SPORT CLUBS

Sport Clubs Co.

6018StocksTadawulConsumer Discretionary

Financials

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	801.94M	943.80M	—	—	—
Enterprise Value	1.27B	1.35B	—	—	—
Last Close Price	7.01	8.25	—	—	—
Valuation Multiples
PE Ratio	18.50	22.93	—	—	—
PS Ratio	2.13	2.51	—	—	—
PB Ratio	2.96	3.49	—	—	—
P/TBV Ratio	3.06	3.60	—	—	—
P/FCF Ratio	17.49	20.58	—	—	—
P/OCF Ratio	5.03	5.92	—	—	—
EV/Sales Ratio	3.37	3.60	—	—	—
EV/EBITDA Ratio	8.28	10.68	—	—	—
EV/EBIT Ratio	16.00	17.07	—	—	—
EV/FCF Ratio	27.67	29.52	—	—	—
Leverage & Capital
Debt / Equity Ratio	1.90	1.90	2.82	3.29	3.17
Debt / EBITDA Ratio	3.35	3.35	3.49	4.32	4.11
Debt / FCF Ratio	11.20	11.20	36.51	6.93	6.07
Net Debt / Equity Ratio	1.73	1.73	2.79	3.23	3.05
Net Debt / EBITDA Ratio	3.68	3.68	4.24	5.31	4.90
Net Debt / FCF Ratio	10.18	10.18	36.12	6.80	5.82
Efficiency & Liquidity
Asset Turnover	0.43	0.43	0.42	0.38	0.40
Inventory Turnover	29.38	29.38	25.52	27.53	37.61
Quick Ratio	0.28	0.28	0.14	0.08	0.14
Current Ratio	0.44	0.44	0.30	0.18	0.28
Returns & Yields
Return on Equity (ROE)	+18.9%	+18.9%	+23.4%	+18.1%	+19.4%
Return on Assets (ROA)	+5.7%	+5.7%	+5.4%	+4.4%	+4.3%
Return on Invested Capital (ROIC)	+11.0%	+11.4%	+10.6%	+8.4%	+8.2%
Return on Capital Employed (ROCE)	+10.8%	+10.8%	+12.1%	+8.9%	+9.0%
Earnings Yield	+5.1%	+4.4%	—	—	—
FCF Yield	+5.7%	+4.9%	—	—	—
Payout Ratio	—	—	+16.6%	+23.9%	+24.7%
Buyback Yield / Dilution	-4.5%	-4.5%	—	-900.0%	—
Total Shareholder Return	-4.5%	-4.5%	—	-900.0%	—

SAR 6.96

Official close

-0.7%

Price as of March 29, 2026 · Market close

Prices may be delayed by up to 30 minutes.

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	801.94M	943.80M	—	—	—
Enterprise Value	1.27B	1.35B	—	—	—
Last Close Price	7.01	8.25	—	—	—
Valuation Multiples
PE Ratio	18.50	22.93	—	—	—
PS Ratio	2.13	2.51	—	—	—
PB Ratio	2.96	3.49	—	—	—
P/TBV Ratio	3.06	3.60	—	—	—
P/FCF Ratio	17.49	20.58	—	—	—
P/OCF Ratio	5.03	5.92	—	—	—
EV/Sales Ratio	3.37	3.60	—	—	—
EV/EBITDA Ratio	8.28	10.68	—	—	—
EV/EBIT Ratio	16.00	17.07	—	—	—
EV/FCF Ratio	27.67	29.52	—	—	—
Leverage & Capital
Debt / Equity Ratio	1.90	1.90	2.82	3.29	3.17
Debt / EBITDA Ratio	3.35	3.35	3.49	4.32	4.11
Debt / FCF Ratio	11.20	11.20	36.51	6.93	6.07
Net Debt / Equity Ratio	1.73	1.73	2.79	3.23	3.05
Net Debt / EBITDA Ratio	3.68	3.68	4.24	5.31	4.90
Net Debt / FCF Ratio	10.18	10.18	36.12	6.80	5.82
Efficiency & Liquidity
Asset Turnover	0.43	0.43	0.42	0.38	0.40
Inventory Turnover	29.38	29.38	25.52	27.53	37.61
Quick Ratio	0.28	0.28	0.14	0.08	0.14
Current Ratio	0.44	0.44	0.30	0.18	0.28
Returns & Yields
Return on Equity (ROE)	+18.9%	+18.9%	+23.4%	+18.1%	+19.4%
Return on Assets (ROA)	+5.7%	+5.7%	+5.4%	+4.4%	+4.3%
Return on Invested Capital (ROIC)	+11.0%	+11.4%	+10.6%	+8.4%	+8.2%
Return on Capital Employed (ROCE)	+10.8%	+10.8%	+12.1%	+8.9%	+9.0%
Earnings Yield	+5.1%	+4.4%	—	—	—
FCF Yield	+5.7%	+4.9%	—	—	—
Payout Ratio	—	—	+16.6%	+23.9%	+24.7%
Buyback Yield / Dilution	-4.5%	-4.5%	—	-900.0%	—
Total Shareholder Return	-4.5%	-4.5%	—	-900.0%	—