SHAKER

Al Hassan Ghazi Ibrahim Shaker Co.

1214StocksTadawulIndustrials

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	Q1 2026Mar 31, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025
Market & Price
Market Capitalization	0.91B	1.10B	1.18B	1.50B	1.54B
Market Cap Growth	-39.8%	-33.2%	-21.3%	-2.0%	-5.4%
Enterprise Value	1.30B	1.54B	1.56B	1.78B	1.79B
Last Close Price	13.63	16.30	17.73	22.58	23.18
Valuation Multiples
Forward PE (Next 12M Est.)	10.95	10.70	11.16	14.93	16.15
PE Ratio	11.52	14.00	14.44	18.77	19.29
PEG Ratio	1.06	1.04	1.04	1.04	1.04
PS Ratio	0.65	0.79	0.85	1.06	1.08
PB Ratio	1.04	1.26	1.39	1.80	1.89
P/TBV Ratio	1.06	1.28	1.41	1.83	1.92
P/FCF Ratio	—	-11.09	—	—	—
P/OCF Ratio	—	-11.77	—	—	—
EV/Sales Ratio	0.93	1.10	1.12	1.26	1.25
EV/EBITDA Ratio	9.93	16.83	16.50	19.70	19.73
EV/EBIT Ratio	11.67	18.50	18.02	21.39	21.17
EV/FCF Ratio	—	-15.42	—	—	—
Leverage & Capital
Debt / Equity Ratio	0.55	0.55	0.59	0.52	0.44
Debt / EBITDA Ratio	4.71	4.42	4.83	4.32	3.77
Debt / FCF Ratio	—	-4.84	—	—	—
Net Debt / Equity Ratio	0.44	0.44	0.51	0.45	0.33
Net Debt / EBITDA Ratio	4.25	4.25	4.58	4.18	3.02
Net Debt / FCF Ratio	-3.90	-3.90	-3.25	-4.89	2.63
Efficiency & Liquidity
Asset Turnover	0.86	0.61	0.73	0.81	0.95
Inventory Turnover	2.74	3.02	1.93	2.28	2.66
Quick Ratio	0.72	0.72	0.63	0.62	0.62
Current Ratio	1.16	1.16	1.15	1.14	1.13
Returns & Yields
Return on Equity (ROE)	+11.2%	+8.0%	+8.6%	+9.7%	+13.4%
Return on Assets (ROA)	+3.0%	+2.6%	+2.8%	+2.7%	+3.8%
Return on Invested Capital (ROIC)	+1.6%	+1.5%	+1.7%	+1.7%	+2.3%
Return on Capital Employed (ROCE)	+9.0%	+9.0%	+9.6%	+9.5%	+9.9%
Earnings Yield	+8.7%	+7.1%	+6.9%	+5.3%	+5.2%
FCF Yield	-11.0%	-9.0%	-11.3%	-5.1%	+6.7%
Dividend Yield	+3.0%	—	—	—	—
Payout Ratio	+35.2%	—	—	—	+139.5%
Buyback Yield / Dilution	+0.4%	—	—	-0.6%	-0.8%
Total Shareholder Return	+3.4%	—	—	-0.6%	-0.8%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	Q1 2026Mar 31, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025
Market & Price
Market Capitalization	0.91B	1.10B	1.18B	1.50B	1.54B
Market Cap Growth	-39.8%	-33.2%	-21.3%	-2.0%	-5.4%
Enterprise Value	1.30B	1.54B	1.56B	1.78B	1.79B
Last Close Price	13.63	16.30	17.73	22.58	23.18
Valuation Multiples
Forward PE (Next 12M Est.)	10.95	10.70	11.16	14.93	16.15
PE Ratio	11.52	14.00	14.44	18.77	19.29
PEG Ratio	1.06	1.04	1.04	1.04	1.04
PS Ratio	0.65	0.79	0.85	1.06	1.08
PB Ratio	1.04	1.26	1.39	1.80	1.89
P/TBV Ratio	1.06	1.28	1.41	1.83	1.92
P/FCF Ratio	—	-11.09	—	—	—
P/OCF Ratio	—	-11.77	—	—	—
EV/Sales Ratio	0.93	1.10	1.12	1.26	1.25
EV/EBITDA Ratio	9.93	16.83	16.50	19.70	19.73
EV/EBIT Ratio	11.67	18.50	18.02	21.39	21.17
EV/FCF Ratio	—	-15.42	—	—	—
Leverage & Capital
Debt / Equity Ratio	0.55	0.55	0.59	0.52	0.44
Debt / EBITDA Ratio	4.71	4.42	4.83	4.32	3.77
Debt / FCF Ratio	—	-4.84	—	—	—
Net Debt / Equity Ratio	0.44	0.44	0.51	0.45	0.33
Net Debt / EBITDA Ratio	4.25	4.25	4.58	4.18	3.02
Net Debt / FCF Ratio	-3.90	-3.90	-3.25	-4.89	2.63
Efficiency & Liquidity
Asset Turnover	0.86	0.61	0.73	0.81	0.95
Inventory Turnover	2.74	3.02	1.93	2.28	2.66
Quick Ratio	0.72	0.72	0.63	0.62	0.62
Current Ratio	1.16	1.16	1.15	1.14	1.13
Returns & Yields
Return on Equity (ROE)	+11.2%	+8.0%	+8.6%	+9.7%	+13.4%
Return on Assets (ROA)	+3.0%	+2.6%	+2.8%	+2.7%	+3.8%
Return on Invested Capital (ROIC)	+1.6%	+1.5%	+1.7%	+1.7%	+2.3%
Return on Capital Employed (ROCE)	+9.0%	+9.0%	+9.6%	+9.5%	+9.9%
Earnings Yield	+8.7%	+7.1%	+6.9%	+5.3%	+5.2%
FCF Yield	-11.0%	-9.0%	-11.3%	-5.1%	+6.7%
Dividend Yield	+3.0%	—	—	—	—
Payout Ratio	+35.2%	—	—	—	+139.5%
Buyback Yield / Dilution	+0.4%	—	—	-0.6%	-0.8%
Total Shareholder Return	+3.4%	—	—	-0.6%	-0.8%