MIAHONA

Miahona Co.

2084StocksTadawulUtilities

Financials

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	2.53B	2.89B	4.47B	—	—
Market Cap Growth	-29.8%	-35.4%	—	—	—
Enterprise Value	3.00B	3.31B	4.78B	—	—
Last Close Price	15.70	17.93	27.64	—	—
Valuation Multiples
Forward PE (Next 12M Est.)	—	42.36	42.69	—	—
PE Ratio	34.89	39.85	109.65	—	—
PS Ratio	3.61	4.12	11.60	—	—
PB Ratio	5.27	6.02	10.02	—	—
P/TBV Ratio	19.26	21.99	47.71	—	—
P/FCF Ratio	16.47	18.81	32.61	—	—
P/OCF Ratio	15.90	18.16	32.31	—	—
EV/Sales Ratio	4.29	4.73	12.41	—	—
EV/EBITDA Ratio	22.33	27.05	46.25	—	—
EV/EBIT Ratio	33.97	39.52	85.63	—	—
EV/FCF Ratio	19.57	21.59	34.90	—	—
Leverage & Capital
Debt / Equity Ratio	1.74	1.74	1.15	1.16	1.37
Debt / EBITDA Ratio	6.41	6.41	4.82	3.96	4.83
Debt / FCF Ratio	5.43	5.43	3.73	4.11	13.39
Net Debt / Equity Ratio	0.99	0.99	0.64	0.77	1.07
Net Debt / EBITDA Ratio	3.86	3.86	2.78	2.69	3.86
Net Debt / FCF Ratio	3.08	3.08	2.10	2.74	10.45
Efficiency & Liquidity
Asset Turnover	0.49	0.49	0.36	0.33	0.29
Inventory Turnover	87.11	87.11	48.77	43.87	43.29
Quick Ratio	1.36	1.36	1.23	1.93	1.78
Current Ratio	1.56	1.56	1.36	2.17	2.08
Returns & Yields
Return on Equity (ROE)	+16.4%	+16.4%	+9.8%	+15.5%	+15.5%
Return on Assets (ROA)	+3.7%	+3.7%	+3.3%	+4.5%	+3.7%
Return on Capital Employed (ROCE)	+6.2%	+6.2%	+6.3%	+8.4%	+6.9%
Earnings Yield	+2.9%	+2.5%	+0.9%	—	—
FCF Yield	+6.1%	+5.3%	+3.1%	—	—
Dividend Yield	+0.6%	—	+0.4%	—	—
Payout Ratio	+22.2%	+22.2%	—	—	+39.9%
Buyback Yield / Dilution	—	—	—	—	-32,085.1%
Total Shareholder Return	+0.6%	—	+0.4%	—	-32,085.1%

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	2.53B	2.89B	4.47B	—	—
Market Cap Growth	-29.8%	-35.4%	—	—	—
Enterprise Value	3.00B	3.31B	4.78B	—	—
Last Close Price	15.70	17.93	27.64	—	—
Valuation Multiples
Forward PE (Next 12M Est.)	—	42.36	42.69	—	—
PE Ratio	34.89	39.85	109.65	—	—
PS Ratio	3.61	4.12	11.60	—	—
PB Ratio	5.27	6.02	10.02	—	—
P/TBV Ratio	19.26	21.99	47.71	—	—
P/FCF Ratio	16.47	18.81	32.61	—	—
P/OCF Ratio	15.90	18.16	32.31	—	—
EV/Sales Ratio	4.29	4.73	12.41	—	—
EV/EBITDA Ratio	22.33	27.05	46.25	—	—
EV/EBIT Ratio	33.97	39.52	85.63	—	—
EV/FCF Ratio	19.57	21.59	34.90	—	—
Leverage & Capital
Debt / Equity Ratio	1.74	1.74	1.15	1.16	1.37
Debt / EBITDA Ratio	6.41	6.41	4.82	3.96	4.83
Debt / FCF Ratio	5.43	5.43	3.73	4.11	13.39
Net Debt / Equity Ratio	0.99	0.99	0.64	0.77	1.07
Net Debt / EBITDA Ratio	3.86	3.86	2.78	2.69	3.86
Net Debt / FCF Ratio	3.08	3.08	2.10	2.74	10.45
Efficiency & Liquidity
Asset Turnover	0.49	0.49	0.36	0.33	0.29
Inventory Turnover	87.11	87.11	48.77	43.87	43.29
Quick Ratio	1.36	1.36	1.23	1.93	1.78
Current Ratio	1.56	1.56	1.36	2.17	2.08
Returns & Yields
Return on Equity (ROE)	+16.4%	+16.4%	+9.8%	+15.5%	+15.5%
Return on Assets (ROA)	+3.7%	+3.7%	+3.3%	+4.5%	+3.7%
Return on Capital Employed (ROCE)	+6.2%	+6.2%	+6.3%	+8.4%	+6.9%
Earnings Yield	+2.9%	+2.5%	+0.9%	—	—
FCF Yield	+6.1%	+5.3%	+3.1%	—	—
Dividend Yield	+0.6%	—	+0.4%	—	—
Payout Ratio	+22.2%	+22.2%	—	—	+39.9%
Buyback Yield / Dilution	—	—	—	—	-32,085.1%
Total Shareholder Return	+0.6%	—	+0.4%	—	-32,085.1%