LEEJAM SPORTS

Leejam Sports Co.

1830StocksTadawulConsumer Discretionary

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	4.36B	5.20B	9.70B	10.65B	4.40B
Market Cap Growth	-45.2%	-46.4%	-9.0%	+142.1%	-22.9%
Enterprise Value	6.22B	6.85B	10.98B	11.61B	5.34B
Last Close Price	83.40	98.44	178.53	190.67	76.55
Valuation Multiples
Forward PE (Next 12M Est.)	14.09	13.30	20.07	27.38	17.29
PE Ratio	14.25	17.05	21.22	29.91	17.27
PEG Ratio	1.28	0.83	1.33	1.40	1.40
PS Ratio	2.70	3.22	6.46	8.04	4.13
PB Ratio	3.62	4.32	7.83	9.76	4.81
P/TBV Ratio	3.67	4.38	7.97	9.93	4.88
P/FCF Ratio	10.85	12.94	49.15	28.12	8.86
P/OCF Ratio	5.64	6.72	12.41	15.53	6.53
EV/Sales Ratio	3.85	4.25	7.31	8.76	5.02
EV/EBITDA Ratio	8.30	10.91	17.52	19.14	11.15
EV/EBIT Ratio	15.08	16.34	24.68	25.87	16.39
EV/FCF Ratio	15.49	17.07	55.65	30.64	10.76
Leverage & Capital
Debt / Equity Ratio	1.69	1.69	1.38	1.46	1.28
Debt / EBITDA Ratio	2.68	2.68	2.31	2.28	2.10
Debt / FCF Ratio	5.06	5.06	8.66	4.21	2.36
Net Debt / Equity Ratio	1.55	1.55	1.29	1.21	0.95
Net Debt / EBITDA Ratio	2.97	2.97	2.56	2.17	1.82
Net Debt / FCF Ratio	4.64	4.64	8.12	3.48	1.75
Efficiency & Liquidity
Asset Turnover	0.42	0.42	0.42	0.44	0.41
Inventory Turnover	43.16	43.16	44.64	64.39	69.38
Quick Ratio	0.26	0.26	0.20	0.39	0.46
Current Ratio	0.35	0.35	0.31	0.47	0.50
Returns & Yields
Return on Equity (ROE)	+24.7%	+24.7%	+39.0%	+35.5%	+29.6%
Return on Assets (ROA)	+6.8%	+6.8%	+7.8%	+9.2%	+7.7%
Return on Invested Capital (ROIC)	+13.7%	+14.0%	+16.6%	+20.8%	+17.1%
Return on Capital Employed (ROCE)	+13.7%	+13.7%	+15.9%	+17.9%	+16.7%
Earnings Yield	+7.0%	+5.9%	+4.7%	+3.3%	+5.8%
FCF Yield	+9.2%	+7.7%	+2.0%	+3.6%	+11.3%
Dividend Yield	+4.2%	+3.6%	+2.9%	+1.9%	+3.5%
Payout Ratio	+64.8%	+64.8%	+61.8%	+50.7%	+49.6%
Buyback Yield / Dilution	+0.5%	+0.5%	+0.1%	—	—
Total Shareholder Return	+4.7%	+4.1%	+3.0%	+1.9%	+3.5%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	4.36B	5.20B	9.70B	10.65B	4.40B
Market Cap Growth	-45.2%	-46.4%	-9.0%	+142.1%	-22.9%
Enterprise Value	6.22B	6.85B	10.98B	11.61B	5.34B
Last Close Price	83.40	98.44	178.53	190.67	76.55
Valuation Multiples
Forward PE (Next 12M Est.)	14.09	13.30	20.07	27.38	17.29
PE Ratio	14.25	17.05	21.22	29.91	17.27
PEG Ratio	1.28	0.83	1.33	1.40	1.40
PS Ratio	2.70	3.22	6.46	8.04	4.13
PB Ratio	3.62	4.32	7.83	9.76	4.81
P/TBV Ratio	3.67	4.38	7.97	9.93	4.88
P/FCF Ratio	10.85	12.94	49.15	28.12	8.86
P/OCF Ratio	5.64	6.72	12.41	15.53	6.53
EV/Sales Ratio	3.85	4.25	7.31	8.76	5.02
EV/EBITDA Ratio	8.30	10.91	17.52	19.14	11.15
EV/EBIT Ratio	15.08	16.34	24.68	25.87	16.39
EV/FCF Ratio	15.49	17.07	55.65	30.64	10.76
Leverage & Capital
Debt / Equity Ratio	1.69	1.69	1.38	1.46	1.28
Debt / EBITDA Ratio	2.68	2.68	2.31	2.28	2.10
Debt / FCF Ratio	5.06	5.06	8.66	4.21	2.36
Net Debt / Equity Ratio	1.55	1.55	1.29	1.21	0.95
Net Debt / EBITDA Ratio	2.97	2.97	2.56	2.17	1.82
Net Debt / FCF Ratio	4.64	4.64	8.12	3.48	1.75
Efficiency & Liquidity
Asset Turnover	0.42	0.42	0.42	0.44	0.41
Inventory Turnover	43.16	43.16	44.64	64.39	69.38
Quick Ratio	0.26	0.26	0.20	0.39	0.46
Current Ratio	0.35	0.35	0.31	0.47	0.50
Returns & Yields
Return on Equity (ROE)	+24.7%	+24.7%	+39.0%	+35.5%	+29.6%
Return on Assets (ROA)	+6.8%	+6.8%	+7.8%	+9.2%	+7.7%
Return on Invested Capital (ROIC)	+13.7%	+14.0%	+16.6%	+20.8%	+17.1%
Return on Capital Employed (ROCE)	+13.7%	+13.7%	+15.9%	+17.9%	+16.7%
Earnings Yield	+7.0%	+5.9%	+4.7%	+3.3%	+5.8%
FCF Yield	+9.2%	+7.7%	+2.0%	+3.6%	+11.3%
Dividend Yield	+4.2%	+3.6%	+2.9%	+1.9%	+3.5%
Payout Ratio	+64.8%	+64.8%	+61.8%	+50.7%	+49.6%
Buyback Yield / Dilution	+0.5%	+0.5%	+0.1%	—	—
Total Shareholder Return	+4.7%	+4.1%	+3.0%	+1.9%	+3.5%