EIC

Electrical Industries Co.

1303StocksTadawulIndustrials

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (SAR)

1-5

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	2.30B	1.99B	1.56B	1.07B	0.77B
Cost of Revenue	1.44B	1.32B	1.16B	0.83B	0.62B
Gross Profit	859.31M	663.71M	400.63M	237.62M	149.55M
SG&A	190.02M	193.75M	124.84M	100.74M	80.25M
Operating Expenses	188.86M	206.86M	133.15M	102.95M	77.86M
Operating Income	670.45M	456.84M	267.47M	134.67M	71.69M
Interest Income	4.51M	—	—	0.00M	—
Interest Expense	-3.70M	-23.31M	-30.16M	-12.70M	-7.92M
Other Income/Expense	-11.27M	-10.44M	-4.77M	-6.88M	—
Pretax Income	664.16M	422.21M	229.59M	112.03M	62.34M
Income Tax	34.23M	20.48M	28.55M	17.86M	13.50M
Net Income	629.93M	401.73M	201.03M	94.17M	48.85M
EBITDA	699.52M	479.16M	288.91M	157.74M	96.30M
EBIT	670.45M	456.84M	267.47M	134.67M	71.69M
EPS (Basic)	0.57	0.36	0.18	0.08	0.04
EPS (Diluted)	0.56	0.36	0.18	0.08	0.04
DPS	—	0.23	0.15	—	0.04
Margins & Efficiency
Gross Margin %	+37.4%	+33.4%	+25.7%	+22.3%	+19.4%
EBITDA Margin %	+30.5%	+24.1%	+18.5%	+14.8%	+12.5%
Net Margin %	+27.4%	+20.2%	+12.9%	+8.8%	+6.3%
Revenue & Income
Revenue	2.30B	1.99B	1.56B	1.07B	0.77B
Revenue Growth (YoY)	+15.6%	+27.4%	+46.3%	+38.3%	+18.8%
Interest & Investment Income	4.51M	—	—	0.00M	—
Earnings From Equity Investments	—	—	—	—	—
Gain (Loss) on Sale of Assets	-40.95K	-756.15K	-401.22K	120.00K	-811.52K
Currency Exchange Gain (Loss)	1.43M	-0.06M	-2.55M	-3.19M	-0.62M
Expenses & Provisions
Advertising Expenses	1.17M	1.86M	3.25M	—	—
Cost of Revenue	1.44B	1.32B	1.16B	0.83B	0.62B
Selling, General & Admin	190.02M	193.75M	124.84M	100.74M	80.25M
Operating Expenses	188.86M	206.86M	133.15M	102.95M	77.86M
Other Operating Expenses	-0.66M	-0.29M	0.77M	-0.97M	-4.86M
Interest Expense	-3.70M	-23.31M	-30.16M	-12.70M	-7.92M
Other Non Operating Income (Expenses)	-11.27M	-10.44M	-4.77M	-6.88M	—
D&A For EBITDA	29.07M	22.31M	21.44M	23.07M	24.61M
Profitability & Returns
Gross Profit	859.31M	663.71M	400.63M	237.62M	149.55M
Gross Margin	+37.4%	+33.4%	+25.7%	+22.3%	+19.4%
EBIT	670.45M	456.84M	267.47M	134.67M	71.69M
EBIT Margin	+29.2%	+23.0%	+17.2%	+12.6%	+9.3%
EBITDA	699.52M	479.16M	288.91M	157.74M	96.30M
EBITDA Margin	+30.5%	+24.1%	+18.5%	+14.8%	+12.5%
EBT Excluding Unusual Items	661.42M	423.04M	229.99M	111.91M	63.15M
Pretax Income	664.16M	422.21M	229.59M	112.03M	62.34M
Operating Income	670.45M	456.84M	267.47M	134.67M	71.69M
Operating Margin	+29.2%	+23.0%	+17.2%	+12.6%	+9.3%
Profit Margin	+27.4%	+20.2%	+12.9%	+8.8%	+6.3%
Net Income	629.93M	401.73M	201.03M	94.17M	48.85M
Net Income to Common	629.93M	401.73M	201.03M	94.17M	48.85M
Net Income Growth	+56.8%	+99.8%	+113.5%	+92.8%	+104.2%
Earnings From Continuing Ops.	629.93M	401.73M	201.03M	94.17M	48.85M
Income Tax Expense	34.23M	20.48M	28.55M	17.86M	13.50M
Effective Tax Rate	+5.2%	+4.9%	+12.4%	+15.9%	+21.6%
Per Share & Capital
EPS (Basic)	0.57	0.36	0.18	0.08	0.04
EPS (Diluted)	0.56	0.36	0.18	0.08	0.04
EPS Growth	+55.6%	+100.0%	+125.0%	+83.5%	+105.7%
Dividend Per Share	—	0.23	0.15	—	0.04
Shares Change (YoY)	0	-0	0	0	-0
Shares Outstanding (Basic)	1.11B	1.11B	1.11B	1.11B	1.11B
Shares Outstanding (Diluted)	1.12B	1.12B	1.12B	1.12B	1.12B
Dividend Growth	—	+50.0%	—	—	+100.0%
Free Cash Flow	499.07M	644.10M	85.21M	-96.40M	-12.00M
Free Cash Flow Margin	+21.7%	+32.4%	+5.5%	-9.0%	-1.6%
Free Cash Flow Per Share	0.45	0.58	0.08	-0.09	-0.01
Payout Ratio	+44.5%	+48.9%	+42.0%	+47.8%	+45.6%
Supplemental
Other Unusual Items	2.78M	-0.07M	—	—	—

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (SAR)

1-5

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	2.30B	1.99B	1.56B	1.07B	0.77B
Cost of Revenue	1.44B	1.32B	1.16B	0.83B	0.62B
Gross Profit	859.31M	663.71M	400.63M	237.62M	149.55M
SG&A	190.02M	193.75M	124.84M	100.74M	80.25M
Operating Expenses	188.86M	206.86M	133.15M	102.95M	77.86M
Operating Income	670.45M	456.84M	267.47M	134.67M	71.69M
Interest Income	4.51M	—	—	0.00M	—
Interest Expense	-3.70M	-23.31M	-30.16M	-12.70M	-7.92M
Other Income/Expense	-11.27M	-10.44M	-4.77M	-6.88M	—
Pretax Income	664.16M	422.21M	229.59M	112.03M	62.34M
Income Tax	34.23M	20.48M	28.55M	17.86M	13.50M
Net Income	629.93M	401.73M	201.03M	94.17M	48.85M
EBITDA	699.52M	479.16M	288.91M	157.74M	96.30M
EBIT	670.45M	456.84M	267.47M	134.67M	71.69M
EPS (Basic)	0.57	0.36	0.18	0.08	0.04
EPS (Diluted)	0.56	0.36	0.18	0.08	0.04
DPS	—	0.23	0.15	—	0.04
Margins & Efficiency
Gross Margin %	+37.4%	+33.4%	+25.7%	+22.3%	+19.4%
EBITDA Margin %	+30.5%	+24.1%	+18.5%	+14.8%	+12.5%
Net Margin %	+27.4%	+20.2%	+12.9%	+8.8%	+6.3%
Revenue & Income
Revenue	2.30B	1.99B	1.56B	1.07B	0.77B
Revenue Growth (YoY)	+15.6%	+27.4%	+46.3%	+38.3%	+18.8%
Interest & Investment Income	4.51M	—	—	0.00M	—
Earnings From Equity Investments	—	—	—	—	—
Gain (Loss) on Sale of Assets	-40.95K	-756.15K	-401.22K	120.00K	-811.52K
Currency Exchange Gain (Loss)	1.43M	-0.06M	-2.55M	-3.19M	-0.62M
Expenses & Provisions
Advertising Expenses	1.17M	1.86M	3.25M	—	—
Cost of Revenue	1.44B	1.32B	1.16B	0.83B	0.62B
Selling, General & Admin	190.02M	193.75M	124.84M	100.74M	80.25M
Operating Expenses	188.86M	206.86M	133.15M	102.95M	77.86M
Other Operating Expenses	-0.66M	-0.29M	0.77M	-0.97M	-4.86M
Interest Expense	-3.70M	-23.31M	-30.16M	-12.70M	-7.92M
Other Non Operating Income (Expenses)	-11.27M	-10.44M	-4.77M	-6.88M	—
D&A For EBITDA	29.07M	22.31M	21.44M	23.07M	24.61M
Profitability & Returns
Gross Profit	859.31M	663.71M	400.63M	237.62M	149.55M
Gross Margin	+37.4%	+33.4%	+25.7%	+22.3%	+19.4%
EBIT	670.45M	456.84M	267.47M	134.67M	71.69M
EBIT Margin	+29.2%	+23.0%	+17.2%	+12.6%	+9.3%
EBITDA	699.52M	479.16M	288.91M	157.74M	96.30M
EBITDA Margin	+30.5%	+24.1%	+18.5%	+14.8%	+12.5%
EBT Excluding Unusual Items	661.42M	423.04M	229.99M	111.91M	63.15M
Pretax Income	664.16M	422.21M	229.59M	112.03M	62.34M
Operating Income	670.45M	456.84M	267.47M	134.67M	71.69M
Operating Margin	+29.2%	+23.0%	+17.2%	+12.6%	+9.3%
Profit Margin	+27.4%	+20.2%	+12.9%	+8.8%	+6.3%
Net Income	629.93M	401.73M	201.03M	94.17M	48.85M
Net Income to Common	629.93M	401.73M	201.03M	94.17M	48.85M
Net Income Growth	+56.8%	+99.8%	+113.5%	+92.8%	+104.2%
Earnings From Continuing Ops.	629.93M	401.73M	201.03M	94.17M	48.85M
Income Tax Expense	34.23M	20.48M	28.55M	17.86M	13.50M
Effective Tax Rate	+5.2%	+4.9%	+12.4%	+15.9%	+21.6%
Per Share & Capital
EPS (Basic)	0.57	0.36	0.18	0.08	0.04
EPS (Diluted)	0.56	0.36	0.18	0.08	0.04
EPS Growth	+55.6%	+100.0%	+125.0%	+83.5%	+105.7%
Dividend Per Share	—	0.23	0.15	—	0.04
Shares Change (YoY)	0	-0	0	0	-0
Shares Outstanding (Basic)	1.11B	1.11B	1.11B	1.11B	1.11B
Shares Outstanding (Diluted)	1.12B	1.12B	1.12B	1.12B	1.12B
Dividend Growth	—	+50.0%	—	—	+100.0%
Free Cash Flow	499.07M	644.10M	85.21M	-96.40M	-12.00M
Free Cash Flow Margin	+21.7%	+32.4%	+5.5%	-9.0%	-1.6%
Free Cash Flow Per Share	0.45	0.58	0.08	-0.09	-0.01
Payout Ratio	+44.5%	+48.9%	+42.0%	+47.8%	+45.6%
Supplemental
Other Unusual Items	2.78M	-0.07M	—	—	—