DEVELOPMENT TAM

Tam Development Company

9570StocksTadawulTechnology

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Semi-annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	243.41M	296.40M	622.57M	431.51M	—
Market Cap Growth	-50.7%	-52.4%	+44.3%	—	—
Enterprise Value	217.80M	298.32M	605.75M	399.74M	—
Last Close Price	73.60	89.95	187.69	129.29	—
Valuation Multiples
Forward PE (Next 12M Est.)	—	9.20	10.57	—	—
PE Ratio	11.87	14.40	20.66	10.63	—
PS Ratio	1.42	1.72	2.28	2.29	—
PB Ratio	1.56	1.90	4.55	3.93	—
P/TBV Ratio	1.76	2.15	5.00	4.32	—
P/FCF Ratio	17.82	21.71	—	87.89	—
P/OCF Ratio	16.39	19.96	—	72.73	—
EV/Sales Ratio	1.27	1.74	2.22	2.12	—
EV/EBITDA Ratio	7.40	11.25	17.67	8.88	—
EV/EBIT Ratio	8.58	11.76	18.09	9.11	—
EV/FCF Ratio	15.95	21.85	—	81.42	—
Leverage & Capital
Debt / Equity Ratio	0.14	0.14	0.14	—	0.05
Debt / EBITDA Ratio	0.76	0.76	0.52	—	0.12
Debt / FCF Ratio	1.63	1.63	—	—	0.11
Net Debt / Equity Ratio	-0.16	-0.16	-0.20	-0.48	-0.81
Net Debt / EBITDA Ratio	-0.97	-0.97	-0.78	-1.16	-1.90
Net Debt / FCF Ratio	-1.88	-1.88	5.94	-10.67	-1.68
Efficiency & Liquidity
Asset Turnover	0.75	0.75	1.31	1.17	1.36
Quick Ratio	3.85	3.85	2.74	2.20	1.89
Current Ratio	4.00	4.00	2.83	2.33	2.13
Returns & Yields
Return on Equity (ROE)	+14.0%	+14.0%	+24.5%	+44.8%	+48.0%
Return on Assets (ROA)	+6.9%	+6.9%	+10.0%	+17.1%	+17.4%
Return on Invested Capital (ROIC)	+17.8%	+19.3%	+32.9%	+113.3%	+224.2%
Return on Capital Employed (ROCE)	+14.1%	+14.1%	+21.1%	+38.1%	+39.6%
Earnings Yield	+8.5%	+6.9%	+4.8%	+9.4%	—
FCF Yield	+5.6%	+4.6%	-0.7%	+1.1%	—
Dividend Yield	+1.3%	—	+0.5%	+1.0%	—
Payout Ratio	+14.7%	+14.7%	+13.4%	+6.9%	+5.8%
Buyback Yield / Dilution	-0.8%	-0.8%	—	+7.9%	+2.2%
Total Shareholder Return	+0.4%	-0.8%	+0.5%	+8.9%	+2.2%

Income Statement Balance Sheet Cash Flow Ratios

Annual Semi-annual Quarterly

Ratios

1-5

	CurrentMar 10, 2026	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022
Market & Price
Market Capitalization	243.41M	296.40M	622.57M	431.51M	—
Market Cap Growth	-50.7%	-52.4%	+44.3%	—	—
Enterprise Value	217.80M	298.32M	605.75M	399.74M	—
Last Close Price	73.60	89.95	187.69	129.29	—
Valuation Multiples
Forward PE (Next 12M Est.)	—	9.20	10.57	—	—
PE Ratio	11.87	14.40	20.66	10.63	—
PS Ratio	1.42	1.72	2.28	2.29	—
PB Ratio	1.56	1.90	4.55	3.93	—
P/TBV Ratio	1.76	2.15	5.00	4.32	—
P/FCF Ratio	17.82	21.71	—	87.89	—
P/OCF Ratio	16.39	19.96	—	72.73	—
EV/Sales Ratio	1.27	1.74	2.22	2.12	—
EV/EBITDA Ratio	7.40	11.25	17.67	8.88	—
EV/EBIT Ratio	8.58	11.76	18.09	9.11	—
EV/FCF Ratio	15.95	21.85	—	81.42	—
Leverage & Capital
Debt / Equity Ratio	0.14	0.14	0.14	—	0.05
Debt / EBITDA Ratio	0.76	0.76	0.52	—	0.12
Debt / FCF Ratio	1.63	1.63	—	—	0.11
Net Debt / Equity Ratio	-0.16	-0.16	-0.20	-0.48	-0.81
Net Debt / EBITDA Ratio	-0.97	-0.97	-0.78	-1.16	-1.90
Net Debt / FCF Ratio	-1.88	-1.88	5.94	-10.67	-1.68
Efficiency & Liquidity
Asset Turnover	0.75	0.75	1.31	1.17	1.36
Quick Ratio	3.85	3.85	2.74	2.20	1.89
Current Ratio	4.00	4.00	2.83	2.33	2.13
Returns & Yields
Return on Equity (ROE)	+14.0%	+14.0%	+24.5%	+44.8%	+48.0%
Return on Assets (ROA)	+6.9%	+6.9%	+10.0%	+17.1%	+17.4%
Return on Invested Capital (ROIC)	+17.8%	+19.3%	+32.9%	+113.3%	+224.2%
Return on Capital Employed (ROCE)	+14.1%	+14.1%	+21.1%	+38.1%	+39.6%
Earnings Yield	+8.5%	+6.9%	+4.8%	+9.4%	—
FCF Yield	+5.6%	+4.6%	-0.7%	+1.1%	—
Dividend Yield	+1.3%	—	+0.5%	+1.0%	—
Payout Ratio	+14.7%	+14.7%	+13.4%	+6.9%	+5.8%
Buyback Yield / Dilution	-0.8%	-0.8%	—	+7.9%	+2.2%
Total Shareholder Return	+0.4%	-0.8%	+0.5%	+8.9%	+2.2%