SEDCO CAPITAL REIT

SEDCO Capital REIT Fund

4344StocksTadawulReal Estate

Financials

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	1.47B	1.25B	1.57B	1.70B	1.21B
Market Cap Growth	+14.1%	-20.1%	-8.0%	+40.6%	+68.4%
Enterprise Value	3.11B	2.81B	2.31B	2.43B	1.98B
Last Close Price	7.85	6.45	7.52	7.67	8.12
Valuation Multiples
PE Ratio	18.52	15.80	108.85	50.80	29.50
PS Ratio	6.39	5.46	8.88	10.49	7.62
PB Ratio	1.01	0.86	1.08	1.11	1.22
P/TBV Ratio	1.01	0.86	1.08	1.11	1.22
P/OCF Ratio	8.20	7.00	13.73	14.69	15.40
EV/Sales Ratio	13.53	12.25	13.06	14.95	12.46
EV/EBITDA Ratio	16.19	14.66	16.99	19.12	15.07
EV/EBIT Ratio	21.25	19.25	22.70	25.55	19.35
Leverage & Capital
Debt / Equity Ratio	1.25	1.25	0.66	0.52	0.80
Debt / EBITDA Ratio	9.49	9.49	7.11	6.24	6.03
Net Debt / Equity Ratio	1.12	1.12	0.54	0.48	0.75
Net Debt / EBITDA Ratio	8.54	8.54	5.76	5.78	5.67
Efficiency & Liquidity
Asset Turnover	0.08	0.08	0.07	0.08	0.09
Quick Ratio	1.19	1.19	3.91	1.77	1.27
Current Ratio	1.43	1.43	3.93	1.84	1.38
Returns & Yields
Return on Equity (ROE)	+5.4%	+5.4%	+1.0%	+2.7%	+4.0%
Return on Assets (ROA)	+3.0%	+3.0%	+2.6%	+2.8%	+3.6%
Earnings Yield	+5.4%	+6.3%	+0.9%	+2.0%	+3.4%
Dividend Yield	+6.9%	+8.3%	+6.6%	+7.6%	+8.7%
Payout Ratio	+90.0%	+90.0%	+675.3%	+273.6%	+174.8%
Buyback Yield / Dilution	—	—	—	-59.1%	—
Total Shareholder Return	+6.9%	+8.3%	+6.6%	-51.5%	+8.7%

SAR 7.82

Last traded price

-0.4%

Price as of June 15, 2026 · --:--

Prices may be delayed by up to 30 minutes.

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	1.47B	1.25B	1.57B	1.70B	1.21B
Market Cap Growth	+14.1%	-20.1%	-8.0%	+40.6%	+68.4%
Enterprise Value	3.11B	2.81B	2.31B	2.43B	1.98B
Last Close Price	7.85	6.45	7.52	7.67	8.12
Valuation Multiples
PE Ratio	18.52	15.80	108.85	50.80	29.50
PS Ratio	6.39	5.46	8.88	10.49	7.62
PB Ratio	1.01	0.86	1.08	1.11	1.22
P/TBV Ratio	1.01	0.86	1.08	1.11	1.22
P/OCF Ratio	8.20	7.00	13.73	14.69	15.40
EV/Sales Ratio	13.53	12.25	13.06	14.95	12.46
EV/EBITDA Ratio	16.19	14.66	16.99	19.12	15.07
EV/EBIT Ratio	21.25	19.25	22.70	25.55	19.35
Leverage & Capital
Debt / Equity Ratio	1.25	1.25	0.66	0.52	0.80
Debt / EBITDA Ratio	9.49	9.49	7.11	6.24	6.03
Net Debt / Equity Ratio	1.12	1.12	0.54	0.48	0.75
Net Debt / EBITDA Ratio	8.54	8.54	5.76	5.78	5.67
Efficiency & Liquidity
Asset Turnover	0.08	0.08	0.07	0.08	0.09
Quick Ratio	1.19	1.19	3.91	1.77	1.27
Current Ratio	1.43	1.43	3.93	1.84	1.38
Returns & Yields
Return on Equity (ROE)	+5.4%	+5.4%	+1.0%	+2.7%	+4.0%
Return on Assets (ROA)	+3.0%	+3.0%	+2.6%	+2.8%	+3.6%
Earnings Yield	+5.4%	+6.3%	+0.9%	+2.0%	+3.4%
Dividend Yield	+6.9%	+8.3%	+6.6%	+7.6%	+8.7%
Payout Ratio	+90.0%	+90.0%	+675.3%	+273.6%	+174.8%
Buyback Yield / Dilution	—	—	—	-59.1%	—
Total Shareholder Return	+6.9%	+8.3%	+6.6%	-51.5%	+8.7%