48
P/OCF Ratio	16.80	15.70	10.41	7.73	12.06
EV/Sales Ratio	4.92	4.71	3.17	3.79	3.99
EV/EBITDA Ratio	15.37	15.21	14.18	15.33	20.09
EV/EBIT Ratio	17.88	17.12	16.85	18.09	26.92
EV/FCF Ratio	22.63	21.68	14.53	10.67	17.94
Leverage & Capital
Debt / Equity Ratio	0.37	0.37	0.40	0.42	0.43
Debt / EBITDA Ratio	4.68	4.68	6.48	6.49	8.62
Debt / FCF Ratio	6.89	6.89	6.92	4.72	8.19
Net Debt / Equity Ratio	0.13	0.13	0.20	0.20	0.26
Net Debt / EBITDA Ratio	1.66	1.66	3.36	3.32	5.45
Net Debt / FCF Ratio	2.37	2.37	3.45	2.31	4.87
Efficiency & Liquidity
Asset Turnover	0.17	0.17	0.18	0.16	0.15
Inventory Turnover	2.19	2.19	1.95	1.58	1.19
Quick Ratio	1.64	1.64	1.45	1.37	1.40
Current Ratio	2.00	2.00	1.86	1.88	1.96
Returns & Yields
Return on Equity (ROE)	+10.5%	+10.5%	+8.4%	+7.9%	+12.4%
Return on Assets (ROA)	+2.9%	+2.9%	+2.1%	+2.1%	+1.4%
Return on Invested Capital (ROIC)	+5.5%	+5.5%	+3.9%	+4.3%	+2.7%
Return on Capital Employed (ROCE)	+5.4%	+5.4%	+3.9%	+4.0%	+2.6%
Earnings Yield	+9.5%	+10.2%	+13.1%	+11.4%	+17.4%
FCF Yield	+5.0%	+5.4%	+9.0%	+12.2%	+7.4%
Dividend Yield	+6.5%	+7.0%	+9.0%	+6.1%	+11.1%
Payout Ratio	+49.4%	+49.4%	+44.1%	+47.0%	+51.5%
Buyback Yield / Dilution	—	—	—	—	—
Total Shareholder Return	+6.5%	+7.0%	+9.0%	+6.1%	+11.1%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	16.29B	15.22B	9.18B	9.91B	9.23B
Market Cap Growth	+71.7%	+65.7%	-7.3%	+7.4%	+12.4%
Enterprise Value	18.55B	17.76B	12.06B	12.88B	12.28B
Last Close Price	3.83	3.58	2.00	2.04	1.80
Valuation Multiples
Forward PE (Next 12M Est.)	21.28	19.57	9.93	9.81	9.04
PE Ratio	10.51	9.82	7.62	8.76	5.74
PEG Ratio	—	2.80	2.80	2.80	2.80
PS Ratio	4.32	4.04	2.42	2.91	2.99
PB Ratio	1.07	1.00	0.64	0.73	0.71
P/TBV Ratio	1.11	1.04	0.66	0.75	0.73
P/FCF Ratio	19.88	18.58	11.06	8.21	13.48
P/OCF Ratio	16.80	15.70	10.41	7.73	12.06
EV/Sales Ratio	4.92	4.71	3.17	3.79	3.99
EV/EBITDA Ratio	15.37	15.21	14.18	15.33	20.09
EV/EBIT Ratio	17.88	17.12	16.85	18.09	26.92
EV/FCF Ratio	22.63	21.68	14.53	10.67	17.94
Leverage & Capital
Debt / Equity Ratio	0.37	0.37	0.40	0.42	0.43
Debt / EBITDA Ratio	4.68	4.68	6.48	6.49	8.62
Debt / FCF Ratio	6.89	6.89	6.92	4.72	8.19
Net Debt / Equity Ratio	0.13	0.13	0.20	0.20	0.26
Net Debt / EBITDA Ratio	1.66	1.66	3.36	3.32	5.45
Net Debt / FCF Ratio	2.37	2.37	3.45	2.31	4.87
Efficiency & Liquidity
Asset Turnover	0.17	0.17	0.18	0.16	0.15
Inventory Turnover	2.19	2.19	1.95	1.58	1.19
Quick Ratio	1.64	1.64	1.45	1.37	1.40
Current Ratio	2.00	2.00	1.86	1.88	1.96
Returns & Yields
Return on Equity (ROE)	+10.5%	+10.5%	+8.4%	+7.9%	+12.4%
Return on Assets (ROA)	+2.9%	+2.9%	+2.1%	+2.1%	+1.4%
Return on Invested Capital (ROIC)	+5.5%	+5.5%	+3.9%	+4.3%	+2.7%
Return on Capital Employed (ROCE)	+5.4%	+5.4%	+3.9%	+4.0%	+2.6%
Earnings Yield	+9.5%	+10.2%	+13.1%	+11.4%	+17.4%
FCF Yield	+5.0%	+5.4%	+9.0%	+12.2%	+7.4%
Dividend Yield	+6.5%	+7.0%	+9.0%	+6.1%	+11.1%
Payout Ratio	+49.4%	+49.4%	+44.1%	+47.0%	+51.5%
Buyback Yield / Dilution	—	—	—	—	—
Total Shareholder Return	+6.5%	+7.0%	+9.0%	+6.1%	+11.1%