Vodafone Qatar

Vodafone Qatar QSC

VFQSStocksQatar Stock ExchangeTelecommunications

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Quarterly (QAR)

1-5

	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025	Q4 2024Dec 31, 2024
Operating Summary
Revenue	860.21M	834.40M	896.95M	854.95M	802.62M
Cost of Revenue	438.16M	456.42M	511.05M	489.04M	441.88M
Gross Profit	422.05M	377.98M	385.90M	365.91M	360.75M
SG&A	—	—	—	—	—
Operating Expenses	206.89M	185.82M	192.13M	177.11M	181.28M
Operating Income	215.16M	192.16M	193.77M	188.80M	179.46M
Interest Income	15.79M	1.40M	—	—	17.07M
Interest Expense	-20.73M	—	-16.36M	-5.99M	-24.74M
Other Income/Expense	2.66M	-10.97M	6.18M	-3.85M	9.25M
Pretax Income	228.96M	182.58M	183.59M	178.96M	181.04M
Income Tax	21.34M	17.23M	17.26M	16.66M	17.47M
Net Income	207.62M	165.35M	166.33M	162.30M	163.57M
EBITDA	243.59M	338.27M	346.12M	330.50M	220.05M
EBIT	215.16M	192.16M	193.77M	188.80M	179.46M
EPS (Basic)	0.05	0.04	0.04	0.04	0.04
EPS (Diluted)	0.05	0.04	0.04	0.04	0.04
Margins & Efficiency
Gross Margin %	+49.1%	+45.3%	+43.0%	+42.8%	+44.9%
EBITDA Margin %	+28.3%	+40.5%	+38.6%	+38.7%	+27.4%
Net Margin %	+24.1%	+19.8%	+18.5%	+19.0%	+20.4%
Revenue & Income
Revenue	860.21M	834.40M	896.95M	854.95M	802.62M
Revenue Growth (YoY)	+7.2%	+4.1%	+15.1%	+6.1%	-1.2%
Interest & Investment Income	15.79M	1.40M	—	—	17.07M
Earnings From Equity Investments	5.40M	—	—	—	—
Gain (Loss) on Sale of Assets	—	—	—	—	—
Expenses & Provisions
Cost of Revenue	438.16M	456.42M	511.05M	489.04M	441.88M
Selling, General & Admin	—	—	—	—	—
Operating Expenses	206.89M	185.82M	192.13M	177.11M	181.28M
Interest Expense	-20.73M	—	-16.36M	-5.99M	-24.74M
Other Non Operating Income (Expenses)	2.66M	-10.97M	6.18M	-3.85M	9.25M
Amortization of Goodwill & Intangibles	85.60M	49.40M	48.65M	48.01M	49.91M
D&A For EBITDA	28.43M	146.11M	152.35M	141.70M	40.59M
Profitability & Returns
Gross Profit	422.05M	377.98M	385.90M	365.91M	360.75M
Gross Margin	+49.1%	+45.3%	+43.0%	+42.8%	+44.9%
EBIT	215.16M	192.16M	193.77M	188.80M	179.46M
EBIT Margin	+25.0%	+23.0%	+21.6%	+22.1%	+22.4%
EBITDA	243.59M	338.27M	346.12M	330.50M	220.05M
EBITDA Margin	+28.3%	+40.5%	+38.6%	+38.7%	+27.4%
EBT Excluding Unusual Items	218.28M	182.58M	183.59M	178.96M	181.04M
Pretax Income	228.96M	182.58M	183.59M	178.96M	181.04M
Operating Income	215.16M	192.16M	193.77M	188.80M	179.46M
Operating Margin	+25.0%	+23.0%	+21.6%	+22.1%	+22.4%
Profit Margin	+24.1%	+19.8%	+18.5%	+19.0%	+20.4%
Net Income	207.62M	165.35M	166.33M	162.30M	163.57M
Net Income to Common	207.62M	165.35M	166.33M	162.30M	163.57M
Net Income Growth	+26.9%	+14.9%	+16.3%	+8.1%	+10.6%
Income Tax Expense	21.34M	17.23M	17.26M	16.66M	17.47M
Effective Tax Rate	+9.3%	+9.4%	+9.4%	+9.3%	+9.7%
Per Share & Capital
EPS (Basic)	0.05	0.04	0.04	0.04	0.04
EPS (Diluted)	0.05	0.04	0.04	0.04	0.04
EPS Growth	+25.0%	+16.7%	+19.1%	+5.6%	+12.7%
Dividend Per Share	0.12	—	—	—	0.12
Shares Change (YoY)	0.02	-0.02	-0.02	0.02	-0.02
Shares Outstanding (Basic)	4.24B	4.21B	4.18B	4.27B	4.18B
Shares Outstanding (Diluted)	4.24B	4.21B	4.18B	4.27B	4.18B
Dividend Growth	—	—	—	—	+9.1%
Free Cash Flow	279.15M	352.83M	135.36M	307.80M	177.92M
Free Cash Flow Margin	+32.5%	+42.3%	+15.1%	+36.0%	+22.2%
Free Cash Flow Per Share	0.07	0.08	0.03	0.07	0.04
Payout Ratio	+0.2%	+0.2%	+0.3%	+312.8%	+0.3%
Supplemental
Other Unusual Items	10.68M	—	—	—	—

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Quarterly (QAR)

1-5

	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025	Q4 2024Dec 31, 2024
Operating Summary
Revenue	860.21M	834.40M	896.95M	854.95M	802.62M
Cost of Revenue	438.16M	456.42M	511.05M	489.04M	441.88M
Gross Profit	422.05M	377.98M	385.90M	365.91M	360.75M
SG&A	—	—	—	—	—
Operating Expenses	206.89M	185.82M	192.13M	177.11M	181.28M
Operating Income	215.16M	192.16M	193.77M	188.80M	179.46M
Interest Income	15.79M	1.40M	—	—	17.07M
Interest Expense	-20.73M	—	-16.36M	-5.99M	-24.74M
Other Income/Expense	2.66M	-10.97M	6.18M	-3.85M	9.25M
Pretax Income	228.96M	182.58M	183.59M	178.96M	181.04M
Income Tax	21.34M	17.23M	17.26M	16.66M	17.47M
Net Income	207.62M	165.35M	166.33M	162.30M	163.57M
EBITDA	243.59M	338.27M	346.12M	330.50M	220.05M
EBIT	215.16M	192.16M	193.77M	188.80M	179.46M
EPS (Basic)	0.05	0.04	0.04	0.04	0.04
EPS (Diluted)	0.05	0.04	0.04	0.04	0.04
Margins & Efficiency
Gross Margin %	+49.1%	+45.3%	+43.0%	+42.8%	+44.9%
EBITDA Margin %	+28.3%	+40.5%	+38.6%	+38.7%	+27.4%
Net Margin %	+24.1%	+19.8%	+18.5%	+19.0%	+20.4%
Revenue & Income
Revenue	860.21M	834.40M	896.95M	854.95M	802.62M
Revenue Growth (YoY)	+7.2%	+4.1%	+15.1%	+6.1%	-1.2%
Interest & Investment Income	15.79M	1.40M	—	—	17.07M
Earnings From Equity Investments	5.40M	—	—	—	—
Gain (Loss) on Sale of Assets	—	—	—	—	—
Expenses & Provisions
Cost of Revenue	438.16M	456.42M	511.05M	489.04M	441.88M
Selling, General & Admin	—	—	—	—	—
Operating Expenses	206.89M	185.82M	192.13M	177.11M	181.28M
Interest Expense	-20.73M	—	-16.36M	-5.99M	-24.74M
Other Non Operating Income (Expenses)	2.66M	-10.97M	6.18M	-3.85M	9.25M
Amortization of Goodwill & Intangibles	85.60M	49.40M	48.65M	48.01M	49.91M
D&A For EBITDA	28.43M	146.11M	152.35M	141.70M	40.59M
Profitability & Returns
Gross Profit	422.05M	377.98M	385.90M	365.91M	360.75M
Gross Margin	+49.1%	+45.3%	+43.0%	+42.8%	+44.9%
EBIT	215.16M	192.16M	193.77M	188.80M	179.46M
EBIT Margin	+25.0%	+23.0%	+21.6%	+22.1%	+22.4%
EBITDA	243.59M	338.27M	346.12M	330.50M	220.05M
EBITDA Margin	+28.3%	+40.5%	+38.6%	+38.7%	+27.4%
EBT Excluding Unusual Items	218.28M	182.58M	183.59M	178.96M	181.04M
Pretax Income	228.96M	182.58M	183.59M	178.96M	181.04M
Operating Income	215.16M	192.16M	193.77M	188.80M	179.46M
Operating Margin	+25.0%	+23.0%	+21.6%	+22.1%	+22.4%
Profit Margin	+24.1%	+19.8%	+18.5%	+19.0%	+20.4%
Net Income	207.62M	165.35M	166.33M	162.30M	163.57M
Net Income to Common	207.62M	165.35M	166.33M	162.30M	163.57M
Net Income Growth	+26.9%	+14.9%	+16.3%	+8.1%	+10.6%
Income Tax Expense	21.34M	17.23M	17.26M	16.66M	17.47M
Effective Tax Rate	+9.3%	+9.4%	+9.4%	+9.3%	+9.7%
Per Share & Capital
EPS (Basic)	0.05	0.04	0.04	0.04	0.04
EPS (Diluted)	0.05	0.04	0.04	0.04	0.04
EPS Growth	+25.0%	+16.7%	+19.1%	+5.6%	+12.7%
Dividend Per Share	0.12	—	—	—	0.12
Shares Change (YoY)	0.02	-0.02	-0.02	0.02	-0.02
Shares Outstanding (Basic)	4.24B	4.21B	4.18B	4.27B	4.18B
Shares Outstanding (Diluted)	4.24B	4.21B	4.18B	4.27B	4.18B
Dividend Growth	—	—	—	—	+9.1%
Free Cash Flow	279.15M	352.83M	135.36M	307.80M	177.92M
Free Cash Flow Margin	+32.5%	+42.3%	+15.1%	+36.0%	+22.2%
Free Cash Flow Per Share	0.07	0.08	0.03	0.07	0.04
Payout Ratio	+0.2%	+0.2%	+0.3%	+312.8%	+0.3%
Supplemental
Other Unusual Items	10.68M	—	—	—	—