SABIC

Saudi Basic Industries Corp.

2010StocksTadawulMaterials

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (SAR)

1-5

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	116.53B	117.74B	141.54B	183.08B	174.88B
Cost of Revenue	95.22B	92.93B	118.68B	141.80B	126.82B
Gross Profit	21.30B	24.81B	22.86B	41.28B	48.07B
SG&A	14.72B	15.00B	16.98B	19.41B	15.96B
R&D	1.50B	1.65B	1.68B	1.68B	1.74B
Operating Expenses	15.70B	16.00B	18.52B	20.35B	17.23B
Operating Income	5.61B	8.81B	4.34B	20.93B	30.83B
Interest Income	2.35B	1.88B	1.46B	0.66B	0.29B
Interest Expense	-0.93B	-0.80B	-0.76B	-0.68B	-1.33B
Other Income/Expense	-2.31B	-1.30B	0.95B	0.19B	-0.51B
Pretax Income	1.26B	8.10B	4.52B	25.11B	34.09B
Income Tax	1.60B	0.82B	0.83B	2.36B	3.59B
Net Income	-25.78B	1.54B	-2.77B	16.53B	23.07B
EBITDA	15.59B	18.99B	16.50B	33.53B	43.20B
EBIT	5.61B	8.81B	4.34B	20.93B	30.83B
EPS (Basic)	-8.59	0.51	-0.92	5.51	7.69
EPS (Diluted)	-8.59	0.51	-0.92	5.51	7.69
DPS	3.00	3.40	3.40	4.25	4.00
Margins & Efficiency
Gross Margin %	+18.3%	+21.1%	+16.1%	+22.5%	+27.5%
EBITDA Margin %	+13.4%	+16.1%	+11.7%	+18.3%	+24.7%
Net Margin %	-22.1%	+1.3%	-2.0%	+9.0%	+13.2%
Revenue & Income
Revenue	116.53B	117.74B	141.54B	183.08B	174.88B
Revenue Growth (YoY)	-1.0%	-16.8%	-22.7%	+4.7%	+49.5%
Interest & Investment Income	2.35B	1.88B	1.46B	0.66B	0.29B
Earnings From Equity Investments	0.48B	1.68B	0.72B	4.41B	5.73B
Gain (Loss) on Sale of Assets	-165.47M	252.69M	-37.36M	-54.66M	-148.95M
Gain (Loss) on Sale of Investments	-1.49B	-1.39B	—	—	—
Currency Exchange Gain (Loss)	129.89M	-112.66M	-108.83M	104.63M	52.04M
Expenses & Provisions
Cost of Revenue	95.22B	92.93B	118.68B	141.80B	126.82B
Selling, General & Admin	14.72B	15.00B	16.98B	19.41B	15.96B
Research & Development	1.50B	1.65B	1.68B	1.68B	1.74B
Operating Expenses	15.70B	16.00B	18.52B	20.35B	17.23B
Other Operating Expenses	-527.49M	-651.56M	-139.98M	-737.73M	-465.62M
Interest Expense	-0.93B	-0.80B	-0.76B	-0.68B	-1.33B
Other Non Operating Income (Expenses)	-2.31B	-1.30B	0.95B	0.19B	-0.51B
Merger & Restructuring Charges	-1.20B	-0.31B	-0.19B	—	-0.13B
Asset Writedown	-1.21B	-0.61B	-1.84B	-0.53B	-0.81B
D&A For EBITDA	9.98B	10.18B	12.17B	12.60B	12.37B
Profitability & Returns
Gross Profit	21.30B	24.81B	22.86B	41.28B	48.07B
Gross Margin	+18.3%	+21.1%	+16.1%	+22.5%	+27.5%
EBIT	5.61B	8.81B	4.34B	20.93B	30.83B
EBIT Margin	+4.8%	+7.5%	+3.1%	+11.4%	+17.6%
EBITDA	15.59B	18.99B	16.50B	33.53B	43.20B
EBITDA Margin	+13.4%	+16.1%	+11.7%	+18.3%	+24.7%
EBT Excluding Unusual Items	5.33B	10.15B	6.60B	25.60B	35.06B
Pretax Income	1.26B	8.10B	4.52B	25.11B	34.09B
Operating Income	5.61B	8.81B	4.34B	20.93B	30.83B
Operating Margin	+4.8%	+7.5%	+3.1%	+11.4%	+17.6%
Profit Margin	-22.1%	+1.3%	-2.0%	+9.0%	+13.2%
Net Income	-25.78B	1.54B	-2.77B	16.53B	23.07B
Net Income to Common	-25.78B	1.54B	-2.77B	16.53B	23.07B
Net Income to Company	-24.72B	3.72B	-0.38B	23.49B	30.50B
Net Income Growth	—	—	—	-28.3%	+34,417.0%
Earnings From Continuing Ops.	-0.35B	7.27B	3.69B	22.75B	30.50B
Earnings From Discontinued Ops.	-24.38B	-3.55B	-4.08B	0.74B	—
Minority Interest in Earnings	-1.05B	-2.18B	-2.39B	-6.96B	-7.44B
Income Tax Expense	1.60B	0.82B	0.83B	2.36B	3.59B
Effective Tax Rate	+127.5%	+10.1%	+18.4%	+9.4%	+10.5%
Per Share & Capital
EPS (Basic)	-8.59	0.51	-0.92	5.51	7.69
EPS (Diluted)	-8.59	0.51	-0.92	5.51	7.69
EPS Growth	—	—	—	-28.3%	+34,417.0%
Dividend Per Share	3.00	3.40	3.40	4.25	4.00
Shares Outstanding (Basic)	3.00B	3.00B	3.00B	3.00B	3.00B
Shares Outstanding (Diluted)	3.00B	3.00B	3.00B	3.00B	3.00B
Dividend Growth	-11.8%	—	-20.0%	+6.3%	+33.3%
Free Cash Flow	7.21B	6.24B	14.00B	25.70B	28.69B
Free Cash Flow Margin	+6.2%	+5.3%	+9.9%	+14.0%	+16.4%
Free Cash Flow Per Share	2.40	2.08	4.67	8.57	9.56
Payout Ratio	—	+656.5%	—	+81.5%	+43.0%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (SAR)

1-5

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	116.53B	117.74B	141.54B	183.08B	174.88B
Cost of Revenue	95.22B	92.93B	118.68B	141.80B	126.82B
Gross Profit	21.30B	24.81B	22.86B	41.28B	48.07B
SG&A	14.72B	15.00B	16.98B	19.41B	15.96B
R&D	1.50B	1.65B	1.68B	1.68B	1.74B
Operating Expenses	15.70B	16.00B	18.52B	20.35B	17.23B
Operating Income	5.61B	8.81B	4.34B	20.93B	30.83B
Interest Income	2.35B	1.88B	1.46B	0.66B	0.29B
Interest Expense	-0.93B	-0.80B	-0.76B	-0.68B	-1.33B
Other Income/Expense	-2.31B	-1.30B	0.95B	0.19B	-0.51B
Pretax Income	1.26B	8.10B	4.52B	25.11B	34.09B
Income Tax	1.60B	0.82B	0.83B	2.36B	3.59B
Net Income	-25.78B	1.54B	-2.77B	16.53B	23.07B
EBITDA	15.59B	18.99B	16.50B	33.53B	43.20B
EBIT	5.61B	8.81B	4.34B	20.93B	30.83B
EPS (Basic)	-8.59	0.51	-0.92	5.51	7.69
EPS (Diluted)	-8.59	0.51	-0.92	5.51	7.69
DPS	3.00	3.40	3.40	4.25	4.00
Margins & Efficiency
Gross Margin %	+18.3%	+21.1%	+16.1%	+22.5%	+27.5%
EBITDA Margin %	+13.4%	+16.1%	+11.7%	+18.3%	+24.7%
Net Margin %	-22.1%	+1.3%	-2.0%	+9.0%	+13.2%
Revenue & Income
Revenue	116.53B	117.74B	141.54B	183.08B	174.88B
Revenue Growth (YoY)	-1.0%	-16.8%	-22.7%	+4.7%	+49.5%
Interest & Investment Income	2.35B	1.88B	1.46B	0.66B	0.29B
Earnings From Equity Investments	0.48B	1.68B	0.72B	4.41B	5.73B
Gain (Loss) on Sale of Assets	-165.47M	252.69M	-37.36M	-54.66M	-148.95M
Gain (Loss) on Sale of Investments	-1.49B	-1.39B	—	—	—
Currency Exchange Gain (Loss)	129.89M	-112.66M	-108.83M	104.63M	52.04M
Expenses & Provisions
Cost of Revenue	95.22B	92.93B	118.68B	141.80B	126.82B
Selling, General & Admin	14.72B	15.00B	16.98B	19.41B	15.96B
Research & Development	1.50B	1.65B	1.68B	1.68B	1.74B
Operating Expenses	15.70B	16.00B	18.52B	20.35B	17.23B
Other Operating Expenses	-527.49M	-651.56M	-139.98M	-737.73M	-465.62M
Interest Expense	-0.93B	-0.80B	-0.76B	-0.68B	-1.33B
Other Non Operating Income (Expenses)	-2.31B	-1.30B	0.95B	0.19B	-0.51B
Merger & Restructuring Charges	-1.20B	-0.31B	-0.19B	—	-0.13B
Asset Writedown	-1.21B	-0.61B	-1.84B	-0.53B	-0.81B
D&A For EBITDA	9.98B	10.18B	12.17B	12.60B	12.37B
Profitability & Returns
Gross Profit	21.30B	24.81B	22.86B	41.28B	48.07B
Gross Margin	+18.3%	+21.1%	+16.1%	+22.5%	+27.5%
EBIT	5.61B	8.81B	4.34B	20.93B	30.83B
EBIT Margin	+4.8%	+7.5%	+3.1%	+11.4%	+17.6%
EBITDA	15.59B	18.99B	16.50B	33.53B	43.20B
EBITDA Margin	+13.4%	+16.1%	+11.7%	+18.3%	+24.7%
EBT Excluding Unusual Items	5.33B	10.15B	6.60B	25.60B	35.06B
Pretax Income	1.26B	8.10B	4.52B	25.11B	34.09B
Operating Income	5.61B	8.81B	4.34B	20.93B	30.83B
Operating Margin	+4.8%	+7.5%	+3.1%	+11.4%	+17.6%
Profit Margin	-22.1%	+1.3%	-2.0%	+9.0%	+13.2%
Net Income	-25.78B	1.54B	-2.77B	16.53B	23.07B
Net Income to Common	-25.78B	1.54B	-2.77B	16.53B	23.07B
Net Income to Company	-24.72B	3.72B	-0.38B	23.49B	30.50B
Net Income Growth	—	—	—	-28.3%	+34,417.0%
Earnings From Continuing Ops.	-0.35B	7.27B	3.69B	22.75B	30.50B
Earnings From Discontinued Ops.	-24.38B	-3.55B	-4.08B	0.74B	—
Minority Interest in Earnings	-1.05B	-2.18B	-2.39B	-6.96B	-7.44B
Income Tax Expense	1.60B	0.82B	0.83B	2.36B	3.59B
Effective Tax Rate	+127.5%	+10.1%	+18.4%	+9.4%	+10.5%
Per Share & Capital
EPS (Basic)	-8.59	0.51	-0.92	5.51	7.69
EPS (Diluted)	-8.59	0.51	-0.92	5.51	7.69
EPS Growth	—	—	—	-28.3%	+34,417.0%
Dividend Per Share	3.00	3.40	3.40	4.25	4.00
Shares Outstanding (Basic)	3.00B	3.00B	3.00B	3.00B	3.00B
Shares Outstanding (Diluted)	3.00B	3.00B	3.00B	3.00B	3.00B
Dividend Growth	-11.8%	—	-20.0%	+6.3%	+33.3%
Free Cash Flow	7.21B	6.24B	14.00B	25.70B	28.69B
Free Cash Flow Margin	+6.2%	+5.3%	+9.9%	+14.0%	+16.4%
Free Cash Flow Per Share	2.40	2.08	4.67	8.57	9.56
Payout Ratio	—	+656.5%	—	+81.5%	+43.0%