MARBLE DESIGN

Marble Design Company

9575StocksTadawulMaterials

Financials

1-5

	H2 2025Dec 31, 2025	H1 2025Jun 30, 2025	H2 2024Dec 31, 2024	H1 2024Jun 30, 2024	H2 2023Dec 31, 2023
Market & Price
Market Capitalization	435.00M	420.00M	504.00M	527.40M	492.00M
Market Cap Growth	-13.7%	-20.4%	+2.4%	—	—
Enterprise Value	429.13M	412.97M	493.41M	514.01M	480.14M
Last Close Price	5.80	5.60	6.72	6.89	6.31
Valuation Multiples
Forward PE (Next 12M Est.)	17.25	17.25	17.25	17.25	17.78
PE Ratio	40.97	77.61	—	26.29	22.45
PEG Ratio	1.73	1.73	1.73	1.73	1.78
PS Ratio	10.50	10.36	11.32	10.39	9.61
PB Ratio	4.54	4.52	5.91	5.40	4.96
P/TBV Ratio	4.54	4.52	5.91	5.40	4.96
P/FCF Ratio	—	71.13	38.48	27.63	28.06
P/OCF Ratio	—	31.62	31.95	19.78	20.04
EV/Sales Ratio	10.36	10.19	11.08	10.13	9.38
EV/EBITDA Ratio	28.68	44.05	—	20.71	18.99
EV/EBIT Ratio	36.36	64.53	—	23.46	21.34
EV/FCF Ratio	—	69.94	37.67	26.93	27.39
Leverage & Capital
Debt / Equity Ratio	0.00	0.01	0.00	0.02	0.02
Debt / FCF Ratio	—	0.15	0.01	0.09	0.12
Net Debt / Equity Ratio	-0.12	-0.06	-0.08	-0.11	-0.14
Net Debt / EBITDA Ratio	-0.75	-0.63	-0.68	-0.43	-0.53
Net Debt / FCF Ratio	2.75	-0.99	-0.54	-0.56	-0.76
Returns & Yields
Return on Capital Employed (ROCE)	+12.1%	+6.7%	+8.6%	+21.8%	+22.0%
Earnings Yield	+2.4%	+1.3%	+1.3%	+3.8%	+4.5%
FCF Yield	-0.9%	+1.4%	+2.6%	+3.6%	+3.6%
Dividend Yield	—	—	—	+4.0%	+4.3%
Total Shareholder Return	—	—	—	+4.0%	+4.3%

SAR 6.50

Last traded price

-9.7%

Price as of June 25, 2026 · --:--

Prices may be delayed by up to 30 minutes.

1-5

	H2 2025Dec 31, 2025	H1 2025Jun 30, 2025	H2 2024Dec 31, 2024	H1 2024Jun 30, 2024	H2 2023Dec 31, 2023
Market & Price
Market Capitalization	435.00M	420.00M	504.00M	527.40M	492.00M
Market Cap Growth	-13.7%	-20.4%	+2.4%	—	—
Enterprise Value	429.13M	412.97M	493.41M	514.01M	480.14M
Last Close Price	5.80	5.60	6.72	6.89	6.31
Valuation Multiples
Forward PE (Next 12M Est.)	17.25	17.25	17.25	17.25	17.78
PE Ratio	40.97	77.61	—	26.29	22.45
PEG Ratio	1.73	1.73	1.73	1.73	1.78
PS Ratio	10.50	10.36	11.32	10.39	9.61
PB Ratio	4.54	4.52	5.91	5.40	4.96
P/TBV Ratio	4.54	4.52	5.91	5.40	4.96
P/FCF Ratio	—	71.13	38.48	27.63	28.06
P/OCF Ratio	—	31.62	31.95	19.78	20.04
EV/Sales Ratio	10.36	10.19	11.08	10.13	9.38
EV/EBITDA Ratio	28.68	44.05	—	20.71	18.99
EV/EBIT Ratio	36.36	64.53	—	23.46	21.34
EV/FCF Ratio	—	69.94	37.67	26.93	27.39
Leverage & Capital
Debt / Equity Ratio	0.00	0.01	0.00	0.02	0.02
Debt / FCF Ratio	—	0.15	0.01	0.09	0.12
Net Debt / Equity Ratio	-0.12	-0.06	-0.08	-0.11	-0.14
Net Debt / EBITDA Ratio	-0.75	-0.63	-0.68	-0.43	-0.53
Net Debt / FCF Ratio	2.75	-0.99	-0.54	-0.56	-0.76
Returns & Yields
Return on Capital Employed (ROCE)	+12.1%	+6.7%	+8.6%	+21.8%	+22.0%
Earnings Yield	+2.4%	+1.3%	+1.3%	+3.8%	+4.5%
FCF Yield	-0.9%	+1.4%	+2.6%	+3.6%	+3.6%
Dividend Yield	—	—	—	+4.0%	+4.3%
Total Shareholder Return	—	—	—	+4.0%	+4.3%