SHUAIBA INDUSTRIAL CO.

Shuaiba Industrial Co. (K.S.C)

PAPERStocksBoursa KuwaitMaterials

Financials

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	21.53M	23.62M	21.04M	15.68M	15.98M
Market Cap Growth	+15.4%	+12.3%	+34.2%	-1.9%	-28.4%
Enterprise Value	17.59M	20.16M	15.33M	12.99M	12.99M
Last Close Price	0.22	0.23	0.19	0.13	0.12
Valuation Multiples
PE Ratio	32.36	33.22	18.06	10.91	11.88
PS Ratio	1.63	1.77	1.59	1.05	1.10
PB Ratio	1.21	1.29	1.12	0.83	0.86
P/TBV Ratio	1.21	1.30	1.13	0.83	0.86
P/FCF Ratio	61.54	—	6.18	4.57	—
P/OCF Ratio	33.24	—	5.58	3.26	—
EV/Sales Ratio	1.33	1.51	1.16	0.87	0.89
EV/EBITDA Ratio	10.43	13.02	8.90	6.17	7.53
EV/EBIT Ratio	24.06	26.23	16.30	9.15	11.39
EV/FCF Ratio	50.26	—	4.50	3.79	—
Leverage & Capital
Debt / Equity Ratio	0.08	0.08	0.10	0.11	0.06
Debt / EBITDA Ratio	0.82	0.87	1.00	0.92	0.60
Debt / FCF Ratio	3.97	—	0.55	0.59	—
Net Debt / Equity Ratio	-0.22	-0.20	-0.31	-0.20	-0.08
Net Debt / EBITDA Ratio	-2.57	-2.36	-3.38	-1.76	-0.89
Net Debt / FCF Ratio	-11.28	4.99	-1.71	-1.08	0.40
Efficiency & Liquidity
Asset Turnover	0.56	0.54	0.53	0.62	0.62
Inventory Turnover	2.37	2.14	2.09	1.86	2.08
Quick Ratio	3.12	3.08	2.35	2.86	1.85
Current Ratio	4.73	5.03	3.60	4.69	4.34
Returns & Yields
Return on Equity (ROE)	+3.6%	+3.8%	+6.2%	+7.6%	+7.2%
Return on Assets (ROA)	+1.9%	+1.9%	+2.3%	+3.7%	+3.0%
Return on Invested Capital (ROIC)	+5.1%	+5.5%	+6.6%	+8.7%	+7.1%
Return on Capital Employed (ROCE)	+3.7%	+3.7%	+4.4%	+6.6%	+5.6%
Earnings Yield	+3.1%	+3.0%	+5.5%	+9.2%	+8.4%
FCF Yield	+1.6%	-3.1%	+16.2%	+21.9%	-23.9%
Dividend Yield	+3.3%	+3.0%	+6.2%	+9.8%	+9.6%
Payout Ratio	+208.0%	+194.4%	+102.7%	+78.8%	+84.9%
Total Shareholder Return	+3.3%	+3.0%	+6.2%	+9.8%	+9.6%

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	21.53M	23.62M	21.04M	15.68M	15.98M
Market Cap Growth	+15.4%	+12.3%	+34.2%	-1.9%	-28.4%
Enterprise Value	17.59M	20.16M	15.33M	12.99M	12.99M
Last Close Price	0.22	0.23	0.19	0.13	0.12
Valuation Multiples
PE Ratio	32.36	33.22	18.06	10.91	11.88
PS Ratio	1.63	1.77	1.59	1.05	1.10
PB Ratio	1.21	1.29	1.12	0.83	0.86
P/TBV Ratio	1.21	1.30	1.13	0.83	0.86
P/FCF Ratio	61.54	—	6.18	4.57	—
P/OCF Ratio	33.24	—	5.58	3.26	—
EV/Sales Ratio	1.33	1.51	1.16	0.87	0.89
EV/EBITDA Ratio	10.43	13.02	8.90	6.17	7.53
EV/EBIT Ratio	24.06	26.23	16.30	9.15	11.39
EV/FCF Ratio	50.26	—	4.50	3.79	—
Leverage & Capital
Debt / Equity Ratio	0.08	0.08	0.10	0.11	0.06
Debt / EBITDA Ratio	0.82	0.87	1.00	0.92	0.60
Debt / FCF Ratio	3.97	—	0.55	0.59	—
Net Debt / Equity Ratio	-0.22	-0.20	-0.31	-0.20	-0.08
Net Debt / EBITDA Ratio	-2.57	-2.36	-3.38	-1.76	-0.89
Net Debt / FCF Ratio	-11.28	4.99	-1.71	-1.08	0.40
Efficiency & Liquidity
Asset Turnover	0.56	0.54	0.53	0.62	0.62
Inventory Turnover	2.37	2.14	2.09	1.86	2.08
Quick Ratio	3.12	3.08	2.35	2.86	1.85
Current Ratio	4.73	5.03	3.60	4.69	4.34
Returns & Yields
Return on Equity (ROE)	+3.6%	+3.8%	+6.2%	+7.6%	+7.2%
Return on Assets (ROA)	+1.9%	+1.9%	+2.3%	+3.7%	+3.0%
Return on Invested Capital (ROIC)	+5.1%	+5.5%	+6.6%	+8.7%	+7.1%
Return on Capital Employed (ROCE)	+3.7%	+3.7%	+4.4%	+6.6%	+5.6%
Earnings Yield	+3.1%	+3.0%	+5.5%	+9.2%	+8.4%
FCF Yield	+1.6%	-3.1%	+16.2%	+21.9%	-23.9%
Dividend Yield	+3.3%	+3.0%	+6.2%	+9.8%	+9.6%
Payout Ratio	+208.0%	+194.4%	+102.7%	+78.8%	+84.9%
Total Shareholder Return	+3.3%	+3.0%	+6.2%	+9.8%	+9.6%