INJAZZAT REAL ESTATE DEV. CO

Injazzat Real Estate Development. Co. C.S.C. Closed

INJAZZATStocksBoursa KuwaitReal Estate

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Quarterly (KWD)

1-5

	Q1 2026Mar 31, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Operating Summary
Revenue	1.45M	1.32M	1.80M	1.45M	1.46M
Interest Expense	-394.90K	-421.93K	-441.28K	-436.65K	-432.10K
Pretax Income	0.59M	1.08M	0.78M	0.39M	0.41M
Income Tax	6.30K	12.16K	7.66K	4.63K	4.64K
Net Income	0.59M	1.07M	0.78M	0.39M	0.41M
Rental Revenue	860.91K	880.75K	887.78K	860.34K	776.85K
Property Expenses	208.95K	305.89K	279.37K	242.92K	286.03K
Operating Income	0.97M	0.46M	1.24M	0.89M	0.82M
EPS (Basic)	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00
Margins & Efficiency
Net Margin %	+40.6%	+81.0%	+43.0%	+26.7%	+27.9%
Revenue & Income
Revenue as Reported	1.47M	2.38M	1.79M	1.39M	1.48M
Revenue Growth (YoY)	-0.7%	-29.0%	+29.4%	-15.8%	-40.9%
Revenue RE	1.45M	1.32M	1.80M	1.45M	1.46M
Rental Revenue	860.91K	880.75K	887.78K	860.34K	776.85K
Other Revenue RE	337.35K	-186.97K	325.29K	350.32K	372.79K
Gain Assets Rev Real Estate	—	—	—	—	—
Gain Investments Rev Real Estate	—	0.19M	—	—	—
Currency Exchange Gain (Loss)	27.55K	16.63K	-12.84K	-62.09K	28.47K
Expenses & Provisions
SG&A RE	84.90K	244.57K	108.81K	87.98K	93.96K
Total Operating Expenses RE	0.48M	0.86M	0.56M	0.56M	0.64M
Interest Expense RE	-394.90K	-421.93K	-441.28K	-436.65K	-432.10K
Other Non Oper Exp Suppl RE	-5.50K	-13.90K	-7.17K	-3.54K	-3.71K
Property Expenses	208.95K	305.89K	279.37K	242.92K	286.03K
Legal Settlements RE	—	—	—	—	—
Asset Writedown	—	1.04M	—	—	—
D&A For EBITDA	2.02K	2.10K	2.17K	1.92K	1.89K
Dep Amor RE	36.59K	35.55K	35.66K	35.91K	34.84K
Profitability & Returns
EBIT	0.97M	0.46M	1.24M	0.89M	0.82M
EBIT Margin	+66.9%	+34.8%	+69.0%	+61.7%	+56.2%
EBITDA	0.97M	0.46M	1.25M	0.90M	0.82M
EBITDA Margin	+67.0%	+35.0%	+69.1%	+61.8%	+56.3%
EBT Excl RE	0.59M	0.04M	0.78M	0.39M	0.41M
Pretax Income	0.59M	1.08M	0.78M	0.39M	0.41M
Operating Income RE	0.97M	0.46M	1.24M	0.89M	0.82M
Operating Margin	+66.9%	+34.8%	+69.0%	+61.7%	+56.2%
Profit Margin	+40.6%	+81.0%	+43.0%	+26.7%	+27.9%
Net Income	0.59M	1.07M	0.78M	0.39M	0.41M
Net Income to Common	0.59M	1.07M	0.78M	0.39M	0.41M
Net Income Growth	+44.9%	+22.6%	+197.3%	-23.9%	-70.6%
Earnings From Continuing Ops.	0.59M	1.07M	0.78M	0.39M	0.41M
Income Tax Expense	6.30K	12.16K	7.66K	4.63K	4.64K
Effective Tax Rate	+1.1%	+1.1%	+1.0%	+1.2%	+1.1%
Net Interest Expense RE	-394.90K	-421.93K	-441.28K	-436.65K	-432.10K
Per Share & Capital
EPS (Basic)	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00
EPS Growth	+41.9%	+20.0%	+195.6%	-23.9%	-70.6%
Dividend Per Share	—	0.01	—	—	—
Shares Change (YoY)	0.02	0.02	0.01	—	—
Shares Outstanding (Basic)	345.45M	345.70M	340.35M	338.34M	338.34M
Shares Outstanding (Diluted)	345.45M	345.70M	340.35M	338.34M	338.34M
Dividend Growth	—	+20.0%	—	—	—
Payout Ratio	—	—	—	+437.4%	—
Supplemental
Other Operating Expenses RE	148.60K	273.40K	135.18K	188.84K	223.02K
Property Management Fees	40.98K	54.50K	55.98K	60.91K	46.99K

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Quarterly (KWD)

1-5

	Q1 2026Mar 31, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Operating Summary
Revenue	1.45M	1.32M	1.80M	1.45M	1.46M
Interest Expense	-394.90K	-421.93K	-441.28K	-436.65K	-432.10K
Pretax Income	0.59M	1.08M	0.78M	0.39M	0.41M
Income Tax	6.30K	12.16K	7.66K	4.63K	4.64K
Net Income	0.59M	1.07M	0.78M	0.39M	0.41M
Rental Revenue	860.91K	880.75K	887.78K	860.34K	776.85K
Property Expenses	208.95K	305.89K	279.37K	242.92K	286.03K
Operating Income	0.97M	0.46M	1.24M	0.89M	0.82M
EPS (Basic)	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00
Margins & Efficiency
Net Margin %	+40.6%	+81.0%	+43.0%	+26.7%	+27.9%
Revenue & Income
Revenue as Reported	1.47M	2.38M	1.79M	1.39M	1.48M
Revenue Growth (YoY)	-0.7%	-29.0%	+29.4%	-15.8%	-40.9%
Revenue RE	1.45M	1.32M	1.80M	1.45M	1.46M
Rental Revenue	860.91K	880.75K	887.78K	860.34K	776.85K
Other Revenue RE	337.35K	-186.97K	325.29K	350.32K	372.79K
Gain Assets Rev Real Estate	—	—	—	—	—
Gain Investments Rev Real Estate	—	0.19M	—	—	—
Currency Exchange Gain (Loss)	27.55K	16.63K	-12.84K	-62.09K	28.47K
Expenses & Provisions
SG&A RE	84.90K	244.57K	108.81K	87.98K	93.96K
Total Operating Expenses RE	0.48M	0.86M	0.56M	0.56M	0.64M
Interest Expense RE	-394.90K	-421.93K	-441.28K	-436.65K	-432.10K
Other Non Oper Exp Suppl RE	-5.50K	-13.90K	-7.17K	-3.54K	-3.71K
Property Expenses	208.95K	305.89K	279.37K	242.92K	286.03K
Legal Settlements RE	—	—	—	—	—
Asset Writedown	—	1.04M	—	—	—
D&A For EBITDA	2.02K	2.10K	2.17K	1.92K	1.89K
Dep Amor RE	36.59K	35.55K	35.66K	35.91K	34.84K
Profitability & Returns
EBIT	0.97M	0.46M	1.24M	0.89M	0.82M
EBIT Margin	+66.9%	+34.8%	+69.0%	+61.7%	+56.2%
EBITDA	0.97M	0.46M	1.25M	0.90M	0.82M
EBITDA Margin	+67.0%	+35.0%	+69.1%	+61.8%	+56.3%
EBT Excl RE	0.59M	0.04M	0.78M	0.39M	0.41M
Pretax Income	0.59M	1.08M	0.78M	0.39M	0.41M
Operating Income RE	0.97M	0.46M	1.24M	0.89M	0.82M
Operating Margin	+66.9%	+34.8%	+69.0%	+61.7%	+56.2%
Profit Margin	+40.6%	+81.0%	+43.0%	+26.7%	+27.9%
Net Income	0.59M	1.07M	0.78M	0.39M	0.41M
Net Income to Common	0.59M	1.07M	0.78M	0.39M	0.41M
Net Income Growth	+44.9%	+22.6%	+197.3%	-23.9%	-70.6%
Earnings From Continuing Ops.	0.59M	1.07M	0.78M	0.39M	0.41M
Income Tax Expense	6.30K	12.16K	7.66K	4.63K	4.64K
Effective Tax Rate	+1.1%	+1.1%	+1.0%	+1.2%	+1.1%
Net Interest Expense RE	-394.90K	-421.93K	-441.28K	-436.65K	-432.10K
Per Share & Capital
EPS (Basic)	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00
EPS Growth	+41.9%	+20.0%	+195.6%	-23.9%	-70.6%
Dividend Per Share	—	0.01	—	—	—
Shares Change (YoY)	0.02	0.02	0.01	—	—
Shares Outstanding (Basic)	345.45M	345.70M	340.35M	338.34M	338.34M
Shares Outstanding (Diluted)	345.45M	345.70M	340.35M	338.34M	338.34M
Dividend Growth	—	+20.0%	—	—	—
Payout Ratio	—	—	—	+437.4%	—
Supplemental
Other Operating Expenses RE	148.60K	273.40K	135.18K	188.84K	223.02K
Property Management Fees	40.98K	54.50K	55.98K	60.91K	46.99K