JAHEZ

Jahez International Company for Information Systems Technology

6017StocksTadawulTechnology

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (SAR)

	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021	2020Dec 31, 2020
Operating Summary
Revenue	2.22B	1.78B	1.60B	1.16B	0.46B
Cost of Revenue	1.68B	1.38B	1.24B	0.91B	0.35B
Gross Profit	541.16M	405.88M	359.18M	245.52M	108.53M
SG&A	305.43M	256.16M	267.83M	112.74M	60.83M
R&D	52.76M	41.87M	33.78M	10.99M	4.92M
Operating Expenses	372.30M	303.98M	295.16M	125.75M	66.22M
Operating Income	168.86M	101.90M	64.02M	119.78M	42.31M
Interest Income	48.54M	46.07M	22.20M	—	—
Interest Expense	-4.52M	-5.46M	-3.16M	-0.55M	-0.31M
Other Income/Expense	—	—	—	-6.24M	0.49M
Pretax Income	204.59M	145.83M	84.83M	121.20M	40.63M
Income Tax	20.38M	27.07M	28.30M	4.49M	1.14M
Net Income	187.98M	125.34M	58.98M	117.07M	39.69M
EBITDA	184.34M	112.13M	68.72M	122.01M	43.36M
EBIT	168.86M	101.90M	64.02M	119.78M	42.31M
EPS (Basic)	0.92	0.61	0.29	0.98	11.59
EPS (Diluted)	0.92	0.61	0.29	0.98	11.59
Margins & Efficiency
Gross Margin %	+24.4%	+22.7%	+22.4%	+21.2%	+23.6%
EBITDA Margin %	+8.3%	+6.3%	+4.3%	+10.5%	+9.4%
Net Margin %	+8.5%	+7.0%	+3.7%	+10.1%	+8.6%
Revenue & Income
Revenue	2.22B	1.78B	1.60B	1.16B	0.46B
Revenue Growth (YoY)	+24.3%	+11.4%	+38.2%	+152.5%	+189.7%
Interest & Investment Income	48.54M	46.07M	22.20M	—	—
Earnings From Equity Investments	-2.18M	—	—	—	—
Gain (Loss) on Sale of Investments	-6.11M	3.33M	1.77M	8.21M	—
Expenses & Provisions
Advertising Expenses	110.06M	115.87M	112.92M	73.94M	43.29M
Cost of Revenue	1.68B	1.38B	1.24B	0.91B	0.35B
Selling, General & Admin	305.43M	256.16M	267.83M	112.74M	60.83M
Research & Development	52.76M	41.87M	33.78M	10.99M	4.92M
Operating Expenses	372.30M	303.98M	295.16M	125.75M	66.22M
Other Operating Expenses	0.30M	0.92M	-2.70M	-0.48M	—
Interest Expense	-4.52M	-5.46M	-3.16M	-0.55M	-0.31M
Other Non Operating Income (Expenses)	—	—	—	-6.24M	0.49M
D&A For EBITDA	15.47M	10.23M	4.70M	2.23M	1.05M
Profitability & Returns
Gross Profit	541.16M	405.88M	359.18M	245.52M	108.53M
Gross Margin	+24.4%	+22.7%	+22.4%	+21.2%	+23.6%
EBIT	168.86M	101.90M	64.02M	119.78M	42.31M
EBIT Margin	+7.6%	+5.7%	+4.0%	+10.3%	+9.2%
EBITDA	184.34M	112.13M	68.72M	122.01M	43.36M
EBITDA Margin	+8.3%	+6.3%	+4.3%	+10.5%	+9.4%
EBT Excluding Unusual Items	210.70M	142.51M	83.06M	112.99M	42.49M
Pretax Income	204.59M	145.83M	84.83M	121.20M	40.63M
Operating Income	168.86M	101.90M	64.02M	119.78M	42.31M
Operating Margin	+7.6%	+5.7%	+4.0%	+10.3%	+9.2%
Profit Margin	+8.5%	+7.0%	+3.7%	+10.1%	+8.6%
Net Income	187.98M	125.34M	58.98M	117.07M	39.69M
Net Income to Common	187.98M	125.34M	58.98M	117.07M	39.69M
Net Income Growth	+50.0%	+112.5%	-49.6%	+195.0%	—
Earnings From Continuing Ops.	184.22M	118.77M	56.52M	116.71M	39.50M
Minority Interest in Earnings	3.76M	6.57M	2.45M	0.36M	0.19M
Income Tax Expense	20.38M	27.07M	28.30M	4.49M	1.14M
Effective Tax Rate	+10.0%	+18.6%	+33.4%	+3.7%	+2.8%
Per Share & Capital
EPS (Basic)	0.92	0.61	0.29	0.98	11.59
EPS (Diluted)	0.92	0.61	0.29	0.98	11.59
EPS Growth	+51.1%	+112.3%	-70.8%	-91.5%	—
Shares Change (YoY)	-0.01	0	0.73	33.81	0.71
Shares Outstanding (Basic)	204.42M	206.00M	205.80M	119.20M	3.42M
Shares Outstanding (Diluted)	205.23M	206.63M	206.01M	119.20M	3.42M
Free Cash Flow	27.39M	233.52M	-29.97M	202.30M	170.65M
Free Cash Flow Margin	+1.2%	+13.1%	-1.9%	+17.4%	+37.2%
Free Cash Flow Per Share	0.13	1.13	-0.15	1.70	49.83
Supplemental
Other Unusual Items	—	—	—	—	-1.86M

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (SAR)

	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021	2020Dec 31, 2020
Operating Summary
Revenue	2.22B	1.78B	1.60B	1.16B	0.46B
Cost of Revenue	1.68B	1.38B	1.24B	0.91B	0.35B
Gross Profit	541.16M	405.88M	359.18M	245.52M	108.53M
SG&A	305.43M	256.16M	267.83M	112.74M	60.83M
R&D	52.76M	41.87M	33.78M	10.99M	4.92M
Operating Expenses	372.30M	303.98M	295.16M	125.75M	66.22M
Operating Income	168.86M	101.90M	64.02M	119.78M	42.31M
Interest Income	48.54M	46.07M	22.20M	—	—
Interest Expense	-4.52M	-5.46M	-3.16M	-0.55M	-0.31M
Other Income/Expense	—	—	—	-6.24M	0.49M
Pretax Income	204.59M	145.83M	84.83M	121.20M	40.63M
Income Tax	20.38M	27.07M	28.30M	4.49M	1.14M
Net Income	187.98M	125.34M	58.98M	117.07M	39.69M
EBITDA	184.34M	112.13M	68.72M	122.01M	43.36M
EBIT	168.86M	101.90M	64.02M	119.78M	42.31M
EPS (Basic)	0.92	0.61	0.29	0.98	11.59
EPS (Diluted)	0.92	0.61	0.29	0.98	11.59
Margins & Efficiency
Gross Margin %	+24.4%	+22.7%	+22.4%	+21.2%	+23.6%
EBITDA Margin %	+8.3%	+6.3%	+4.3%	+10.5%	+9.4%
Net Margin %	+8.5%	+7.0%	+3.7%	+10.1%	+8.6%
Revenue & Income
Revenue	2.22B	1.78B	1.60B	1.16B	0.46B
Revenue Growth (YoY)	+24.3%	+11.4%	+38.2%	+152.5%	+189.7%
Interest & Investment Income	48.54M	46.07M	22.20M	—	—
Earnings From Equity Investments	-2.18M	—	—	—	—
Gain (Loss) on Sale of Investments	-6.11M	3.33M	1.77M	8.21M	—
Expenses & Provisions
Advertising Expenses	110.06M	115.87M	112.92M	73.94M	43.29M
Cost of Revenue	1.68B	1.38B	1.24B	0.91B	0.35B
Selling, General & Admin	305.43M	256.16M	267.83M	112.74M	60.83M
Research & Development	52.76M	41.87M	33.78M	10.99M	4.92M
Operating Expenses	372.30M	303.98M	295.16M	125.75M	66.22M
Other Operating Expenses	0.30M	0.92M	-2.70M	-0.48M	—
Interest Expense	-4.52M	-5.46M	-3.16M	-0.55M	-0.31M
Other Non Operating Income (Expenses)	—	—	—	-6.24M	0.49M
D&A For EBITDA	15.47M	10.23M	4.70M	2.23M	1.05M
Profitability & Returns
Gross Profit	541.16M	405.88M	359.18M	245.52M	108.53M
Gross Margin	+24.4%	+22.7%	+22.4%	+21.2%	+23.6%
EBIT	168.86M	101.90M	64.02M	119.78M	42.31M
EBIT Margin	+7.6%	+5.7%	+4.0%	+10.3%	+9.2%
EBITDA	184.34M	112.13M	68.72M	122.01M	43.36M
EBITDA Margin	+8.3%	+6.3%	+4.3%	+10.5%	+9.4%
EBT Excluding Unusual Items	210.70M	142.51M	83.06M	112.99M	42.49M
Pretax Income	204.59M	145.83M	84.83M	121.20M	40.63M
Operating Income	168.86M	101.90M	64.02M	119.78M	42.31M
Operating Margin	+7.6%	+5.7%	+4.0%	+10.3%	+9.2%
Profit Margin	+8.5%	+7.0%	+3.7%	+10.1%	+8.6%
Net Income	187.98M	125.34M	58.98M	117.07M	39.69M
Net Income to Common	187.98M	125.34M	58.98M	117.07M	39.69M
Net Income Growth	+50.0%	+112.5%	-49.6%	+195.0%	—
Earnings From Continuing Ops.	184.22M	118.77M	56.52M	116.71M	39.50M
Minority Interest in Earnings	3.76M	6.57M	2.45M	0.36M	0.19M
Income Tax Expense	20.38M	27.07M	28.30M	4.49M	1.14M
Effective Tax Rate	+10.0%	+18.6%	+33.4%	+3.7%	+2.8%
Per Share & Capital
EPS (Basic)	0.92	0.61	0.29	0.98	11.59
EPS (Diluted)	0.92	0.61	0.29	0.98	11.59
EPS Growth	+51.1%	+112.3%	-70.8%	-91.5%	—
Shares Change (YoY)	-0.01	0	0.73	33.81	0.71
Shares Outstanding (Basic)	204.42M	206.00M	205.80M	119.20M	3.42M
Shares Outstanding (Diluted)	205.23M	206.63M	206.01M	119.20M	3.42M
Free Cash Flow	27.39M	233.52M	-29.97M	202.30M	170.65M
Free Cash Flow Margin	+1.2%	+13.1%	-1.9%	+17.4%	+37.2%
Free Cash Flow Per Share	0.13	1.13	-0.15	1.70	49.83
Supplemental
Other Unusual Items	—	—	—	—	-1.86M