EMAARDEV

Emaar Development PJSC

EMAARDEVStocksDubai Financial MarketReal Estate

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (AED)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Assets
Cash & Equivalents	41.31B	23.57B	18.42B	11.36B	5.69B
Cash & Short-Term Investments	41.31B	23.57B	18.42B	11.36B	5.69B
Receivables	9.11B	11.63B	8.81B	8.21B	8.45B
Inventory	21.49B	16.52B	12.47B	10.85B	11.18B
Current Assets	77.05B	55.07B	41.62B	31.86B	26.53B
PP&E	25.27M	13.67M	16.52M	20.16M	26.93M
Total Assets	80.89B	59.42B	48.87B	42.47B	36.16B
Liabilities
Accounts Payable	768.69M	655.98M	727.76M	647.01M	798.76M
Current Liabilities	6.00B	3.66B	5.30B	4.49B	7.17B
Long-Term Debt	3.67M	3.67M	3.67M	849.84M	199.40M
Short-Term Debt	—	—	1.91B	2.63B	2.67B
Total Debt	0.02B	0.00B	1.91B	3.48B	5.84B
Total Liabilities	39.61B	27.81B	22.40B	22.40B	19.75B
Equity & Ownership
Retained Earnings	33.27B	24.39B	18.84B	14.30B	10.49B
Total Equity	41.28B	31.62B	26.47B	20.07B	16.42B
Net Debt	-41.29B	-23.57B	-16.51B	-7.89B	0.15B
Shares Outstanding	4,000,000,000	4,000,000,000	4,000,000,000	4,000,000,000	4,000,000,000
Cash & Assets
Total Assets	80.89B	59.42B	48.87B	42.47B	36.16B
Total Current Assets	77.05B	55.07B	41.62B	31.86B	26.53B
Cash & Equivalents	41.31B	23.57B	18.42B	11.36B	5.69B
Cash & Short-Term Investments	41.31B	23.57B	18.42B	11.36B	5.69B
Net Cash (Debt)	41.29B	23.57B	16.51B	7.89B	-0.15B
Net Cash Per Share	10.32	5.89	4.13	1.97	-0.04
Cash Growth	+75.3%	+27.9%	+62.1%	+99.7%	+69.8%
Net Cash Growth	+75.2%	+42.8%	+109.3%	—	—
Accounts Receivable	7.93B	10.44B	5.55B	5.78B	5.74B
Other Receivables	0.34B	0.38B	2.56B	1.52B	1.73B
Receivables	9.11B	11.63B	8.81B	8.21B	8.45B
Inventory	21.49B	16.52B	12.47B	10.85B	11.18B
Prepaid Expenses	6.10M	4.54M	3.86M	5.21M	3.86M
Land	58.96M	58.96M	58.36M	58.36M	58.36M
Machinery	58.62M	51.10M	47.19M	41.05M	40.70M
Property, Plant & Equipment	25.27M	13.67M	16.52M	20.16M	26.93M
Other Current Assets	5.14B	3.34B	1.91B	1.43B	1.21B
Long-Term Accounts Receivable	2.15B	3.38B	6.47B	9.67B	8.85B
Order Backlog	125.20B	—	—	—	—
Long-Term Leases	12.15M	—	—	—	—
Loans & Investments
Long-Term Investments	1.67B	0.96B	0.76B	0.93B	0.75B
Liabilities & Obligations
Total Liabilities	39.61B	27.81B	22.40B	22.40B	19.75B
Total Liabilities & Equity	80.89B	59.42B	48.87B	42.47B	36.16B
Total Current Liabilities	6.00B	3.66B	5.30B	4.49B	7.17B
Accounts Payable	768.69M	655.98M	727.76M	647.01M	798.76M
Accrued Expenses	535.16M	377.87M	130.01M	113.34M	272.98M
Current Income Taxes Payable	2.23B	0.49B	—	—	—
Other Current Liabilities	2.46B	2.14B	2.54B	1.10B	0.45B
Pension & Post-Retirement Benefits	29.16M	26.98M	24.32M	23.61M	21.04M
Other Long-Term Liabilities	33.57B	24.11B	17.07B	17.04B	12.36B
Debt & Funding
Long-Term Debt	3.67M	3.67M	3.67M	849.84M	199.40M
Short-Term Debt	—	—	1.91B	2.63B	2.67B
Total Debt	0.02B	0.00B	1.91B	3.48B	5.84B
Current Portion of Long-Term Debt	—	—	—	—	2.98B
Equity & Book Value
Shareholders' Equity	41.28B	31.62B	26.47B	20.07B	16.42B
Total Common Equity	37.27B	28.39B	22.84B	18.30B	14.49B
Common Stock	4.00B	4.00B	4.00B	4.00B	4.00B
Retained Earnings	33.27B	24.39B	18.84B	14.30B	10.49B
Minority Interest	4.01B	3.23B	3.63B	1.77B	1.92B
Book Value Per Share	9.32	7.10	5.71	4.57	3.62
Tangible Book Value	37.27B	28.39B	22.84B	18.30B	14.49B
Tangible Book Value Per Share	9.32	7.10	5.71	4.57	3.62
Filing Date Shares Outstanding	4.00B	4.00B	4.00B	4.00B	4.00B
Total Common Shares Outstanding	4.00B	4.00B	4.00B	4.00B	4.00B
Working Capital	71.06B	51.40B	36.31B	27.37B	19.36B

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (AED)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Assets
Cash & Equivalents	41.31B	23.57B	18.42B	11.36B	5.69B
Cash & Short-Term Investments	41.31B	23.57B	18.42B	11.36B	5.69B
Receivables	9.11B	11.63B	8.81B	8.21B	8.45B
Inventory	21.49B	16.52B	12.47B	10.85B	11.18B
Current Assets	77.05B	55.07B	41.62B	31.86B	26.53B
PP&E	25.27M	13.67M	16.52M	20.16M	26.93M
Total Assets	80.89B	59.42B	48.87B	42.47B	36.16B
Liabilities
Accounts Payable	768.69M	655.98M	727.76M	647.01M	798.76M
Current Liabilities	6.00B	3.66B	5.30B	4.49B	7.17B
Long-Term Debt	3.67M	3.67M	3.67M	849.84M	199.40M
Short-Term Debt	—	—	1.91B	2.63B	2.67B
Total Debt	0.02B	0.00B	1.91B	3.48B	5.84B
Total Liabilities	39.61B	27.81B	22.40B	22.40B	19.75B
Equity & Ownership
Retained Earnings	33.27B	24.39B	18.84B	14.30B	10.49B
Total Equity	41.28B	31.62B	26.47B	20.07B	16.42B
Net Debt	-41.29B	-23.57B	-16.51B	-7.89B	0.15B
Shares Outstanding	4,000,000,000	4,000,000,000	4,000,000,000	4,000,000,000	4,000,000,000
Cash & Assets
Total Assets	80.89B	59.42B	48.87B	42.47B	36.16B
Total Current Assets	77.05B	55.07B	41.62B	31.86B	26.53B
Cash & Equivalents	41.31B	23.57B	18.42B	11.36B	5.69B
Cash & Short-Term Investments	41.31B	23.57B	18.42B	11.36B	5.69B
Net Cash (Debt)	41.29B	23.57B	16.51B	7.89B	-0.15B
Net Cash Per Share	10.32	5.89	4.13	1.97	-0.04
Cash Growth	+75.3%	+27.9%	+62.1%	+99.7%	+69.8%
Net Cash Growth	+75.2%	+42.8%	+109.3%	—	—
Accounts Receivable	7.93B	10.44B	5.55B	5.78B	5.74B
Other Receivables	0.34B	0.38B	2.56B	1.52B	1.73B
Receivables	9.11B	11.63B	8.81B	8.21B	8.45B
Inventory	21.49B	16.52B	12.47B	10.85B	11.18B
Prepaid Expenses	6.10M	4.54M	3.86M	5.21M	3.86M
Land	58.96M	58.96M	58.36M	58.36M	58.36M
Machinery	58.62M	51.10M	47.19M	41.05M	40.70M
Property, Plant & Equipment	25.27M	13.67M	16.52M	20.16M	26.93M
Other Current Assets	5.14B	3.34B	1.91B	1.43B	1.21B
Long-Term Accounts Receivable	2.15B	3.38B	6.47B	9.67B	8.85B
Order Backlog	125.20B	—	—	—	—
Long-Term Leases	12.15M	—	—	—	—
Loans & Investments
Long-Term Investments	1.67B	0.96B	0.76B	0.93B	0.75B
Liabilities & Obligations
Total Liabilities	39.61B	27.81B	22.40B	22.40B	19.75B
Total Liabilities & Equity	80.89B	59.42B	48.87B	42.47B	36.16B
Total Current Liabilities	6.00B	3.66B	5.30B	4.49B	7.17B
Accounts Payable	768.69M	655.98M	727.76M	647.01M	798.76M
Accrued Expenses	535.16M	377.87M	130.01M	113.34M	272.98M
Current Income Taxes Payable	2.23B	0.49B	—	—	—
Other Current Liabilities	2.46B	2.14B	2.54B	1.10B	0.45B
Pension & Post-Retirement Benefits	29.16M	26.98M	24.32M	23.61M	21.04M
Other Long-Term Liabilities	33.57B	24.11B	17.07B	17.04B	12.36B
Debt & Funding
Long-Term Debt	3.67M	3.67M	3.67M	849.84M	199.40M
Short-Term Debt	—	—	1.91B	2.63B	2.67B
Total Debt	0.02B	0.00B	1.91B	3.48B	5.84B
Current Portion of Long-Term Debt	—	—	—	—	2.98B
Equity & Book Value
Shareholders' Equity	41.28B	31.62B	26.47B	20.07B	16.42B
Total Common Equity	37.27B	28.39B	22.84B	18.30B	14.49B
Common Stock	4.00B	4.00B	4.00B	4.00B	4.00B
Retained Earnings	33.27B	24.39B	18.84B	14.30B	10.49B
Minority Interest	4.01B	3.23B	3.63B	1.77B	1.92B
Book Value Per Share	9.32	7.10	5.71	4.57	3.62
Tangible Book Value	37.27B	28.39B	22.84B	18.30B	14.49B
Tangible Book Value Per Share	9.32	7.10	5.71	4.57	3.62
Filing Date Shares Outstanding	4.00B	4.00B	4.00B	4.00B	4.00B
Total Common Shares Outstanding	4.00B	4.00B	4.00B	4.00B	4.00B
Working Capital	71.06B	51.40B	36.31B	27.37B	19.36B