BURGERIZZR

Shatirah House Restaurant Burgerizzr Co.

6016StocksTadawulConsumer Discretionary

Financials

1-5

	CurrentMar 10, 2026	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Market & Price
Market Capitalization	432.32M	733.60M	413.00M	283.50M	733.00M
Market Cap Growth	-37.4%	+77.6%	+45.7%	-61.3%	—
Enterprise Value	464.12M	759.40M	452.13M	335.17M	767.22M
Last Close Price	7.72	13.10	7.29	5.00	12.94
Valuation Multiples
PE Ratio	75.22	86.86	33.62	105.12	47.70
PS Ratio	1.28	2.45	1.47	1.13	3.12
PB Ratio	5.51	10.18	6.00	4.98	13.39
P/TBV Ratio	5.58	10.36	6.13	5.12	13.78
P/FCF Ratio	29.80	43.22	13.78	23.34	61.68
P/OCF Ratio	10.98	20.38	10.06	8.66	21.55
EV/Sales Ratio	1.38	2.54	1.61	1.34	3.27
EV/EBITDA Ratio	14.15	31.67	16.26	20.56	29.04
EV/EBIT Ratio	55.17	69.22	28.59	58.44	43.22
EV/FCF Ratio	32.00	44.74	15.09	27.59	64.56
Leverage & Capital
Debt / Equity Ratio	0.64	0.56	0.60	1.06	1.05
Debt / EBITDA Ratio	1.53	1.17	1.04	1.98	1.48
Debt / FCF Ratio	3.46	2.38	1.39	4.95	4.85
Net Debt / Equity Ratio	0.41	0.39	0.41	0.93	0.90
Net Debt / EBITDA Ratio	1.42	1.16	1.02	3.25	1.87
Net Debt / FCF Ratio	2.19	1.64	0.95	4.36	4.15
Efficiency & Liquidity
Asset Turnover	2.04	2.02	1.90	1.70	1.76
Inventory Turnover	29.60	28.57	29.66	32.58	36.72
Quick Ratio	0.33	0.38	0.39	0.23	0.27
Current Ratio	0.90	0.85	0.76	0.58	0.71
Returns & Yields
Return on Equity (ROE)	+7.6%	+12.0%	+19.5%	+4.8%	+30.0%
Return on Assets (ROA)	+3.2%	+4.6%	+6.7%	+2.4%	+8.3%
Return on Invested Capital (ROIC)	+7.6%	+10.8%	+14.8%	+4.6%	+18.1%
Return on Capital Employed (ROCE)	+6.8%	+10.4%	+16.3%	+5.8%	+18.3%
Earnings Yield	+1.3%	+1.2%	+3.0%	+1.0%	+2.1%
FCF Yield	+3.4%	+2.3%	+7.3%	+4.3%	+1.6%
Dividend Yield	+1.1%	+0.7%	+1.2%	—	—
Payout Ratio	—	+58.0%	—	—	+52.1%
Total Shareholder Return	+1.1%	+0.7%	+1.2%	—	—

1-5

	CurrentMar 10, 2026	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Market & Price
Market Capitalization	432.32M	733.60M	413.00M	283.50M	733.00M
Market Cap Growth	-37.4%	+77.6%	+45.7%	-61.3%	—
Enterprise Value	464.12M	759.40M	452.13M	335.17M	767.22M
Last Close Price	7.72	13.10	7.29	5.00	12.94
Valuation Multiples
PE Ratio	75.22	86.86	33.62	105.12	47.70
PS Ratio	1.28	2.45	1.47	1.13	3.12
PB Ratio	5.51	10.18	6.00	4.98	13.39
P/TBV Ratio	5.58	10.36	6.13	5.12	13.78
P/FCF Ratio	29.80	43.22	13.78	23.34	61.68
P/OCF Ratio	10.98	20.38	10.06	8.66	21.55
EV/Sales Ratio	1.38	2.54	1.61	1.34	3.27
EV/EBITDA Ratio	14.15	31.67	16.26	20.56	29.04
EV/EBIT Ratio	55.17	69.22	28.59	58.44	43.22
EV/FCF Ratio	32.00	44.74	15.09	27.59	64.56
Leverage & Capital
Debt / Equity Ratio	0.64	0.56	0.60	1.06	1.05
Debt / EBITDA Ratio	1.53	1.17	1.04	1.98	1.48
Debt / FCF Ratio	3.46	2.38	1.39	4.95	4.85
Net Debt / Equity Ratio	0.41	0.39	0.41	0.93	0.90
Net Debt / EBITDA Ratio	1.42	1.16	1.02	3.25	1.87
Net Debt / FCF Ratio	2.19	1.64	0.95	4.36	4.15
Efficiency & Liquidity
Asset Turnover	2.04	2.02	1.90	1.70	1.76
Inventory Turnover	29.60	28.57	29.66	32.58	36.72
Quick Ratio	0.33	0.38	0.39	0.23	0.27
Current Ratio	0.90	0.85	0.76	0.58	0.71
Returns & Yields
Return on Equity (ROE)	+7.6%	+12.0%	+19.5%	+4.8%	+30.0%
Return on Assets (ROA)	+3.2%	+4.6%	+6.7%	+2.4%	+8.3%
Return on Invested Capital (ROIC)	+7.6%	+10.8%	+14.8%	+4.6%	+18.1%
Return on Capital Employed (ROCE)	+6.8%	+10.4%	+16.3%	+5.8%	+18.3%
Earnings Yield	+1.3%	+1.2%	+3.0%	+1.0%	+2.1%
FCF Yield	+3.4%	+2.3%	+7.3%	+4.3%	+1.6%
Dividend Yield	+1.1%	+0.7%	+1.2%	—	—
Payout Ratio	—	+58.0%	—	—	+52.1%
Total Shareholder Return	+1.1%	+0.7%	+1.2%	—	—