GASCO

National Gas & Industrialization Co.

2080StocksTadawulUtilities

Financials

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	6.06B	7.11B	7.70B	5.10B	3.89B
Market Cap Growth	-16.4%	-7.6%	+50.9%	+31.3%	-4.4%
Enterprise Value	5.89B	6.98B	7.55B	4.98B	3.57B
Last Close Price	80.80	93.41	98.52	63.55	47.69
Valuation Multiples
Forward PE (Next 12M Est.)	—	17.91	17.91	17.91	17.91
PE Ratio	24.32	28.54	30.94	22.44	18.15
PS Ratio	1.85	2.18	2.68	2.08	1.87
PB Ratio	3.08	3.61	4.04	2.76	2.24
P/TBV Ratio	3.21	3.76	4.16	2.82	2.29
P/FCF Ratio	37.88	44.44	—	121.38	17.41
P/OCF Ratio	16.75	19.65	49.39	27.63	9.89
EV/Sales Ratio	1.80	2.14	2.63	2.03	1.72
EV/EBITDA Ratio	21.93	27.88	30.04	22.44	17.34
EV/EBIT Ratio	29.50	36.99	51.87	39.04	33.07
EV/FCF Ratio	36.81	43.64	—	118.64	16.00
Leverage & Capital
Debt / Equity Ratio	0.04	0.04	0.07	0.04	0.05
Debt / EBITDA Ratio	0.30	0.30	0.53	0.31	0.44
Debt / FCF Ratio	0.48	0.48	—	1.69	0.42
Net Debt / Equity Ratio	-0.09	-0.09	-0.08	-0.10	-0.14
Net Debt / EBITDA Ratio	-0.68	-0.68	-0.62	-0.86	-1.19
Net Debt / FCF Ratio	-1.06	-1.06	3.29	-4.53	-1.10
Efficiency & Liquidity
Asset Turnover	1.19	1.19	1.10	1.00	0.88
Inventory Turnover	10.07	10.07	10.62	11.63	11.07
Quick Ratio	0.54	0.54	0.57	0.60	0.82
Current Ratio	1.14	1.14	1.05	1.05	1.22
Returns & Yields
Return on Equity (ROE)	+12.9%	+12.9%	+13.3%	+12.7%	+12.3%
Return on Assets (ROA)	+4.3%	+4.3%	+3.5%	+3.2%	+2.8%
Return on Capital Employed (ROCE)	+8.9%	+8.9%	+7.3%	+6.4%	+5.6%
Earnings Yield	+4.1%	+3.5%	+3.2%	+4.5%	+5.5%
FCF Yield	+2.6%	+2.3%	-0.6%	+0.8%	+5.7%
Dividend Yield	+2.8%	+2.5%	+2.2%	+3.1%	+3.9%
Payout Ratio	+67.2%	+67.2%	+64.4%	+33.2%	+89.6%
Total Shareholder Return	+2.8%	+2.5%	+2.2%	+3.1%	+3.9%

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	6.06B	7.11B	7.70B	5.10B	3.89B
Market Cap Growth	-16.4%	-7.6%	+50.9%	+31.3%	-4.4%
Enterprise Value	5.89B	6.98B	7.55B	4.98B	3.57B
Last Close Price	80.80	93.41	98.52	63.55	47.69
Valuation Multiples
Forward PE (Next 12M Est.)	—	17.91	17.91	17.91	17.91
PE Ratio	24.32	28.54	30.94	22.44	18.15
PS Ratio	1.85	2.18	2.68	2.08	1.87
PB Ratio	3.08	3.61	4.04	2.76	2.24
P/TBV Ratio	3.21	3.76	4.16	2.82	2.29
P/FCF Ratio	37.88	44.44	—	121.38	17.41
P/OCF Ratio	16.75	19.65	49.39	27.63	9.89
EV/Sales Ratio	1.80	2.14	2.63	2.03	1.72
EV/EBITDA Ratio	21.93	27.88	30.04	22.44	17.34
EV/EBIT Ratio	29.50	36.99	51.87	39.04	33.07
EV/FCF Ratio	36.81	43.64	—	118.64	16.00
Leverage & Capital
Debt / Equity Ratio	0.04	0.04	0.07	0.04	0.05
Debt / EBITDA Ratio	0.30	0.30	0.53	0.31	0.44
Debt / FCF Ratio	0.48	0.48	—	1.69	0.42
Net Debt / Equity Ratio	-0.09	-0.09	-0.08	-0.10	-0.14
Net Debt / EBITDA Ratio	-0.68	-0.68	-0.62	-0.86	-1.19
Net Debt / FCF Ratio	-1.06	-1.06	3.29	-4.53	-1.10
Efficiency & Liquidity
Asset Turnover	1.19	1.19	1.10	1.00	0.88
Inventory Turnover	10.07	10.07	10.62	11.63	11.07
Quick Ratio	0.54	0.54	0.57	0.60	0.82
Current Ratio	1.14	1.14	1.05	1.05	1.22
Returns & Yields
Return on Equity (ROE)	+12.9%	+12.9%	+13.3%	+12.7%	+12.3%
Return on Assets (ROA)	+4.3%	+4.3%	+3.5%	+3.2%	+2.8%
Return on Capital Employed (ROCE)	+8.9%	+8.9%	+7.3%	+6.4%	+5.6%
Earnings Yield	+4.1%	+3.5%	+3.2%	+4.5%	+5.5%
FCF Yield	+2.6%	+2.3%	-0.6%	+0.8%	+5.7%
Dividend Yield	+2.8%	+2.5%	+2.2%	+3.1%	+3.9%
Payout Ratio	+67.2%	+67.2%	+64.4%	+33.2%	+89.6%
Total Shareholder Return	+2.8%	+2.5%	+2.2%	+3.1%	+3.9%