RASAN

Rasan Information Technology Co.

8313StocksTadawulTechnology

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (SAR)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	653.25M	358.33M	256.23M	162.49M	86.90M
Cost of Revenue	188.35M	120.19M	107.84M	60.60M	26.05M
Gross Profit	464.91M	238.14M	148.40M	101.90M	60.85M
SG&A	213.49M	139.29M	97.63M	60.13M	27.07M
Operating Expenses	213.49M	139.29M	97.63M	60.13M	27.07M
Operating Income	251.41M	98.85M	50.77M	41.77M	33.78M
Interest Income	17.45M	10.26M	0.52M	—	—
Interest Expense	-0.74M	-0.27M	-0.27M	-1.57M	-0.62M
Other Income/Expense	0.96M	1.55M	0.47M	-2.49M	4.36M
Pretax Income	269.09M	110.39M	51.25M	37.71M	36.79M
Income Tax	22.28M	15.66M	5.29M	3.31M	1.51M
Net Income	246.81M	94.73M	45.95M	34.41M	35.28M
EBITDA	268.00M	110.90M	61.54M	49.86M	39.31M
EBIT	251.41M	98.85M	50.77M	41.77M	33.78M
EPS (Basic)	3.26	1.29	0.65	0.49	1.94
EPS (Diluted)	3.26	1.29	0.65	0.49	1.94
Margins & Efficiency
Gross Margin %	+71.2%	+66.5%	+57.9%	+62.7%	+70.0%
EBITDA Margin %	+41.0%	+30.9%	+24.0%	+30.7%	+45.2%
Net Margin %	+37.8%	+26.4%	+17.9%	+21.2%	+40.6%
Revenue & Income
Revenue	653.25M	358.33M	256.23M	162.49M	86.90M
Revenue Growth (YoY)	+82.3%	+39.8%	+57.7%	+87.0%	+100.4%
Interest & Investment Income	17.45M	10.26M	0.52M	—	—
Expenses & Provisions
Cost of Revenue	188.35M	120.19M	107.84M	60.60M	26.05M
Selling, General & Admin	213.49M	139.29M	97.63M	60.13M	27.07M
Operating Expenses	213.49M	139.29M	97.63M	60.13M	27.07M
Interest Expense	-0.74M	-0.27M	-0.27M	-1.57M	-0.62M
Other Non Operating Income (Expenses)	0.96M	1.55M	0.47M	-2.49M	4.36M
Asset Writedown	—	—	-235.40K	—	-739.35K
D&A For EBITDA	16.58M	12.05M	10.77M	8.09M	5.52M
Profitability & Returns
Gross Profit	464.91M	238.14M	148.40M	101.90M	60.85M
Gross Margin	+71.2%	+66.5%	+57.9%	+62.7%	+70.0%
EBIT	251.41M	98.85M	50.77M	41.77M	33.78M
EBIT Margin	+38.5%	+27.6%	+19.8%	+25.7%	+38.9%
EBITDA	268.00M	110.90M	61.54M	49.86M	39.31M
EBITDA Margin	+41.0%	+30.9%	+24.0%	+30.7%	+45.2%
EBT Excluding Unusual Items	269.09M	110.39M	51.48M	37.71M	37.53M
Pretax Income	269.09M	110.39M	51.25M	37.71M	36.79M
Operating Income	251.41M	98.85M	50.77M	41.77M	33.78M
Operating Margin	+38.5%	+27.6%	+19.8%	+25.7%	+38.9%
Profit Margin	+37.8%	+26.4%	+17.9%	+21.2%	+40.6%
Net Income	246.81M	94.73M	45.95M	34.41M	35.28M
Net Income to Common	246.81M	94.73M	45.95M	34.41M	35.28M
Net Income Growth	+160.5%	+106.1%	+33.5%	-2.5%	+6,068.4%
Income Tax Expense	22.28M	15.66M	5.29M	3.31M	1.51M
Effective Tax Rate	+8.3%	+14.2%	+10.3%	+8.8%	+4.1%
Per Share & Capital
EPS (Basic)	3.26	1.29	0.65	0.49	1.94
EPS (Diluted)	3.26	1.29	0.65	0.49	1.94
EPS Growth	+152.8%	+97.6%	+33.5%	-74.9%	—
Shares Change (YoY)	0.03	0.04	—	2.88	—
Shares Outstanding (Basic)	75.80M	73.56M	70.50M	70.50M	18.15M
Shares Outstanding (Diluted)	75.80M	73.56M	70.50M	70.50M	18.15M
Free Cash Flow	328.96M	161.53M	60.51M	60.36M	22.02M
Free Cash Flow Margin	+50.4%	+45.1%	+23.6%	+37.1%	+25.3%
Free Cash Flow Per Share	4.34	2.20	0.86	0.86	1.21

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (SAR)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	653.25M	358.33M	256.23M	162.49M	86.90M
Cost of Revenue	188.35M	120.19M	107.84M	60.60M	26.05M
Gross Profit	464.91M	238.14M	148.40M	101.90M	60.85M
SG&A	213.49M	139.29M	97.63M	60.13M	27.07M
Operating Expenses	213.49M	139.29M	97.63M	60.13M	27.07M
Operating Income	251.41M	98.85M	50.77M	41.77M	33.78M
Interest Income	17.45M	10.26M	0.52M	—	—
Interest Expense	-0.74M	-0.27M	-0.27M	-1.57M	-0.62M
Other Income/Expense	0.96M	1.55M	0.47M	-2.49M	4.36M
Pretax Income	269.09M	110.39M	51.25M	37.71M	36.79M
Income Tax	22.28M	15.66M	5.29M	3.31M	1.51M
Net Income	246.81M	94.73M	45.95M	34.41M	35.28M
EBITDA	268.00M	110.90M	61.54M	49.86M	39.31M
EBIT	251.41M	98.85M	50.77M	41.77M	33.78M
EPS (Basic)	3.26	1.29	0.65	0.49	1.94
EPS (Diluted)	3.26	1.29	0.65	0.49	1.94
Margins & Efficiency
Gross Margin %	+71.2%	+66.5%	+57.9%	+62.7%	+70.0%
EBITDA Margin %	+41.0%	+30.9%	+24.0%	+30.7%	+45.2%
Net Margin %	+37.8%	+26.4%	+17.9%	+21.2%	+40.6%
Revenue & Income
Revenue	653.25M	358.33M	256.23M	162.49M	86.90M
Revenue Growth (YoY)	+82.3%	+39.8%	+57.7%	+87.0%	+100.4%
Interest & Investment Income	17.45M	10.26M	0.52M	—	—
Expenses & Provisions
Cost of Revenue	188.35M	120.19M	107.84M	60.60M	26.05M
Selling, General & Admin	213.49M	139.29M	97.63M	60.13M	27.07M
Operating Expenses	213.49M	139.29M	97.63M	60.13M	27.07M
Interest Expense	-0.74M	-0.27M	-0.27M	-1.57M	-0.62M
Other Non Operating Income (Expenses)	0.96M	1.55M	0.47M	-2.49M	4.36M
Asset Writedown	—	—	-235.40K	—	-739.35K
D&A For EBITDA	16.58M	12.05M	10.77M	8.09M	5.52M
Profitability & Returns
Gross Profit	464.91M	238.14M	148.40M	101.90M	60.85M
Gross Margin	+71.2%	+66.5%	+57.9%	+62.7%	+70.0%
EBIT	251.41M	98.85M	50.77M	41.77M	33.78M
EBIT Margin	+38.5%	+27.6%	+19.8%	+25.7%	+38.9%
EBITDA	268.00M	110.90M	61.54M	49.86M	39.31M
EBITDA Margin	+41.0%	+30.9%	+24.0%	+30.7%	+45.2%
EBT Excluding Unusual Items	269.09M	110.39M	51.48M	37.71M	37.53M
Pretax Income	269.09M	110.39M	51.25M	37.71M	36.79M
Operating Income	251.41M	98.85M	50.77M	41.77M	33.78M
Operating Margin	+38.5%	+27.6%	+19.8%	+25.7%	+38.9%
Profit Margin	+37.8%	+26.4%	+17.9%	+21.2%	+40.6%
Net Income	246.81M	94.73M	45.95M	34.41M	35.28M
Net Income to Common	246.81M	94.73M	45.95M	34.41M	35.28M
Net Income Growth	+160.5%	+106.1%	+33.5%	-2.5%	+6,068.4%
Income Tax Expense	22.28M	15.66M	5.29M	3.31M	1.51M
Effective Tax Rate	+8.3%	+14.2%	+10.3%	+8.8%	+4.1%
Per Share & Capital
EPS (Basic)	3.26	1.29	0.65	0.49	1.94
EPS (Diluted)	3.26	1.29	0.65	0.49	1.94
EPS Growth	+152.8%	+97.6%	+33.5%	-74.9%	—
Shares Change (YoY)	0.03	0.04	—	2.88	—
Shares Outstanding (Basic)	75.80M	73.56M	70.50M	70.50M	18.15M
Shares Outstanding (Diluted)	75.80M	73.56M	70.50M	70.50M	18.15M
Free Cash Flow	328.96M	161.53M	60.51M	60.36M	22.02M
Free Cash Flow Margin	+50.4%	+45.1%	+23.6%	+37.1%	+25.3%
Free Cash Flow Per Share	4.34	2.20	0.86	0.86	1.21