Vodafone Qatar

Vodafone Qatar QSC

VFQSStocksQatar Stock ExchangeTelecommunications

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (QAR)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	3.45B	3.19B	3.11B	3.07B	2.53B
Cost of Revenue	1.89B	1.79B	1.80B	1.79B	1.47B
Gross Profit	1.55B	1.40B	1.31B	1.28B	1.06B
SG&A	—	—	—	—	39.37M
Operating Expenses	761.95M	696.96M	654.20M	678.23M	695.86M
Operating Income	789.89M	698.56M	655.37M	598.60M	363.41M
Interest Income	15.79M	17.07M	8.18M	5.90M	0.19M
Interest Expense	-41.68M	-51.87M	-63.23M	-42.11M	-45.44M
Other Income/Expense	-5.98M	-2.02M	-9.66M	-5.91M	8.77M
Pretax Income	774.10M	661.74M	590.67M	556.49M	327.40M
Income Tax	72.50M	61.08M	50.63M	54.11M	—
Net Income	701.60M	600.66M	540.04M	502.38M	327.40M
EBITDA	1.26B	1.15B	1.07B	1.03B	0.79B
EBIT	789.89M	698.56M	655.37M	598.60M	363.41M
EPS (Basic)	0.17	0.14	0.13	0.12	0.08
EPS (Diluted)	0.17	0.14	0.13	0.12	0.08
DPS	0.12	0.12	0.11	0.10	0.06
Margins & Efficiency
Gross Margin %	+45.0%	+43.8%	+42.1%	+41.6%	+41.9%
EBITDA Margin %	+36.5%	+35.9%	+34.5%	+33.5%	+31.3%
Net Margin %	+20.4%	+18.8%	+17.4%	+16.4%	+13.0%
Revenue & Income
Revenue	3.45B	3.19B	3.11B	3.07B	2.53B
Revenue Growth (YoY)	+8.1%	+2.5%	+1.5%	+21.4%	+14.8%
Interest & Investment Income	15.79M	17.07M	8.18M	5.90M	0.19M
Earnings From Equity Investments	5.40M	—	—	—	—
Gain (Loss) on Sale of Assets	—	—	—	—	-672.00K
Expenses & Provisions
Cost of Revenue	1.89B	1.79B	1.80B	1.79B	1.47B
Selling, General & Admin	—	—	—	—	39.37M
Operating Expenses	761.95M	696.96M	654.20M	678.23M	695.86M
Interest Expense	-41.68M	-51.87M	-63.23M	-42.11M	-45.44M
Other Non Operating Income (Expenses)	-5.98M	-2.02M	-9.66M	-5.91M	8.77M
Amortization of Goodwill & Intangibles	231.66M	198.43M	191.46M	191.46M	190.28M
D&A For EBITDA	468.59M	446.78M	416.90M	429.80M	426.79M
Profitability & Returns
Gross Profit	1.55B	1.40B	1.31B	1.28B	1.06B
Gross Margin	+45.0%	+43.8%	+42.1%	+41.6%	+41.9%
EBIT	789.89M	698.56M	655.37M	598.60M	363.41M
EBIT Margin	+22.9%	+21.9%	+21.1%	+19.5%	+14.4%
EBITDA	1.26B	1.15B	1.07B	1.03B	0.79B
EBITDA Margin	+36.5%	+35.9%	+34.5%	+33.5%	+31.3%
EBT Excluding Unusual Items	763.42M	661.74M	590.67M	556.49M	326.94M
Pretax Income	774.10M	661.74M	590.67M	556.49M	327.40M
Operating Income	789.89M	698.56M	655.37M	598.60M	363.41M
Operating Margin	+22.9%	+21.9%	+21.1%	+19.5%	+14.4%
Profit Margin	+20.4%	+18.8%	+17.4%	+16.4%	+13.0%
Net Income	701.60M	600.66M	540.04M	502.38M	327.40M
Net Income to Common	701.60M	600.66M	540.04M	502.38M	327.40M
Net Income Growth	+16.8%	+11.2%	+7.5%	+53.4%	+76.9%
Income Tax Expense	72.50M	61.08M	50.63M	54.11M	—
Effective Tax Rate	+9.4%	+9.2%	+8.6%	+9.7%	—
Per Share & Capital
EPS (Basic)	0.17	0.14	0.13	0.12	0.08
EPS (Diluted)	0.17	0.14	0.13	0.12	0.08
EPS Growth	+16.8%	+11.2%	+7.5%	+53.4%	+76.9%
Dividend Per Share	0.12	0.12	0.11	0.10	0.06
Shares Outstanding (Basic)	4.23B	4.23B	4.23B	4.23B	4.23B
Shares Outstanding (Diluted)	4.23B	4.23B	4.23B	4.23B	4.23B
Dividend Growth	—	+9.1%	+10.0%	+66.7%	+20.0%
Free Cash Flow	1.08B	0.75B	0.88B	0.47B	0.53B
Free Cash Flow Margin	+31.2%	+23.5%	+28.4%	+15.4%	+20.8%
Free Cash Flow Per Share	0.25	0.18	0.21	0.11	0.12
Payout Ratio	+72.5%	+78.1%	+77.7%	+49.9%	+65.9%
Supplemental
Other Unusual Items	10.68M	—	—	—	1.13M

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (QAR)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	3.45B	3.19B	3.11B	3.07B	2.53B
Cost of Revenue	1.89B	1.79B	1.80B	1.79B	1.47B
Gross Profit	1.55B	1.40B	1.31B	1.28B	1.06B
SG&A	—	—	—	—	39.37M
Operating Expenses	761.95M	696.96M	654.20M	678.23M	695.86M
Operating Income	789.89M	698.56M	655.37M	598.60M	363.41M
Interest Income	15.79M	17.07M	8.18M	5.90M	0.19M
Interest Expense	-41.68M	-51.87M	-63.23M	-42.11M	-45.44M
Other Income/Expense	-5.98M	-2.02M	-9.66M	-5.91M	8.77M
Pretax Income	774.10M	661.74M	590.67M	556.49M	327.40M
Income Tax	72.50M	61.08M	50.63M	54.11M	—
Net Income	701.60M	600.66M	540.04M	502.38M	327.40M
EBITDA	1.26B	1.15B	1.07B	1.03B	0.79B
EBIT	789.89M	698.56M	655.37M	598.60M	363.41M
EPS (Basic)	0.17	0.14	0.13	0.12	0.08
EPS (Diluted)	0.17	0.14	0.13	0.12	0.08
DPS	0.12	0.12	0.11	0.10	0.06
Margins & Efficiency
Gross Margin %	+45.0%	+43.8%	+42.1%	+41.6%	+41.9%
EBITDA Margin %	+36.5%	+35.9%	+34.5%	+33.5%	+31.3%
Net Margin %	+20.4%	+18.8%	+17.4%	+16.4%	+13.0%
Revenue & Income
Revenue	3.45B	3.19B	3.11B	3.07B	2.53B
Revenue Growth (YoY)	+8.1%	+2.5%	+1.5%	+21.4%	+14.8%
Interest & Investment Income	15.79M	17.07M	8.18M	5.90M	0.19M
Earnings From Equity Investments	5.40M	—	—	—	—
Gain (Loss) on Sale of Assets	—	—	—	—	-672.00K
Expenses & Provisions
Cost of Revenue	1.89B	1.79B	1.80B	1.79B	1.47B
Selling, General & Admin	—	—	—	—	39.37M
Operating Expenses	761.95M	696.96M	654.20M	678.23M	695.86M
Interest Expense	-41.68M	-51.87M	-63.23M	-42.11M	-45.44M
Other Non Operating Income (Expenses)	-5.98M	-2.02M	-9.66M	-5.91M	8.77M
Amortization of Goodwill & Intangibles	231.66M	198.43M	191.46M	191.46M	190.28M
D&A For EBITDA	468.59M	446.78M	416.90M	429.80M	426.79M
Profitability & Returns
Gross Profit	1.55B	1.40B	1.31B	1.28B	1.06B
Gross Margin	+45.0%	+43.8%	+42.1%	+41.6%	+41.9%
EBIT	789.89M	698.56M	655.37M	598.60M	363.41M
EBIT Margin	+22.9%	+21.9%	+21.1%	+19.5%	+14.4%
EBITDA	1.26B	1.15B	1.07B	1.03B	0.79B
EBITDA Margin	+36.5%	+35.9%	+34.5%	+33.5%	+31.3%
EBT Excluding Unusual Items	763.42M	661.74M	590.67M	556.49M	326.94M
Pretax Income	774.10M	661.74M	590.67M	556.49M	327.40M
Operating Income	789.89M	698.56M	655.37M	598.60M	363.41M
Operating Margin	+22.9%	+21.9%	+21.1%	+19.5%	+14.4%
Profit Margin	+20.4%	+18.8%	+17.4%	+16.4%	+13.0%
Net Income	701.60M	600.66M	540.04M	502.38M	327.40M
Net Income to Common	701.60M	600.66M	540.04M	502.38M	327.40M
Net Income Growth	+16.8%	+11.2%	+7.5%	+53.4%	+76.9%
Income Tax Expense	72.50M	61.08M	50.63M	54.11M	—
Effective Tax Rate	+9.4%	+9.2%	+8.6%	+9.7%	—
Per Share & Capital
EPS (Basic)	0.17	0.14	0.13	0.12	0.08
EPS (Diluted)	0.17	0.14	0.13	0.12	0.08
EPS Growth	+16.8%	+11.2%	+7.5%	+53.4%	+76.9%
Dividend Per Share	0.12	0.12	0.11	0.10	0.06
Shares Outstanding (Basic)	4.23B	4.23B	4.23B	4.23B	4.23B
Shares Outstanding (Diluted)	4.23B	4.23B	4.23B	4.23B	4.23B
Dividend Growth	—	+9.1%	+10.0%	+66.7%	+20.0%
Free Cash Flow	1.08B	0.75B	0.88B	0.47B	0.53B
Free Cash Flow Margin	+31.2%	+23.5%	+28.4%	+15.4%	+20.8%
Free Cash Flow Per Share	0.25	0.18	0.21	0.11	0.12
Payout Ratio	+72.5%	+78.1%	+77.7%	+49.9%	+65.9%
Supplemental
Other Unusual Items	10.68M	—	—	—	1.13M