LAZURDE

Lazurde Company for Jewelry

4011StocksTadawulConsumer Discretionary

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	0.63B	0.66B	0.79B	0.81B	0.71B
Market Cap Growth	-14.6%	-16.9%	-3.1%	+15.1%	-39.9%
Enterprise Value	2.58B	2.43B	2.17B	1.95B	1.35B
Last Close Price	10.99	11.40	13.76	13.93	11.86
Valuation Multiples
PE Ratio	—	—	67.43	26.40	20.71
PS Ratio	0.20	0.23	0.37	0.44	0.35
PB Ratio	2.69	2.67	2.82	2.26	1.82
P/TBV Ratio	6.07	5.75	5.44	3.63	2.80
P/FCF Ratio	21.47	17.55	16.27	20.01	12.29
P/OCF Ratio	17.83	14.17	12.80	14.16	10.61
EV/Sales Ratio	0.80	0.84	1.03	1.05	0.68
EV/EBITDA Ratio	60.33	92.38	29.70	21.53	13.37
EV/EBIT Ratio	160.79	157.28	34.66	24.68	15.89
EV/FCF Ratio	87.72	65.02	44.81	48.01	23.47
Leverage & Capital
Debt / Equity Ratio	8.69	8.13	4.98	3.50	3.02
Debt / EBITDA Ratio	47.68	47.89	15.29	11.24	9.24
Debt / FCF Ratio	69.33	53.49	28.68	30.96	20.45
Net Debt / Equity Ratio	8.30	7.84	4.76	3.36	2.87
Net Debt / EBITDA Ratio	72.38	73.32	18.17	13.36	11.06
Net Debt / FCF Ratio	66.25	51.60	27.42	29.79	19.42
Efficiency & Liquidity
Asset Turnover	1.38	1.35	1.18	1.09	1.24
Inventory Turnover	2.35	1.90	1.79	1.75	1.91
Quick Ratio	0.37	0.27	0.27	0.37	0.36
Current Ratio	1.03	1.04	1.07	1.14	1.17
Returns & Yields
Return on Equity (ROE)	-19.7%	-16.1%	+3.7%	+8.2%	+8.1%
Return on Assets (ROA)	+0.4%	+0.4%	+2.2%	+2.9%	+3.3%
Return on Invested Capital (ROIC)	+0.7%	+0.8%	+1.8%	+3.5%	+3.9%
Return on Capital Employed (ROCE)	+5.5%	+5.2%	+18.8%	+18.9%	+19.2%
Earnings Yield	-8.2%	-6.4%	+1.5%	+3.8%	+4.8%
FCF Yield	+4.7%	+5.7%	+6.1%	+5.0%	+8.1%
Dividend Yield	—	—	—	+2.2%	+2.5%
Payout Ratio	—	—	+147.4%	+55.9%	+45.4%
Buyback Yield / Dilution	—	—	—	—	-14.4%
Total Shareholder Return	—	—	—	+2.2%	-11.9%

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	0.63B	0.66B	0.79B	0.81B	0.71B
Market Cap Growth	-14.6%	-16.9%	-3.1%	+15.1%	-39.9%
Enterprise Value	2.58B	2.43B	2.17B	1.95B	1.35B
Last Close Price	10.99	11.40	13.76	13.93	11.86
Valuation Multiples
PE Ratio	—	—	67.43	26.40	20.71
PS Ratio	0.20	0.23	0.37	0.44	0.35
PB Ratio	2.69	2.67	2.82	2.26	1.82
P/TBV Ratio	6.07	5.75	5.44	3.63	2.80
P/FCF Ratio	21.47	17.55	16.27	20.01	12.29
P/OCF Ratio	17.83	14.17	12.80	14.16	10.61
EV/Sales Ratio	0.80	0.84	1.03	1.05	0.68
EV/EBITDA Ratio	60.33	92.38	29.70	21.53	13.37
EV/EBIT Ratio	160.79	157.28	34.66	24.68	15.89
EV/FCF Ratio	87.72	65.02	44.81	48.01	23.47
Leverage & Capital
Debt / Equity Ratio	8.69	8.13	4.98	3.50	3.02
Debt / EBITDA Ratio	47.68	47.89	15.29	11.24	9.24
Debt / FCF Ratio	69.33	53.49	28.68	30.96	20.45
Net Debt / Equity Ratio	8.30	7.84	4.76	3.36	2.87
Net Debt / EBITDA Ratio	72.38	73.32	18.17	13.36	11.06
Net Debt / FCF Ratio	66.25	51.60	27.42	29.79	19.42
Efficiency & Liquidity
Asset Turnover	1.38	1.35	1.18	1.09	1.24
Inventory Turnover	2.35	1.90	1.79	1.75	1.91
Quick Ratio	0.37	0.27	0.27	0.37	0.36
Current Ratio	1.03	1.04	1.07	1.14	1.17
Returns & Yields
Return on Equity (ROE)	-19.7%	-16.1%	+3.7%	+8.2%	+8.1%
Return on Assets (ROA)	+0.4%	+0.4%	+2.2%	+2.9%	+3.3%
Return on Invested Capital (ROIC)	+0.7%	+0.8%	+1.8%	+3.5%	+3.9%
Return on Capital Employed (ROCE)	+5.5%	+5.2%	+18.8%	+18.9%	+19.2%
Earnings Yield	-8.2%	-6.4%	+1.5%	+3.8%	+4.8%
FCF Yield	+4.7%	+5.7%	+6.1%	+5.0%	+8.1%
Dividend Yield	—	—	—	+2.2%	+2.5%
Payout Ratio	—	—	+147.4%	+55.9%	+45.4%
Buyback Yield / Dilution	—	—	—	—	-14.4%
Total Shareholder Return	—	—	—	+2.2%	-11.9%