EXTRA

United Electronics Co.

4003StocksTadawulDiversified Financials

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	5.06B	6.46B	6.88B	6.74B	5.31B
Market Cap Growth	-23.5%	-6.0%	+2.0%	+27.0%	-31.9%
Enterprise Value	7.69B	8.68B	8.75B	8.32B	6.84B
Last Close Price	68.50	81.43	82.34	74.50	54.83
Valuation Multiples
Forward PE (Next 12M Est.)	10.15	12.00	14.07	16.34	12.99
PE Ratio	10.81	13.00	13.03	17.27	12.06
PEG Ratio	1.20	1.09	1.89	1.77	0.86
PS Ratio	0.67	0.87	1.01	1.09	0.88
PB Ratio	2.51	3.11	3.37	5.25	4.66
P/TBV Ratio	3.44	4.15	4.16	5.51	4.90
P/FCF Ratio	30.36	195.82	30.01	44.36	—
P/OCF Ratio	22.93	70.07	24.74	34.44	—
EV/Sales Ratio	1.02	1.17	1.29	1.34	1.14
EV/EBITDA Ratio	9.71	12.11	13.31	15.69	12.89
EV/EBIT Ratio	11.26	12.96	14.36	17.30	14.14
EV/FCF Ratio	46.17	262.93	38.16	54.70	—
Leverage & Capital
Debt / Equity Ratio	1.25	1.10	0.93	1.54	1.56
Debt / EBITDA Ratio	3.17	2.93	2.68	3.40	3.07
Debt / FCF Ratio	15.08	68.98	8.31	12.97	—
Net Debt / Equity Ratio	1.08	0.98	0.70	1.42	1.43
Net Debt / EBITDA Ratio	2.97	2.85	2.18	3.43	3.08
Net Debt / FCF Ratio	13.04	61.97	6.24	11.98	-10.21
Efficiency & Liquidity
Asset Turnover	1.23	1.32	1.38	1.47	1.58
Inventory Turnover	3.76	4.28	4.24	4.29	4.20
Quick Ratio	0.92	1.05	1.06	0.65	0.53
Current Ratio	1.58	1.82	1.88	1.41	1.23
Returns & Yields
Return on Equity (ROE)	+29.9%	+28.0%	+32.1%	+32.2%	+41.3%
Return on Assets (ROA)	+7.0%	+7.4%	+7.7%	+7.1%	+7.9%
Return on Invested Capital (ROIC)	+15.2%	+16.3%	+17.1%	+15.2%	+18.7%
Return on Capital Employed (ROCE)	+17.3%	+16.6%	+16.3%	+17.4%	+20.9%
Earnings Yield	+10.0%	+7.7%	+7.7%	+5.8%	+8.3%
FCF Yield	+3.3%	+0.5%	+3.3%	+2.3%	-3.0%
Dividend Yield	+8.8%	—	+6.1%	+4.7%	+7.2%
Payout Ratio	+119.5%	+76.7%	+130.4%	+68.3%	+66.7%
Buyback Yield / Dilution	+0.3%	+1.0%	-0.4%	-1.4%	-1.6%
Total Shareholder Return	+9.1%	+1.0%	+5.7%	+3.3%	+5.6%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	5.06B	6.46B	6.88B	6.74B	5.31B
Market Cap Growth	-23.5%	-6.0%	+2.0%	+27.0%	-31.9%
Enterprise Value	7.69B	8.68B	8.75B	8.32B	6.84B
Last Close Price	68.50	81.43	82.34	74.50	54.83
Valuation Multiples
Forward PE (Next 12M Est.)	10.15	12.00	14.07	16.34	12.99
PE Ratio	10.81	13.00	13.03	17.27	12.06
PEG Ratio	1.20	1.09	1.89	1.77	0.86
PS Ratio	0.67	0.87	1.01	1.09	0.88
PB Ratio	2.51	3.11	3.37	5.25	4.66
P/TBV Ratio	3.44	4.15	4.16	5.51	4.90
P/FCF Ratio	30.36	195.82	30.01	44.36	—
P/OCF Ratio	22.93	70.07	24.74	34.44	—
EV/Sales Ratio	1.02	1.17	1.29	1.34	1.14
EV/EBITDA Ratio	9.71	12.11	13.31	15.69	12.89
EV/EBIT Ratio	11.26	12.96	14.36	17.30	14.14
EV/FCF Ratio	46.17	262.93	38.16	54.70	—
Leverage & Capital
Debt / Equity Ratio	1.25	1.10	0.93	1.54	1.56
Debt / EBITDA Ratio	3.17	2.93	2.68	3.40	3.07
Debt / FCF Ratio	15.08	68.98	8.31	12.97	—
Net Debt / Equity Ratio	1.08	0.98	0.70	1.42	1.43
Net Debt / EBITDA Ratio	2.97	2.85	2.18	3.43	3.08
Net Debt / FCF Ratio	13.04	61.97	6.24	11.98	-10.21
Efficiency & Liquidity
Asset Turnover	1.23	1.32	1.38	1.47	1.58
Inventory Turnover	3.76	4.28	4.24	4.29	4.20
Quick Ratio	0.92	1.05	1.06	0.65	0.53
Current Ratio	1.58	1.82	1.88	1.41	1.23
Returns & Yields
Return on Equity (ROE)	+29.9%	+28.0%	+32.1%	+32.2%	+41.3%
Return on Assets (ROA)	+7.0%	+7.4%	+7.7%	+7.1%	+7.9%
Return on Invested Capital (ROIC)	+15.2%	+16.3%	+17.1%	+15.2%	+18.7%
Return on Capital Employed (ROCE)	+17.3%	+16.6%	+16.3%	+17.4%	+20.9%
Earnings Yield	+10.0%	+7.7%	+7.7%	+5.8%	+8.3%
FCF Yield	+3.3%	+0.5%	+3.3%	+2.3%	-3.0%
Dividend Yield	+8.8%	—	+6.1%	+4.7%	+7.2%
Payout Ratio	+119.5%	+76.7%	+130.4%	+68.3%	+66.7%
Buyback Yield / Dilution	+0.3%	+1.0%	-0.4%	-1.4%	-1.6%
Total Shareholder Return	+9.1%	+1.0%	+5.7%	+3.3%	+5.6%