BUILD STATION

Marketing Home Group for Trading Co.

4194StocksTadawulConsumer Discretionary

Financials

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	674.56M	865.60M	—	—	—
Enterprise Value	706.03M	844.61M	—	—	—
Last Close Price	42.16	51.61	—	—	—
Valuation Multiples
PE Ratio	14.76	17.15	—	—	—
PS Ratio	1.69	2.16	—	—	—
PB Ratio	2.24	2.93	—	—	—
P/TBV Ratio	2.25	2.97	—	—	—
P/FCF Ratio	7.17	8.45	—	—	—
P/OCF Ratio	6.48	7.91	—	—	—
EV/Sales Ratio	1.77	2.11	—	—	—
EV/EBITDA Ratio	8.16	11.09	—	—	—
EV/EBIT Ratio	12.24	13.28	—	—	—
EV/FCF Ratio	7.50	8.24	—	—	—
Leverage & Capital
Debt / Equity Ratio	0.35	0.37	0.35	0.38	0.33
Debt / EBITDA Ratio	1.22	1.20	1.20	1.17	0.96
Debt / FCF Ratio	1.12	1.08	1.90	6.53	3.26
Net Debt / Equity Ratio	0.10	0.15	0.18	0.26	0.14
Net Debt / EBITDA Ratio	0.44	0.59	0.74	0.91	0.45
Net Debt / FCF Ratio	0.33	0.44	0.98	4.40	1.34
Efficiency & Liquidity
Asset Turnover	0.81	0.82	0.80	0.80	0.81
Inventory Turnover	1.15	1.09	0.96	0.92	0.81
Quick Ratio	1.15	1.08	1.04	0.73	0.97
Current Ratio	3.68	3.67	4.36	3.69	3.88
Returns & Yields
Return on Equity (ROE)	+15.2%	+17.3%	+18.6%	+22.5%	+37.9%
Return on Assets (ROA)	+7.3%	+8.1%	+8.3%	+10.4%	+12.0%
Return on Invested Capital (ROIC)	+14.9%	+15.5%	+15.6%	+20.3%	+32.1%
Return on Capital Employed (ROCE)	+14.1%	+15.6%	+15.1%	+18.4%	+20.9%
Earnings Yield	+6.8%	+5.8%	—	—	—
FCF Yield	+14.0%	+11.8%	—	—	—
Payout Ratio	+157.5%	+142.6%	+60.7%	+25.2%	—

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	674.56M	865.60M	—	—	—
Enterprise Value	706.03M	844.61M	—	—	—
Last Close Price	42.16	51.61	—	—	—
Valuation Multiples
PE Ratio	14.76	17.15	—	—	—
PS Ratio	1.69	2.16	—	—	—
PB Ratio	2.24	2.93	—	—	—
P/TBV Ratio	2.25	2.97	—	—	—
P/FCF Ratio	7.17	8.45	—	—	—
P/OCF Ratio	6.48	7.91	—	—	—
EV/Sales Ratio	1.77	2.11	—	—	—
EV/EBITDA Ratio	8.16	11.09	—	—	—
EV/EBIT Ratio	12.24	13.28	—	—	—
EV/FCF Ratio	7.50	8.24	—	—	—
Leverage & Capital
Debt / Equity Ratio	0.35	0.37	0.35	0.38	0.33
Debt / EBITDA Ratio	1.22	1.20	1.20	1.17	0.96
Debt / FCF Ratio	1.12	1.08	1.90	6.53	3.26
Net Debt / Equity Ratio	0.10	0.15	0.18	0.26	0.14
Net Debt / EBITDA Ratio	0.44	0.59	0.74	0.91	0.45
Net Debt / FCF Ratio	0.33	0.44	0.98	4.40	1.34
Efficiency & Liquidity
Asset Turnover	0.81	0.82	0.80	0.80	0.81
Inventory Turnover	1.15	1.09	0.96	0.92	0.81
Quick Ratio	1.15	1.08	1.04	0.73	0.97
Current Ratio	3.68	3.67	4.36	3.69	3.88
Returns & Yields
Return on Equity (ROE)	+15.2%	+17.3%	+18.6%	+22.5%	+37.9%
Return on Assets (ROA)	+7.3%	+8.1%	+8.3%	+10.4%	+12.0%
Return on Invested Capital (ROIC)	+14.9%	+15.5%	+15.6%	+20.3%	+32.1%
Return on Capital Employed (ROCE)	+14.1%	+15.6%	+15.1%	+18.4%	+20.9%
Earnings Yield	+6.8%	+5.8%	—	—	—
FCF Yield	+14.0%	+11.8%	—	—	—
Payout Ratio	+157.5%	+142.6%	+60.7%	+25.2%	—