ALMASAR ALSHAMIL

Al Masar Al Shamil Education Co.

6019StocksTadawulDiversified FinancialsMarket closed

SAR 23.59

Official close

-1.2%

Price as of June 28, 2026 · Market close

Prices may be delayed by up to 30 minutes.

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Quarterly (SAR)

1-5

	Q1 2026Mar 31, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Operating Summary
Revenue	187.66M	197.84M	47.91M	134.31M	153.80M
Cost of Revenue	98.28M	91.40M	47.84M	74.94M	80.92M
Gross Profit	89.38M	106.44M	0.07M	59.37M	72.88M
SG&A	35.52M	42.19M	28.63M	22.58M	27.31M
Operating Expenses	34.67M	44.85M	24.68M	20.64M	24.50M
Operating Income	54.71M	61.60M	-24.61M	38.73M	48.38M
Interest Income	2.75M	2.58M	1.91M	1.69M	1.20M
Interest Expense	-3.66M	-1.50M	-2.54M	-2.29M	-2.26M
Other Income/Expense	—	-5.38M	—	—	—
Pretax Income	69.06M	83.56M	-23.08M	56.36M	52.74M
Income Tax	6.10M	8.30M	-4.87M	3.30M	3.97M
Net Income	53.91M	59.57M	-19.56M	50.17M	40.25M
EBITDA	61.74M	68.02M	-18.87M	44.10M	53.72M
EBIT	54.71M	61.60M	-24.61M	38.73M	48.38M
EPS (Basic)	0.53	0.58	-0.19	0.49	0.39
EPS (Diluted)	0.53	0.58	-0.19	0.49	0.39
Margins & Efficiency
Gross Margin %	+47.6%	+53.8%	+0.1%	+44.2%	+47.4%
EBITDA Margin %	+32.9%	+34.4%	-39.4%	+32.8%	+34.9%
Net Margin %	+28.7%	+30.1%	-40.8%	+37.4%	+26.2%
Revenue & Income
Revenue	187.66M	197.84M	47.91M	134.31M	153.80M
Revenue Growth (YoY)	+22.0%	+19.6%	+29.1%	+22.4%	+23.2%
Interest & Investment Income	2.75M	2.58M	1.91M	1.69M	1.20M
Earnings From Equity Investments	15.25M	26.27M	2.16M	18.23M	5.43M
Expenses & Provisions
Cost of Revenue	98.28M	91.40M	47.84M	74.94M	80.92M
Selling, General & Admin	35.52M	42.19M	28.63M	22.58M	27.31M
Operating Expenses	34.67M	44.85M	24.68M	20.64M	24.50M
Other Operating Expenses	-9.63M	-8.86M	-9.26M	-8.27M	-9.49M
Interest Expense	-3.66M	-1.50M	-2.54M	-2.29M	-2.26M
Other Non Operating Income (Expenses)	—	-5.38M	—	—	—
Amortization of Goodwill & Intangibles	1.44M	1.44M	1.44M	1.44M	1.44M
D&A For EBITDA	7.03M	6.43M	5.73M	5.37M	5.34M
Profitability & Returns
Gross Profit	89.38M	106.44M	0.07M	59.37M	72.88M
Gross Margin	+47.6%	+53.8%	+0.1%	+44.2%	+47.4%
EBIT	54.71M	61.60M	-24.61M	38.73M	48.38M
EBIT Margin	+29.2%	+31.1%	-51.4%	+28.8%	+31.5%
EBITDA	61.74M	68.02M	-18.87M	44.10M	53.72M
EBITDA Margin	+32.9%	+34.4%	-39.4%	+32.8%	+34.9%
Pretax Income	69.06M	83.56M	-23.08M	56.36M	52.74M
Operating Income	54.71M	61.60M	-24.61M	38.73M	48.38M
Operating Margin	+29.2%	+31.1%	-51.4%	+28.8%	+31.5%
Profit Margin	+28.7%	+30.1%	-40.8%	+37.4%	+26.2%
Net Income	53.91M	59.57M	-19.56M	50.17M	40.25M
Net Income to Common	53.91M	59.57M	-19.56M	50.17M	40.25M
Net Income Growth	+33.9%	+12.4%	—	+23.5%	+7.5%
Earnings From Continuing Ops.	62.96M	75.26M	-18.21M	53.06M	48.77M
Minority Interest in Earnings	-9.05M	-15.69M	-1.35M	-2.89M	-8.53M
Income Tax Expense	6.10M	8.30M	-4.87M	3.30M	3.97M
Effective Tax Rate	+8.8%	+9.9%	—	+5.9%	+7.5%
Per Share & Capital
EPS (Basic)	0.53	0.58	-0.19	0.49	0.39
EPS (Diluted)	0.53	0.58	-0.19	0.49	0.39
EPS Growth	+33.9%	+12.4%	—	+23.5%	+7.5%
Dividend Per Share	—	0.73	—	—	—
Shares Change (YoY)	—	—	—	0	—
Shares Outstanding (Basic)	102.40M	102.40M	102.40M	102.40M	102.40M
Shares Outstanding (Diluted)	102.40M	102.40M	102.40M	102.40M	102.40M
Free Cash Flow	-16.25M	4.33M	62.79M	5.99M	12.03M
Free Cash Flow Margin	-8.7%	+2.2%	+131.0%	+4.5%	+7.8%
Free Cash Flow Per Share	-0.16	0.04	0.61	0.06	0.12
Payout Ratio	—	—	—	—	—

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Quarterly (SAR)

1-5

	Q1 2026Mar 31, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Operating Summary
Revenue	187.66M	197.84M	47.91M	134.31M	153.80M
Cost of Revenue	98.28M	91.40M	47.84M	74.94M	80.92M
Gross Profit	89.38M	106.44M	0.07M	59.37M	72.88M
SG&A	35.52M	42.19M	28.63M	22.58M	27.31M
Operating Expenses	34.67M	44.85M	24.68M	20.64M	24.50M
Operating Income	54.71M	61.60M	-24.61M	38.73M	48.38M
Interest Income	2.75M	2.58M	1.91M	1.69M	1.20M
Interest Expense	-3.66M	-1.50M	-2.54M	-2.29M	-2.26M
Other Income/Expense	—	-5.38M	—	—	—
Pretax Income	69.06M	83.56M	-23.08M	56.36M	52.74M
Income Tax	6.10M	8.30M	-4.87M	3.30M	3.97M
Net Income	53.91M	59.57M	-19.56M	50.17M	40.25M
EBITDA	61.74M	68.02M	-18.87M	44.10M	53.72M
EBIT	54.71M	61.60M	-24.61M	38.73M	48.38M
EPS (Basic)	0.53	0.58	-0.19	0.49	0.39
EPS (Diluted)	0.53	0.58	-0.19	0.49	0.39
Margins & Efficiency
Gross Margin %	+47.6%	+53.8%	+0.1%	+44.2%	+47.4%
EBITDA Margin %	+32.9%	+34.4%	-39.4%	+32.8%	+34.9%
Net Margin %	+28.7%	+30.1%	-40.8%	+37.4%	+26.2%
Revenue & Income
Revenue	187.66M	197.84M	47.91M	134.31M	153.80M
Revenue Growth (YoY)	+22.0%	+19.6%	+29.1%	+22.4%	+23.2%
Interest & Investment Income	2.75M	2.58M	1.91M	1.69M	1.20M
Earnings From Equity Investments	15.25M	26.27M	2.16M	18.23M	5.43M
Expenses & Provisions
Cost of Revenue	98.28M	91.40M	47.84M	74.94M	80.92M
Selling, General & Admin	35.52M	42.19M	28.63M	22.58M	27.31M
Operating Expenses	34.67M	44.85M	24.68M	20.64M	24.50M
Other Operating Expenses	-9.63M	-8.86M	-9.26M	-8.27M	-9.49M
Interest Expense	-3.66M	-1.50M	-2.54M	-2.29M	-2.26M
Other Non Operating Income (Expenses)	—	-5.38M	—	—	—
Amortization of Goodwill & Intangibles	1.44M	1.44M	1.44M	1.44M	1.44M
D&A For EBITDA	7.03M	6.43M	5.73M	5.37M	5.34M
Profitability & Returns
Gross Profit	89.38M	106.44M	0.07M	59.37M	72.88M
Gross Margin	+47.6%	+53.8%	+0.1%	+44.2%	+47.4%
EBIT	54.71M	61.60M	-24.61M	38.73M	48.38M
EBIT Margin	+29.2%	+31.1%	-51.4%	+28.8%	+31.5%
EBITDA	61.74M	68.02M	-18.87M	44.10M	53.72M
EBITDA Margin	+32.9%	+34.4%	-39.4%	+32.8%	+34.9%
Pretax Income	69.06M	83.56M	-23.08M	56.36M	52.74M
Operating Income	54.71M	61.60M	-24.61M	38.73M	48.38M
Operating Margin	+29.2%	+31.1%	-51.4%	+28.8%	+31.5%
Profit Margin	+28.7%	+30.1%	-40.8%	+37.4%	+26.2%
Net Income	53.91M	59.57M	-19.56M	50.17M	40.25M
Net Income to Common	53.91M	59.57M	-19.56M	50.17M	40.25M
Net Income Growth	+33.9%	+12.4%	—	+23.5%	+7.5%
Earnings From Continuing Ops.	62.96M	75.26M	-18.21M	53.06M	48.77M
Minority Interest in Earnings	-9.05M	-15.69M	-1.35M	-2.89M	-8.53M
Income Tax Expense	6.10M	8.30M	-4.87M	3.30M	3.97M
Effective Tax Rate	+8.8%	+9.9%	—	+5.9%	+7.5%
Per Share & Capital
EPS (Basic)	0.53	0.58	-0.19	0.49	0.39
EPS (Diluted)	0.53	0.58	-0.19	0.49	0.39
EPS Growth	+33.9%	+12.4%	—	+23.5%	+7.5%
Dividend Per Share	—	0.73	—	—	—
Shares Change (YoY)	—	—	—	0	—
Shares Outstanding (Basic)	102.40M	102.40M	102.40M	102.40M	102.40M
Shares Outstanding (Diluted)	102.40M	102.40M	102.40M	102.40M	102.40M
Free Cash Flow	-16.25M	4.33M	62.79M	5.99M	12.03M
Free Cash Flow Margin	-8.7%	+2.2%	+131.0%	+4.5%	+7.8%
Free Cash Flow Per Share	-0.16	0.04	0.61	0.06	0.12
Payout Ratio	—	—	—	—	—