LAZURDE

Lazurde Company for Jewelry

4011StocksTadawulConsumer Discretionary

Financials

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	0.66B	0.66B	0.79B	0.81B	0.71B
Market Cap Growth	-13.8%	-16.9%	-3.1%	+15.1%	-39.9%
Enterprise Value	2.43B	2.43B	2.17B	1.95B	1.35B
Last Close Price	11.48	11.40	13.76	13.93	11.86
Valuation Multiples
PE Ratio	—	—	67.43	26.40	20.71
PS Ratio	0.23	0.23	0.37	0.44	0.35
PB Ratio	2.45	2.44	2.82	2.26	1.82
P/TBV Ratio	4.83	4.79	5.44	3.63	2.80
P/FCF Ratio	—	14.17	16.27	20.01	12.29
P/OCF Ratio	14.27	14.17	12.80	14.16	10.61
EV/Sales Ratio	0.84	0.84	1.03	1.05	0.68
EV/EBITDA Ratio	—	—	29.70	21.53	13.37
EV/EBIT Ratio	—	—	34.66	24.68	15.89
EV/FCF Ratio	—	52.50	44.81	48.01	23.47
Leverage & Capital
Debt / Equity Ratio	6.86	6.86	4.98	3.50	3.02
Debt / EBITDA Ratio	—	—	15.29	11.24	9.24
Debt / FCF Ratio	39.91	39.91	28.68	30.96	20.45
Net Debt / Equity Ratio	6.59	6.59	4.76	3.36	2.87
Net Debt / EBITDA Ratio	-68.45	-68.45	18.17	13.36	11.06
Net Debt / FCF Ratio	38.33	38.33	27.42	29.79	19.42
Efficiency & Liquidity
Asset Turnover	—	—	1.18	1.09	1.24
Inventory Turnover	—	—	1.79	1.75	1.91
Quick Ratio	—	—	0.27	0.37	0.36
Current Ratio	—	—	1.07	1.14	1.17
Returns & Yields
Return on Equity (ROE)	-15.4%	-15.4%	+3.7%	+8.2%	+8.1%
Return on Assets (ROA)	—	—	+2.2%	+2.9%	+3.3%
Return on Invested Capital (ROIC)	-1.9%	-2.1%	+1.8%	+3.5%	+3.9%
Return on Capital Employed (ROCE)	—	—	+18.8%	+18.9%	+19.2%
Earnings Yield	-6.4%	-6.4%	+1.5%	+3.8%	+4.8%
FCF Yield	—	+7.1%	+6.1%	+5.0%	+8.1%
Dividend Yield	—	—	—	+2.2%	+2.5%
Payout Ratio	—	—	+147.4%	+55.9%	+45.4%
Buyback Yield / Dilution	-0.5%	-0.5%	—	—	-14.4%
Total Shareholder Return	-0.5%	-0.5%	—	+2.2%	-11.9%

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	0.66B	0.66B	0.79B	0.81B	0.71B
Market Cap Growth	-13.8%	-16.9%	-3.1%	+15.1%	-39.9%
Enterprise Value	2.43B	2.43B	2.17B	1.95B	1.35B
Last Close Price	11.48	11.40	13.76	13.93	11.86
Valuation Multiples
PE Ratio	—	—	67.43	26.40	20.71
PS Ratio	0.23	0.23	0.37	0.44	0.35
PB Ratio	2.45	2.44	2.82	2.26	1.82
P/TBV Ratio	4.83	4.79	5.44	3.63	2.80
P/FCF Ratio	—	14.17	16.27	20.01	12.29
P/OCF Ratio	14.27	14.17	12.80	14.16	10.61
EV/Sales Ratio	0.84	0.84	1.03	1.05	0.68
EV/EBITDA Ratio	—	—	29.70	21.53	13.37
EV/EBIT Ratio	—	—	34.66	24.68	15.89
EV/FCF Ratio	—	52.50	44.81	48.01	23.47
Leverage & Capital
Debt / Equity Ratio	6.86	6.86	4.98	3.50	3.02
Debt / EBITDA Ratio	—	—	15.29	11.24	9.24
Debt / FCF Ratio	39.91	39.91	28.68	30.96	20.45
Net Debt / Equity Ratio	6.59	6.59	4.76	3.36	2.87
Net Debt / EBITDA Ratio	-68.45	-68.45	18.17	13.36	11.06
Net Debt / FCF Ratio	38.33	38.33	27.42	29.79	19.42
Efficiency & Liquidity
Asset Turnover	—	—	1.18	1.09	1.24
Inventory Turnover	—	—	1.79	1.75	1.91
Quick Ratio	—	—	0.27	0.37	0.36
Current Ratio	—	—	1.07	1.14	1.17
Returns & Yields
Return on Equity (ROE)	-15.4%	-15.4%	+3.7%	+8.2%	+8.1%
Return on Assets (ROA)	—	—	+2.2%	+2.9%	+3.3%
Return on Invested Capital (ROIC)	-1.9%	-2.1%	+1.8%	+3.5%	+3.9%
Return on Capital Employed (ROCE)	—	—	+18.8%	+18.9%	+19.2%
Earnings Yield	-6.4%	-6.4%	+1.5%	+3.8%	+4.8%
FCF Yield	—	+7.1%	+6.1%	+5.0%	+8.1%
Dividend Yield	—	—	—	+2.2%	+2.5%
Payout Ratio	—	—	+147.4%	+55.9%	+45.4%
Buyback Yield / Dilution	-0.5%	-0.5%	—	—	-14.4%
Total Shareholder Return	-0.5%	-0.5%	—	+2.2%	-11.9%