AMIANTIT

Saudi Arabian Amiantit Co.

2160StocksTadawulMaterials

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (SAR)

1-5

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	691.10M	848.30M	718.96M	508.82M	438.91M
Cost of Revenue	665.68M	842.27M	632.96M	492.23M	516.86M
Gross Profit	25.42M	6.03M	86.01M	16.59M	-77.95M
SG&A	110.92M	116.75M	95.96M	77.64M	89.89M
Operating Expenses	101.64M	144.40M	98.70M	64.65M	110.65M
Operating Income	-76.21M	-138.36M	-12.69M	-48.06M	-188.59M
Interest Income	—	—	—	1.26M	—
Interest Expense	-2.49M	-3.47M	-1.19M	-2.71M	-5.04M
Other Income/Expense	20.82M	-2.92M	-61.49M	-25.04M	-25.37M
Pretax Income	-66.47M	477.43M	-31.24M	14.34M	-148.08M
Income Tax	19.51M	33.04M	139.19M	19.40M	23.71M
Net Income	-78.10M	439.84M	-174.66M	-8.78M	-171.32M
EBITDA	-50.85M	-107.57M	18.19M	-23.47M	-158.99M
EBIT	-76.21M	-138.36M	-12.69M	-48.06M	-188.59M
EPS (Basic)	-1.75	9.92	-3.94	-0.89	-17.39
EPS (Diluted)	-1.75	9.92	-3.94	-0.89	-17.39
Margins & Efficiency
Gross Margin %	+3.7%	+0.7%	+12.0%	+3.3%	-17.8%
EBITDA Margin %	-7.4%	-12.7%	+2.5%	-4.6%	-36.2%
Net Margin %	-11.3%	+51.8%	-24.3%	-1.7%	-39.0%
Revenue & Income
Revenue	691.10M	848.30M	718.96M	508.82M	438.91M
Revenue Growth (YoY)	-18.5%	+18.0%	+41.3%	+15.9%	-0.5%
Interest & Investment Income	—	—	—	1.26M	—
Earnings From Equity Investments	-11.09M	22.86M	44.23M	31.14M	8.05M
Gain (Loss) on Sale of Assets	—	629.58M	0.15M	14.03M	-0.72M
Gain (Loss) on Sale of Investments	—	-1.28M	1.35M	—	12.41M
Currency Exchange Gain (Loss)	3.06M	-25.29M	0.69M	-2.20M	1.42M
Expenses & Provisions
Cost of Revenue	665.68M	842.27M	632.96M	492.23M	516.86M
Selling, General & Admin	110.92M	116.75M	95.96M	77.64M	89.89M
Operating Expenses	101.64M	144.40M	98.70M	64.65M	110.65M
Other Operating Expenses	-9.28M	27.65M	2.75M	-12.99M	20.76M
Interest Expense	-2.49M	-3.47M	-1.19M	-2.71M	-5.04M
Other Non Operating Income (Expenses)	20.82M	-2.92M	-61.49M	-25.04M	-25.37M
Asset Writedown	-0.55M	-0.66M	-0.69M	39.91M	—
Impairment of Goodwill	—	-3.02M	-1.60M	—	—
D&A For EBITDA	25.36M	30.79M	30.88M	24.59M	29.61M
Profitability & Returns
Gross Profit	25.42M	6.03M	86.01M	16.59M	-77.95M
Gross Margin	+3.7%	+0.7%	+12.0%	+3.3%	-17.8%
EBIT	-76.21M	-138.36M	-12.69M	-48.06M	-188.59M
EBIT Margin	-11.0%	-16.3%	-1.8%	-9.4%	-43.0%
EBITDA	-50.85M	-107.57M	18.19M	-23.47M	-158.99M
EBITDA Margin	-7.4%	-12.7%	+2.5%	-4.6%	-36.2%
EBT Excluding Unusual Items	-65.92M	-147.19M	-30.45M	-45.61M	-209.53M
Pretax Income	-66.47M	477.43M	-31.24M	14.34M	-148.08M
Operating Income	-76.21M	-138.36M	-12.69M	-48.06M	-188.59M
Operating Margin	-11.0%	-16.3%	-1.8%	-9.4%	-43.0%
Profit Margin	-11.3%	+51.8%	-24.3%	-1.7%	-39.0%
Net Income	-78.10M	439.84M	-174.66M	-8.78M	-171.32M
Net Income to Common	-78.10M	439.84M	-174.66M	-8.78M	-171.32M
Net Income to Company	-85.98M	444.15M	-170.50M	-5.06M	-172.42M
Earnings From Continuing Ops.	-85.98M	444.39M	-170.43M	-5.06M	-171.78M
Earnings From Discontinued Ops.	—	-241.00K	-67.00K	-4.00K	-638.00K
Minority Interest in Earnings	7.88M	-4.31M	-4.16M	-3.72M	1.10M
Income Tax Expense	19.51M	33.04M	139.19M	19.40M	23.71M
Effective Tax Rate	—	+6.9%	—	+135.3%	—
Per Share & Capital
EPS (Basic)	-1.75	9.92	-3.94	-0.89	-17.39
EPS (Diluted)	-1.75	9.92	-3.94	-0.89	-17.39
Shares Change (YoY)	0	—	3.5	-0	0.01
Shares Outstanding (Basic)	44.51M	44.33M	44.33M	9.85M	9.85M
Shares Outstanding (Diluted)	44.51M	44.33M	44.33M	9.85M	9.85M
Free Cash Flow	-8.96M	-34.96M	38.57M	-44.68M	19.72M
Free Cash Flow Margin	-1.3%	-4.1%	+5.4%	-8.8%	+4.5%
Free Cash Flow Per Share	-0.20	-0.79	0.87	-4.54	2.00
Supplemental
Other Unusual Items	—	—	—	6.00M	49.75M

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (SAR)

1-5

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	691.10M	848.30M	718.96M	508.82M	438.91M
Cost of Revenue	665.68M	842.27M	632.96M	492.23M	516.86M
Gross Profit	25.42M	6.03M	86.01M	16.59M	-77.95M
SG&A	110.92M	116.75M	95.96M	77.64M	89.89M
Operating Expenses	101.64M	144.40M	98.70M	64.65M	110.65M
Operating Income	-76.21M	-138.36M	-12.69M	-48.06M	-188.59M
Interest Income	—	—	—	1.26M	—
Interest Expense	-2.49M	-3.47M	-1.19M	-2.71M	-5.04M
Other Income/Expense	20.82M	-2.92M	-61.49M	-25.04M	-25.37M
Pretax Income	-66.47M	477.43M	-31.24M	14.34M	-148.08M
Income Tax	19.51M	33.04M	139.19M	19.40M	23.71M
Net Income	-78.10M	439.84M	-174.66M	-8.78M	-171.32M
EBITDA	-50.85M	-107.57M	18.19M	-23.47M	-158.99M
EBIT	-76.21M	-138.36M	-12.69M	-48.06M	-188.59M
EPS (Basic)	-1.75	9.92	-3.94	-0.89	-17.39
EPS (Diluted)	-1.75	9.92	-3.94	-0.89	-17.39
Margins & Efficiency
Gross Margin %	+3.7%	+0.7%	+12.0%	+3.3%	-17.8%
EBITDA Margin %	-7.4%	-12.7%	+2.5%	-4.6%	-36.2%
Net Margin %	-11.3%	+51.8%	-24.3%	-1.7%	-39.0%
Revenue & Income
Revenue	691.10M	848.30M	718.96M	508.82M	438.91M
Revenue Growth (YoY)	-18.5%	+18.0%	+41.3%	+15.9%	-0.5%
Interest & Investment Income	—	—	—	1.26M	—
Earnings From Equity Investments	-11.09M	22.86M	44.23M	31.14M	8.05M
Gain (Loss) on Sale of Assets	—	629.58M	0.15M	14.03M	-0.72M
Gain (Loss) on Sale of Investments	—	-1.28M	1.35M	—	12.41M
Currency Exchange Gain (Loss)	3.06M	-25.29M	0.69M	-2.20M	1.42M
Expenses & Provisions
Cost of Revenue	665.68M	842.27M	632.96M	492.23M	516.86M
Selling, General & Admin	110.92M	116.75M	95.96M	77.64M	89.89M
Operating Expenses	101.64M	144.40M	98.70M	64.65M	110.65M
Other Operating Expenses	-9.28M	27.65M	2.75M	-12.99M	20.76M
Interest Expense	-2.49M	-3.47M	-1.19M	-2.71M	-5.04M
Other Non Operating Income (Expenses)	20.82M	-2.92M	-61.49M	-25.04M	-25.37M
Asset Writedown	-0.55M	-0.66M	-0.69M	39.91M	—
Impairment of Goodwill	—	-3.02M	-1.60M	—	—
D&A For EBITDA	25.36M	30.79M	30.88M	24.59M	29.61M
Profitability & Returns
Gross Profit	25.42M	6.03M	86.01M	16.59M	-77.95M
Gross Margin	+3.7%	+0.7%	+12.0%	+3.3%	-17.8%
EBIT	-76.21M	-138.36M	-12.69M	-48.06M	-188.59M
EBIT Margin	-11.0%	-16.3%	-1.8%	-9.4%	-43.0%
EBITDA	-50.85M	-107.57M	18.19M	-23.47M	-158.99M
EBITDA Margin	-7.4%	-12.7%	+2.5%	-4.6%	-36.2%
EBT Excluding Unusual Items	-65.92M	-147.19M	-30.45M	-45.61M	-209.53M
Pretax Income	-66.47M	477.43M	-31.24M	14.34M	-148.08M
Operating Income	-76.21M	-138.36M	-12.69M	-48.06M	-188.59M
Operating Margin	-11.0%	-16.3%	-1.8%	-9.4%	-43.0%
Profit Margin	-11.3%	+51.8%	-24.3%	-1.7%	-39.0%
Net Income	-78.10M	439.84M	-174.66M	-8.78M	-171.32M
Net Income to Common	-78.10M	439.84M	-174.66M	-8.78M	-171.32M
Net Income to Company	-85.98M	444.15M	-170.50M	-5.06M	-172.42M
Earnings From Continuing Ops.	-85.98M	444.39M	-170.43M	-5.06M	-171.78M
Earnings From Discontinued Ops.	—	-241.00K	-67.00K	-4.00K	-638.00K
Minority Interest in Earnings	7.88M	-4.31M	-4.16M	-3.72M	1.10M
Income Tax Expense	19.51M	33.04M	139.19M	19.40M	23.71M
Effective Tax Rate	—	+6.9%	—	+135.3%	—
Per Share & Capital
EPS (Basic)	-1.75	9.92	-3.94	-0.89	-17.39
EPS (Diluted)	-1.75	9.92	-3.94	-0.89	-17.39
Shares Change (YoY)	0	—	3.5	-0	0.01
Shares Outstanding (Basic)	44.51M	44.33M	44.33M	9.85M	9.85M
Shares Outstanding (Diluted)	44.51M	44.33M	44.33M	9.85M	9.85M
Free Cash Flow	-8.96M	-34.96M	38.57M	-44.68M	19.72M
Free Cash Flow Margin	-1.3%	-4.1%	+5.4%	-8.8%	+4.5%
Free Cash Flow Per Share	-0.20	-0.79	0.87	-4.54	2.00
Supplemental
Other Unusual Items	—	—	—	6.00M	49.75M