BURGERIZZR

Shatirah House Restaurant Burgerizzr Co.

6016StocksTadawulConsumer Discretionary

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Quarterly (SAR)

1-5

	Q1 2026Mar 31, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Operating Summary
Revenue	104.72M	106.34M	97.89M	83.81M	78.43M
Cost of Revenue	68.30M	70.47M	63.91M	59.68M	54.46M
Gross Profit	36.42M	35.87M	33.99M	24.13M	23.97M
SG&A	28.83M	29.18M	29.60M	22.72M	21.62M
Operating Expenses	28.83M	29.18M	29.60M	22.72M	21.62M
Operating Income	7.59M	6.69M	4.38M	1.41M	2.35M
Interest Expense	-1.57M	-1.45M	-1.08M	-0.72M	-0.74M
Other Income/Expense	408.73K	682.76K	506.68K	409.18K	338.30K
Pretax Income	6.43M	4.32M	3.75M	1.10M	1.95M
Income Tax	160.72K	103.06K	99.03K	25.59K	56.41K
Net Income	5.72M	3.99M	3.65M	1.07M	1.90M
EBITDA	11.74M	10.74M	8.07M	4.95M	5.74M
EBIT	7.59M	6.69M	4.38M	1.41M	2.35M
EPS (Basic)	0.10	0.07	0.07	0.02	0.03
EPS (Diluted)	0.10	0.07	0.07	0.02	0.03
Margins & Efficiency
Gross Margin %	+34.8%	+33.7%	+34.7%	+28.8%	+30.6%
EBITDA Margin %	+11.2%	+10.1%	+8.2%	+5.9%	+7.3%
Net Margin %	+5.5%	+3.8%	+3.7%	+1.3%	+2.4%
Revenue & Income
Revenue	104.72M	106.34M	97.89M	83.81M	78.43M
Revenue Growth (YoY)	+33.5%	+39.2%	+27.0%	+19.3%	+3.5%
Gain (Loss) on Sale of Assets	—	-1.61M	-0.06M	—	—
Expenses & Provisions
Cost of Revenue	68.30M	70.47M	63.91M	59.68M	54.46M
Selling, General & Admin	28.83M	29.18M	29.60M	22.72M	21.62M
Operating Expenses	28.83M	29.18M	29.60M	22.72M	21.62M
Interest Expense	-1.57M	-1.45M	-1.08M	-0.72M	-0.74M
Other Non Operating Income (Expenses)	408.73K	682.76K	506.68K	409.18K	338.30K
Asset Writedown	—	5.89K	-5.89K	—	—
D&A For EBITDA	4.15M	4.05M	3.69M	3.54M	3.38M
Profitability & Returns
Gross Profit	36.42M	35.87M	33.99M	24.13M	23.97M
Gross Margin	+34.8%	+33.7%	+34.7%	+28.8%	+30.6%
EBIT	7.59M	6.69M	4.38M	1.41M	2.35M
EBIT Margin	+7.2%	+6.3%	+4.5%	+1.7%	+3.0%
EBITDA	11.74M	10.74M	8.07M	4.95M	5.74M
EBITDA Margin	+11.2%	+10.1%	+8.2%	+5.9%	+7.3%
EBT Excluding Unusual Items	6.43M	5.93M	3.81M	1.10M	1.95M
Pretax Income	6.43M	4.32M	3.75M	1.10M	1.95M
Operating Income	7.59M	6.69M	4.38M	1.41M	2.35M
Operating Margin	+7.2%	+6.3%	+4.5%	+1.7%	+3.0%
Profit Margin	+5.5%	+3.8%	+3.7%	+1.3%	+2.4%
Net Income	5.72M	3.99M	3.65M	1.07M	1.90M
Net Income to Common	5.72M	3.99M	3.65M	1.07M	1.90M
Net Income Growth	+201.8%	—	+24.5%	-24.6%	-64.0%
Earnings From Continuing Ops.	6.27M	4.22M	3.65M	1.07M	1.90M
Minority Interest in Earnings	-545.94K	-224.06K	—	—	—
Income Tax Expense	160.72K	103.06K	99.03K	25.59K	56.41K
Effective Tax Rate	+2.5%	+2.4%	+2.6%	+2.3%	+2.9%
Per Share & Capital
EPS (Basic)	0.10	0.07	0.07	0.02	0.03
EPS (Diluted)	0.10	0.07	0.07	0.02	0.03
EPS Growth	+201.8%	—	+24.5%	-24.6%	-64.0%
Dividend Per Share	—	0.10	—	—	—
Shares Outstanding (Basic)	56.00M	56.00M	56.00M	56.00M	56.00M
Shares Outstanding (Diluted)	56.00M	56.00M	56.00M	56.00M	56.00M
Dividend Growth	—	+14.3%	—	—	—
Free Cash Flow	7.04M	11.61M	6.81M	1.34M	4.92M
Free Cash Flow Margin	+6.7%	+10.9%	+7.0%	+1.6%	+6.3%
Free Cash Flow Per Share	0.13	0.21	0.12	0.02	0.09
Payout Ratio	—	—	—	—	—

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Quarterly (SAR)

1-5

	Q1 2026Mar 31, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Operating Summary
Revenue	104.72M	106.34M	97.89M	83.81M	78.43M
Cost of Revenue	68.30M	70.47M	63.91M	59.68M	54.46M
Gross Profit	36.42M	35.87M	33.99M	24.13M	23.97M
SG&A	28.83M	29.18M	29.60M	22.72M	21.62M
Operating Expenses	28.83M	29.18M	29.60M	22.72M	21.62M
Operating Income	7.59M	6.69M	4.38M	1.41M	2.35M
Interest Expense	-1.57M	-1.45M	-1.08M	-0.72M	-0.74M
Other Income/Expense	408.73K	682.76K	506.68K	409.18K	338.30K
Pretax Income	6.43M	4.32M	3.75M	1.10M	1.95M
Income Tax	160.72K	103.06K	99.03K	25.59K	56.41K
Net Income	5.72M	3.99M	3.65M	1.07M	1.90M
EBITDA	11.74M	10.74M	8.07M	4.95M	5.74M
EBIT	7.59M	6.69M	4.38M	1.41M	2.35M
EPS (Basic)	0.10	0.07	0.07	0.02	0.03
EPS (Diluted)	0.10	0.07	0.07	0.02	0.03
Margins & Efficiency
Gross Margin %	+34.8%	+33.7%	+34.7%	+28.8%	+30.6%
EBITDA Margin %	+11.2%	+10.1%	+8.2%	+5.9%	+7.3%
Net Margin %	+5.5%	+3.8%	+3.7%	+1.3%	+2.4%
Revenue & Income
Revenue	104.72M	106.34M	97.89M	83.81M	78.43M
Revenue Growth (YoY)	+33.5%	+39.2%	+27.0%	+19.3%	+3.5%
Gain (Loss) on Sale of Assets	—	-1.61M	-0.06M	—	—
Expenses & Provisions
Cost of Revenue	68.30M	70.47M	63.91M	59.68M	54.46M
Selling, General & Admin	28.83M	29.18M	29.60M	22.72M	21.62M
Operating Expenses	28.83M	29.18M	29.60M	22.72M	21.62M
Interest Expense	-1.57M	-1.45M	-1.08M	-0.72M	-0.74M
Other Non Operating Income (Expenses)	408.73K	682.76K	506.68K	409.18K	338.30K
Asset Writedown	—	5.89K	-5.89K	—	—
D&A For EBITDA	4.15M	4.05M	3.69M	3.54M	3.38M
Profitability & Returns
Gross Profit	36.42M	35.87M	33.99M	24.13M	23.97M
Gross Margin	+34.8%	+33.7%	+34.7%	+28.8%	+30.6%
EBIT	7.59M	6.69M	4.38M	1.41M	2.35M
EBIT Margin	+7.2%	+6.3%	+4.5%	+1.7%	+3.0%
EBITDA	11.74M	10.74M	8.07M	4.95M	5.74M
EBITDA Margin	+11.2%	+10.1%	+8.2%	+5.9%	+7.3%
EBT Excluding Unusual Items	6.43M	5.93M	3.81M	1.10M	1.95M
Pretax Income	6.43M	4.32M	3.75M	1.10M	1.95M
Operating Income	7.59M	6.69M	4.38M	1.41M	2.35M
Operating Margin	+7.2%	+6.3%	+4.5%	+1.7%	+3.0%
Profit Margin	+5.5%	+3.8%	+3.7%	+1.3%	+2.4%
Net Income	5.72M	3.99M	3.65M	1.07M	1.90M
Net Income to Common	5.72M	3.99M	3.65M	1.07M	1.90M
Net Income Growth	+201.8%	—	+24.5%	-24.6%	-64.0%
Earnings From Continuing Ops.	6.27M	4.22M	3.65M	1.07M	1.90M
Minority Interest in Earnings	-545.94K	-224.06K	—	—	—
Income Tax Expense	160.72K	103.06K	99.03K	25.59K	56.41K
Effective Tax Rate	+2.5%	+2.4%	+2.6%	+2.3%	+2.9%
Per Share & Capital
EPS (Basic)	0.10	0.07	0.07	0.02	0.03
EPS (Diluted)	0.10	0.07	0.07	0.02	0.03
EPS Growth	+201.8%	—	+24.5%	-24.6%	-64.0%
Dividend Per Share	—	0.10	—	—	—
Shares Outstanding (Basic)	56.00M	56.00M	56.00M	56.00M	56.00M
Shares Outstanding (Diluted)	56.00M	56.00M	56.00M	56.00M	56.00M
Dividend Growth	—	+14.3%	—	—	—
Free Cash Flow	7.04M	11.61M	6.81M	1.34M	4.92M
Free Cash Flow Margin	+6.7%	+10.9%	+7.0%	+1.6%	+6.3%
Free Cash Flow Per Share	0.13	0.21	0.12	0.02	0.09
Payout Ratio	—	—	—	—	—