SASCO

Saudi Automotive Services Co.

4050StocksTadawulConsumer Discretionary

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Market & Price
Market Capitalization	3.15B	3.89B	3.94B	4.41B	4.75B
Market Cap Growth	-28.7%	-12.6%	-34.2%	+19.8%	+2.1%
Enterprise Value	7.74B	8.40B	8.54B	8.84B	9.01B
Last Close Price	44.94	55.50	56.35	63.00	67.90
Valuation Multiples
PE Ratio	48.93	60.43	75.07	79.69	123.50
PS Ratio	0.27	0.33	0.35	0.41	0.45
PB Ratio	3.05	3.76	3.91	4.43	4.93
P/TBV Ratio	8.41	10.39	10.00	11.47	13.41
P/FCF Ratio	8.79	10.86	10.99	—	19.89
P/OCF Ratio	5.05	6.23	5.90	6.73	7.96
EV/Sales Ratio	0.66	0.71	0.76	0.81	0.86
EV/EBITDA Ratio	12.87	27.52	26.53	27.56	29.27
EV/EBIT Ratio	49.19	52.73	46.73	47.86	51.15
EV/FCF Ratio	21.64	23.48	23.80	—	37.70
Leverage & Capital
Debt / Equity Ratio	4.54	4.54	4.59	4.71	4.86
Debt / EBITDA Ratio	7.79	9.42	7.15	7.19	7.58
Debt / FCF Ratio	13.10	13.10	12.87	—	19.61
Net Debt / Equity Ratio	4.32	4.32	4.37	4.51	4.47
Net Debt / EBITDA Ratio	14.69	14.59	13.67	13.99	14.02
Net Debt / FCF Ratio	12.45	12.45	12.26	14.87	18.06
Efficiency & Liquidity
Asset Turnover	1.78	1.78	1.67	1.66	1.62
Inventory Turnover	74.12	69.98	73.88	74.71	78.31
Quick Ratio	0.21	0.21	0.22	0.22	0.31
Current Ratio	0.40	0.40	0.41	0.41	0.48
Returns & Yields
Return on Equity (ROE)	+8.5%	+4.1%	+12.5%	+2.3%	+3.3%
Return on Assets (ROA)	+0.3%	+1.8%	+1.9%	+1.8%	+1.3%
Return on Invested Capital (ROIC)	+0.2%	+0.9%	+1.0%	+0.8%	+0.6%
Return on Capital Employed (ROCE)	+3.1%	+3.1%	+3.6%	+3.6%	+3.5%
Earnings Yield	+2.0%	+1.7%	+1.3%	+1.3%	+0.8%
FCF Yield	+11.4%	+9.2%	+9.1%	+6.8%	+5.0%
Dividend Yield	—	—	—	—	—
Payout Ratio	+0.1%	+0.1%	+0.1%	0.0%	+0.5%
Buyback Yield / Dilution	—	—	—	—	—
Total Shareholder Return	—	—	—	—	—

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Market & Price
Market Capitalization	3.15B	3.89B	3.94B	4.41B	4.75B
Market Cap Growth	-28.7%	-12.6%	-34.2%	+19.8%	+2.1%
Enterprise Value	7.74B	8.40B	8.54B	8.84B	9.01B
Last Close Price	44.94	55.50	56.35	63.00	67.90
Valuation Multiples
PE Ratio	48.93	60.43	75.07	79.69	123.50
PS Ratio	0.27	0.33	0.35	0.41	0.45
PB Ratio	3.05	3.76	3.91	4.43	4.93
P/TBV Ratio	8.41	10.39	10.00	11.47	13.41
P/FCF Ratio	8.79	10.86	10.99	—	19.89
P/OCF Ratio	5.05	6.23	5.90	6.73	7.96
EV/Sales Ratio	0.66	0.71	0.76	0.81	0.86
EV/EBITDA Ratio	12.87	27.52	26.53	27.56	29.27
EV/EBIT Ratio	49.19	52.73	46.73	47.86	51.15
EV/FCF Ratio	21.64	23.48	23.80	—	37.70
Leverage & Capital
Debt / Equity Ratio	4.54	4.54	4.59	4.71	4.86
Debt / EBITDA Ratio	7.79	9.42	7.15	7.19	7.58
Debt / FCF Ratio	13.10	13.10	12.87	—	19.61
Net Debt / Equity Ratio	4.32	4.32	4.37	4.51	4.47
Net Debt / EBITDA Ratio	14.69	14.59	13.67	13.99	14.02
Net Debt / FCF Ratio	12.45	12.45	12.26	14.87	18.06
Efficiency & Liquidity
Asset Turnover	1.78	1.78	1.67	1.66	1.62
Inventory Turnover	74.12	69.98	73.88	74.71	78.31
Quick Ratio	0.21	0.21	0.22	0.22	0.31
Current Ratio	0.40	0.40	0.41	0.41	0.48
Returns & Yields
Return on Equity (ROE)	+8.5%	+4.1%	+12.5%	+2.3%	+3.3%
Return on Assets (ROA)	+0.3%	+1.8%	+1.9%	+1.8%	+1.3%
Return on Invested Capital (ROIC)	+0.2%	+0.9%	+1.0%	+0.8%	+0.6%
Return on Capital Employed (ROCE)	+3.1%	+3.1%	+3.6%	+3.6%	+3.5%
Earnings Yield	+2.0%	+1.7%	+1.3%	+1.3%	+0.8%
FCF Yield	+11.4%	+9.2%	+9.1%	+6.8%	+5.0%
Dividend Yield	—	—	—	—	—
Payout Ratio	+0.1%	+0.1%	+0.1%	0.0%	+0.5%
Buyback Yield / Dilution	—	—	—	—	—
Total Shareholder Return	—	—	—	—	—