INMAR

INMAR Company For Real Estate Development and Investment

9521StocksTadawulReal Estate

Financials

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	0.90B	0.78B	0.91B	0.74B	0.80B
Market Cap Growth	-16.3%	-13.7%	+22.7%	-7.0%	-41.6%
Enterprise Value	1.01B	0.89B	1.04B	0.70B	0.71B
Last Close Price	22.60	19.33	21.96	17.46	18.55
Valuation Multiples
PE Ratio	10.11	8.77	13.41	17.54	25.00
PS Ratio	5.69	4.94	6.52	11.99	16.54
PB Ratio	1.34	1.16	1.50	1.33	1.52
P/TBV Ratio	1.34	1.17	1.50	1.33	1.52
P/FCF Ratio	8.87	7.69	8.23	12.93	—
P/OCF Ratio	8.85	7.68	8.21	12.83	—
EV/Sales Ratio	6.37	5.62	7.48	11.34	14.71
EV/EBITDA Ratio	8.82	7.77	12.09	13.06	16.85
EV/EBIT Ratio	10.23	9.01	14.09	15.60	21.22
EV/FCF Ratio	9.93	8.75	9.44	12.23	—
Leverage & Capital
Debt / Equity Ratio	0.22	0.22	0.23	—	—
Debt / EBITDA Ratio	1.27	1.27	1.58	—	—
Debt / FCF Ratio	1.43	1.43	1.23	—	—
Net Debt / Equity Ratio	0.16	0.16	0.18	-0.09	-0.10
Net Debt / EBITDA Ratio	0.94	0.94	1.28	-0.89	-1.29
Net Debt / FCF Ratio	1.06	1.06	1.00	-0.84	6.35
Efficiency & Liquidity
Asset Turnover	0.19	0.19	0.20	0.11	0.09
Quick Ratio	0.40	0.40	0.37	2.20	3.32
Current Ratio	0.93	0.93	1.04	2.42	3.39
Returns & Yields
Return on Equity (ROE)	+14.0%	+14.0%	+11.7%	+7.8%	+6.3%
Return on Assets (ROA)	+7.5%	+7.5%	+6.7%	+5.0%	+3.8%
Return on Invested Capital (ROIC)	+12.5%	+13.0%	+10.7%	+8.9%	+7.0%
Return on Capital Employed (ROCE)	+13.3%	+13.3%	+10.4%	+8.1%	+6.4%
Earnings Yield	+9.9%	+11.4%	+7.5%	+5.7%	+4.0%
FCF Yield	+11.3%	+13.0%	+12.1%	+7.7%	-1.1%
Dividend Yield	+2.2%	—	+2.3%	+2.9%	—
Payout Ratio	+22.4%	+22.4%	+29.5%	+23.7%	—
Total Shareholder Return	+2.3%	—	+2.3%	+2.9%	—

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	0.90B	0.78B	0.91B	0.74B	0.80B
Market Cap Growth	-16.3%	-13.7%	+22.7%	-7.0%	-41.6%
Enterprise Value	1.01B	0.89B	1.04B	0.70B	0.71B
Last Close Price	22.60	19.33	21.96	17.46	18.55
Valuation Multiples
PE Ratio	10.11	8.77	13.41	17.54	25.00
PS Ratio	5.69	4.94	6.52	11.99	16.54
PB Ratio	1.34	1.16	1.50	1.33	1.52
P/TBV Ratio	1.34	1.17	1.50	1.33	1.52
P/FCF Ratio	8.87	7.69	8.23	12.93	—
P/OCF Ratio	8.85	7.68	8.21	12.83	—
EV/Sales Ratio	6.37	5.62	7.48	11.34	14.71
EV/EBITDA Ratio	8.82	7.77	12.09	13.06	16.85
EV/EBIT Ratio	10.23	9.01	14.09	15.60	21.22
EV/FCF Ratio	9.93	8.75	9.44	12.23	—
Leverage & Capital
Debt / Equity Ratio	0.22	0.22	0.23	—	—
Debt / EBITDA Ratio	1.27	1.27	1.58	—	—
Debt / FCF Ratio	1.43	1.43	1.23	—	—
Net Debt / Equity Ratio	0.16	0.16	0.18	-0.09	-0.10
Net Debt / EBITDA Ratio	0.94	0.94	1.28	-0.89	-1.29
Net Debt / FCF Ratio	1.06	1.06	1.00	-0.84	6.35
Efficiency & Liquidity
Asset Turnover	0.19	0.19	0.20	0.11	0.09
Quick Ratio	0.40	0.40	0.37	2.20	3.32
Current Ratio	0.93	0.93	1.04	2.42	3.39
Returns & Yields
Return on Equity (ROE)	+14.0%	+14.0%	+11.7%	+7.8%	+6.3%
Return on Assets (ROA)	+7.5%	+7.5%	+6.7%	+5.0%	+3.8%
Return on Invested Capital (ROIC)	+12.5%	+13.0%	+10.7%	+8.9%	+7.0%
Return on Capital Employed (ROCE)	+13.3%	+13.3%	+10.4%	+8.1%	+6.4%
Earnings Yield	+9.9%	+11.4%	+7.5%	+5.7%	+4.0%
FCF Yield	+11.3%	+13.0%	+12.1%	+7.7%	-1.1%
Dividend Yield	+2.2%	—	+2.3%	+2.9%	—
Payout Ratio	+22.4%	+22.4%	+29.5%	+23.7%	—
Total Shareholder Return	+2.3%	—	+2.3%	+2.9%	—