EMAARDEV

Emaar Development PJSC

EMAARDEVStocksDubai Financial MarketReal Estate

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Market & Price
Market Capitalization	55.00B	60.60B	53.80B	54.00B	49.00B
Market Cap Growth	+7.8%	+10.6%	+54.1%	+68.8%	+46.9%
Enterprise Value	17.72B	28.67B	24.58B	27.82B	28.66B
Last Close Price	13.75	15.15	13.45	13.50	11.56
Valuation Multiples
Forward PE (Next 12M Est.)	4.29	5.37	5.26	4.97	5.30
PE Ratio	4.86	5.36	5.34	6.08	5.93
PEG Ratio	0.22	1.13	1.13	1.13	1.13
PS Ratio	2.00	2.21	2.21	2.48	2.37
PB Ratio	1.33	1.47	1.50	1.66	1.57
P/TBV Ratio	1.48	1.63	1.65	1.84	1.78
P/FCF Ratio	2.61	2.88	2.97	2.82	2.85
P/OCF Ratio	2.61	2.88	2.97	2.81	2.85
EV/Sales Ratio	0.64	1.04	1.01	1.28	1.39
EV/EBITDA Ratio	1.25	2.14	2.08	2.63	2.90
EV/EBIT Ratio	1.25	2.14	2.08	2.64	2.90
EV/FCF Ratio	0.84	1.36	1.36	1.45	1.67
Leverage & Capital
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	0.00	0.00	0.00
Debt / FCF Ratio	0.00	0.00	0.00	0.00	0.00
Net Debt / Equity Ratio	-1.00	-1.00	-0.98	-0.99	-0.96
Net Debt / EBITDA Ratio	-3.08	-3.08	-2.97	-3.06	-3.02
Net Debt / FCF Ratio	-1.96	-1.96	-1.94	-1.69	-1.74
Efficiency & Liquidity
Asset Turnover	0.51	0.44	0.30	0.32	0.44
Inventory Turnover	0.63	0.82	0.75	0.53	0.55
Quick Ratio	8.42	8.42	11.10	11.18	6.60
Current Ratio	12.85	12.85	17.46	17.04	10.13
Returns & Yields
Return on Equity (ROE)	+50.9%	+46.8%	+29.4%	+30.0%	+48.0%
Return on Assets (ROA)	+16.0%	+13.6%	+8.9%	+9.7%	+13.5%
Return on Invested Capital (ROIC)	+1,151.8%	+749.0%	+248.6%	+43.2%	+42.9%
Return on Capital Employed (ROCE)	+17.9%	+17.9%	+17.3%	+16.6%	+16.8%
Earnings Yield	+20.6%	+18.7%	+18.7%	+16.5%	+16.9%
FCF Yield	+38.3%	+34.7%	+33.7%	+35.5%	+35.0%
Dividend Yield	+7.3%	+6.6%	—	—	—
Payout Ratio	+24.0%	—	—	+148.0%	—
Buyback Yield / Dilution	—	-0.4%	-0.8%	+0.8%	+1.1%
Total Shareholder Return	+7.3%	+6.2%	-0.8%	+0.8%	+1.1%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Market & Price
Market Capitalization	55.00B	60.60B	53.80B	54.00B	49.00B
Market Cap Growth	+7.8%	+10.6%	+54.1%	+68.8%	+46.9%
Enterprise Value	17.72B	28.67B	24.58B	27.82B	28.66B
Last Close Price	13.75	15.15	13.45	13.50	11.56
Valuation Multiples
Forward PE (Next 12M Est.)	4.29	5.37	5.26	4.97	5.30
PE Ratio	4.86	5.36	5.34	6.08	5.93
PEG Ratio	0.22	1.13	1.13	1.13	1.13
PS Ratio	2.00	2.21	2.21	2.48	2.37
PB Ratio	1.33	1.47	1.50	1.66	1.57
P/TBV Ratio	1.48	1.63	1.65	1.84	1.78
P/FCF Ratio	2.61	2.88	2.97	2.82	2.85
P/OCF Ratio	2.61	2.88	2.97	2.81	2.85
EV/Sales Ratio	0.64	1.04	1.01	1.28	1.39
EV/EBITDA Ratio	1.25	2.14	2.08	2.63	2.90
EV/EBIT Ratio	1.25	2.14	2.08	2.64	2.90
EV/FCF Ratio	0.84	1.36	1.36	1.45	1.67
Leverage & Capital
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	0.00	0.00	0.00
Debt / FCF Ratio	0.00	0.00	0.00	0.00	0.00
Net Debt / Equity Ratio	-1.00	-1.00	-0.98	-0.99	-0.96
Net Debt / EBITDA Ratio	-3.08	-3.08	-2.97	-3.06	-3.02
Net Debt / FCF Ratio	-1.96	-1.96	-1.94	-1.69	-1.74
Efficiency & Liquidity
Asset Turnover	0.51	0.44	0.30	0.32	0.44
Inventory Turnover	0.63	0.82	0.75	0.53	0.55
Quick Ratio	8.42	8.42	11.10	11.18	6.60
Current Ratio	12.85	12.85	17.46	17.04	10.13
Returns & Yields
Return on Equity (ROE)	+50.9%	+46.8%	+29.4%	+30.0%	+48.0%
Return on Assets (ROA)	+16.0%	+13.6%	+8.9%	+9.7%	+13.5%
Return on Invested Capital (ROIC)	+1,151.8%	+749.0%	+248.6%	+43.2%	+42.9%
Return on Capital Employed (ROCE)	+17.9%	+17.9%	+17.3%	+16.6%	+16.8%
Earnings Yield	+20.6%	+18.7%	+18.7%	+16.5%	+16.9%
FCF Yield	+38.3%	+34.7%	+33.7%	+35.5%	+35.0%
Dividend Yield	+7.3%	+6.6%	—	—	—
Payout Ratio	+24.0%	—	—	+148.0%	—
Buyback Yield / Dilution	—	-0.4%	-0.8%	+0.8%	+1.1%
Total Shareholder Return	+7.3%	+6.2%	-0.8%	+0.8%	+1.1%