HAMAD BIN SAEDAN REAL ESTATE

Hamad Mohammed Bin Saedan Real Estate Co.

9648StocksTadawulReal EstateMarket open

SAR 8.09

Last traded price

-2.6%

Price as of August 6, 2026 · --:--

Prices may be delayed by up to 30 minutes.

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Semi-annual Quarterly

Quarterly (SAR)

1-5

	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025	Q4 2024Dec 31, 2024
Operating Summary
Revenue	5.00M	5.00M	16.64M	16.64M	-88.93M
Cost of Revenue	2.64M	2.64M	10.54M	10.54M	-82.45M
Gross Profit	2.37M	2.37M	6.10M	6.10M	-6.48M
SG&A	7.20M	7.20M	5.63M	5.63M	7.49M
Operating Expenses	7.16M	7.16M	4.60M	4.60M	5.51M
Operating Income	-4.79M	-4.79M	1.51M	1.51M	-11.99M
Interest Expense	-2.42M	-2.42M	-1.65M	-1.65M	-1.56M
Other Income/Expense	—	—	—	—	11.59K
Pretax Income	0.62M	0.62M	3.76M	3.76M	-5.16M
Income Tax	0.51M	0.51M	1.08M	1.08M	0.58M
Net Income	0.70M	0.70M	3.09M	3.09M	-5.08M
EBITDA	-3.92M	-3.92M	2.05M	2.05M	-10.69M
EBIT	-4.79M	-4.79M	1.51M	1.51M	-11.99M
EPS (Basic)	0.03	0.03	0.13	0.13	-0.20
EPS (Diluted)	0.03	0.03	0.13	0.13	-0.20
Margins & Efficiency
Gross Margin %	+47.3%	+47.3%	+36.7%	+36.7%	+7.3%
EBITDA Margin %	-78.3%	-78.3%	+12.3%	+12.3%	+12.0%
Net Margin %	+14.0%	+14.0%	+18.6%	+18.6%	+5.7%
Revenue & Income
Revenue	5.00M	5.00M	16.64M	16.64M	-88.93M
Revenue Growth (YoY)	—	-96.0%	-51.8%	-15.0%	—
Earnings From Equity Investments	-0.76M	-0.76M	0.87M	0.87M	-0.46M
Gain (Loss) on Sale of Assets	8.83M	8.83M	1.29M	1.29M	8.82M
Gain (Loss) on Sale of Investments	-0.25M	-0.25M	1.74M	1.74M	0.01M
Expenses & Provisions
Advertising Expenses	—	—	—	—	—
Cost of Revenue	2.64M	2.64M	10.54M	10.54M	-82.45M
Selling, General & Admin	7.20M	7.20M	5.63M	5.63M	7.49M
Operating Expenses	7.16M	7.16M	4.60M	4.60M	5.51M
Other Operating Expenses	-0.04M	-0.04M	-1.04M	-1.04M	0.04M
Interest Expense	-2.42M	-2.42M	-1.65M	-1.65M	-1.56M
Other Non Operating Income (Expenses)	—	—	—	—	11.59K
Asset Writedown	—	—	—	—	—
Amortization of Goodwill & Intangibles	—	—	—	—	—
D&A For EBITDA	0.87M	0.87M	0.55M	0.55M	1.29M
Profitability & Returns
Gross Profit	2.37M	2.37M	6.10M	6.10M	-6.48M
Gross Margin	+47.3%	+47.3%	+36.7%	+36.7%	—
EBIT	-4.79M	-4.79M	1.51M	1.51M	-11.99M
EBIT Margin	-95.7%	-95.7%	+9.1%	+9.1%	—
EBITDA	-3.92M	-3.92M	2.05M	2.05M	-10.69M
EBITDA Margin	-78.3%	-78.3%	+12.3%	+12.3%	—
EBT Excluding Unusual Items	-7.97M	-7.97M	0.72M	0.72M	-13.99M
Pretax Income	0.62M	0.62M	3.76M	3.76M	-5.16M
Operating Income	-4.79M	-4.79M	1.51M	1.51M	-11.99M
Operating Margin	-95.7%	-95.7%	+9.1%	+9.1%	—
Profit Margin	+14.0%	+14.0%	+18.6%	+18.6%	—
Net Income	0.70M	0.70M	3.09M	3.09M	-5.08M
Net Income to Common	0.70M	0.70M	3.09M	3.09M	-5.08M
Net Income Growth	—	-94.3%	—	—	—
Earnings From Continuing Ops.	0.11M	0.11M	2.67M	2.67M	-5.74M
Minority Interest in Earnings	596.18K	596.18K	421.28K	421.28K	657.36K
Income Tax Expense	0.51M	0.51M	1.08M	1.08M	0.58M
Effective Tax Rate	+82.9%	+82.9%	+28.9%	+28.9%	—
Per Share & Capital
EPS (Basic)	0.03	0.03	0.13	0.13	-0.20
EPS (Diluted)	0.03	0.03	0.13	0.13	-0.20
EPS Growth	—	-94.9%	—	—	—
Shares Change (YoY)	0.06	0.11	—	—	0.04
Shares Outstanding (Basic)	26.61M	26.61M	24.00M	24.00M	25.05M
Shares Outstanding (Diluted)	26.61M	26.61M	24.00M	24.00M	25.05M
Free Cash Flow	-20.56M	-20.56M	-20.10M	-20.10M	-116.37M
Free Cash Flow Margin	-410.9%	-410.9%	-120.7%	-120.7%	—
Free Cash Flow Per Share	-0.77	-0.77	-0.84	-0.84	-4.65
Payout Ratio	+1,005.5%	+1,005.5%	—	—	—

Income Statement Balance Sheet Cash Flow Ratios

Annual Semi-annual Quarterly

Quarterly (SAR)

1-5

	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025	Q4 2024Dec 31, 2024
Operating Summary
Revenue	5.00M	5.00M	16.64M	16.64M	-88.93M
Cost of Revenue	2.64M	2.64M	10.54M	10.54M	-82.45M
Gross Profit	2.37M	2.37M	6.10M	6.10M	-6.48M
SG&A	7.20M	7.20M	5.63M	5.63M	7.49M
Operating Expenses	7.16M	7.16M	4.60M	4.60M	5.51M
Operating Income	-4.79M	-4.79M	1.51M	1.51M	-11.99M
Interest Expense	-2.42M	-2.42M	-1.65M	-1.65M	-1.56M
Other Income/Expense	—	—	—	—	11.59K
Pretax Income	0.62M	0.62M	3.76M	3.76M	-5.16M
Income Tax	0.51M	0.51M	1.08M	1.08M	0.58M
Net Income	0.70M	0.70M	3.09M	3.09M	-5.08M
EBITDA	-3.92M	-3.92M	2.05M	2.05M	-10.69M
EBIT	-4.79M	-4.79M	1.51M	1.51M	-11.99M
EPS (Basic)	0.03	0.03	0.13	0.13	-0.20
EPS (Diluted)	0.03	0.03	0.13	0.13	-0.20
Margins & Efficiency
Gross Margin %	+47.3%	+47.3%	+36.7%	+36.7%	+7.3%
EBITDA Margin %	-78.3%	-78.3%	+12.3%	+12.3%	+12.0%
Net Margin %	+14.0%	+14.0%	+18.6%	+18.6%	+5.7%
Revenue & Income
Revenue	5.00M	5.00M	16.64M	16.64M	-88.93M
Revenue Growth (YoY)	—	-96.0%	-51.8%	-15.0%	—
Earnings From Equity Investments	-0.76M	-0.76M	0.87M	0.87M	-0.46M
Gain (Loss) on Sale of Assets	8.83M	8.83M	1.29M	1.29M	8.82M
Gain (Loss) on Sale of Investments	-0.25M	-0.25M	1.74M	1.74M	0.01M
Expenses & Provisions
Advertising Expenses	—	—	—	—	—
Cost of Revenue	2.64M	2.64M	10.54M	10.54M	-82.45M
Selling, General & Admin	7.20M	7.20M	5.63M	5.63M	7.49M
Operating Expenses	7.16M	7.16M	4.60M	4.60M	5.51M
Other Operating Expenses	-0.04M	-0.04M	-1.04M	-1.04M	0.04M
Interest Expense	-2.42M	-2.42M	-1.65M	-1.65M	-1.56M
Other Non Operating Income (Expenses)	—	—	—	—	11.59K
Asset Writedown	—	—	—	—	—
Amortization of Goodwill & Intangibles	—	—	—	—	—
D&A For EBITDA	0.87M	0.87M	0.55M	0.55M	1.29M
Profitability & Returns
Gross Profit	2.37M	2.37M	6.10M	6.10M	-6.48M
Gross Margin	+47.3%	+47.3%	+36.7%	+36.7%	—
EBIT	-4.79M	-4.79M	1.51M	1.51M	-11.99M
EBIT Margin	-95.7%	-95.7%	+9.1%	+9.1%	—
EBITDA	-3.92M	-3.92M	2.05M	2.05M	-10.69M
EBITDA Margin	-78.3%	-78.3%	+12.3%	+12.3%	—
EBT Excluding Unusual Items	-7.97M	-7.97M	0.72M	0.72M	-13.99M
Pretax Income	0.62M	0.62M	3.76M	3.76M	-5.16M
Operating Income	-4.79M	-4.79M	1.51M	1.51M	-11.99M
Operating Margin	-95.7%	-95.7%	+9.1%	+9.1%	—
Profit Margin	+14.0%	+14.0%	+18.6%	+18.6%	—
Net Income	0.70M	0.70M	3.09M	3.09M	-5.08M
Net Income to Common	0.70M	0.70M	3.09M	3.09M	-5.08M
Net Income Growth	—	-94.3%	—	—	—
Earnings From Continuing Ops.	0.11M	0.11M	2.67M	2.67M	-5.74M
Minority Interest in Earnings	596.18K	596.18K	421.28K	421.28K	657.36K
Income Tax Expense	0.51M	0.51M	1.08M	1.08M	0.58M
Effective Tax Rate	+82.9%	+82.9%	+28.9%	+28.9%	—
Per Share & Capital
EPS (Basic)	0.03	0.03	0.13	0.13	-0.20
EPS (Diluted)	0.03	0.03	0.13	0.13	-0.20
EPS Growth	—	-94.9%	—	—	—
Shares Change (YoY)	0.06	0.11	—	—	0.04
Shares Outstanding (Basic)	26.61M	26.61M	24.00M	24.00M	25.05M
Shares Outstanding (Diluted)	26.61M	26.61M	24.00M	24.00M	25.05M
Free Cash Flow	-20.56M	-20.56M	-20.10M	-20.10M	-116.37M
Free Cash Flow Margin	-410.9%	-410.9%	-120.7%	-120.7%	—
Free Cash Flow Per Share	-0.77	-0.77	-0.84	-0.84	-4.65
Payout Ratio	+1,005.5%	+1,005.5%	—	—	—