E7

E7 Group PJSC

E7StocksAbu Dhabi Securities ExchangeDiversified Financials

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (AED)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	675.65M	701.17M	631.93M	576.09M	347.80M
Cost of Revenue	453.74M	477.94M	435.53M	401.23M	282.50M
Gross Profit	221.91M	223.23M	196.41M	174.86M	65.29M
SG&A	—	84.16M	71.54M	68.82M	62.76M
Operating Expenses	60.48M	72.63M	63.38M	95.56M	57.52M
Operating Income	161.43M	150.60M	133.03M	79.30M	7.77M
Interest Income	—	72.52M	11.83M	1.71M	0.65M
Interest Expense	—	-927.00K	-416.00K	-577.00K	-618.00K
Other Income/Expense	-43.35M	33.86M	-2.29M	—	—
Pretax Income	118.08M	256.69M	-51.11M	67.95M	-32.59M
Income Tax	10.14M	23.26M	—	—	—
Net Income	107.94M	233.44M	-51.11M	67.95M	-32.59M
EBITDA	194.66M	183.00M	166.15M	110.66M	38.64M
EBIT	161.43M	150.60M	133.03M	79.30M	7.77M
EPS (Basic)	0.05	0.12	-0.06	0.10	-174.45
EPS (Diluted)	0.05	0.12	-0.06	0.10	-174.45
DPS	—	0.07	—	—	—
Margins & Efficiency
Gross Margin %	+32.8%	+31.8%	+31.1%	+30.4%	+18.8%
EBITDA Margin %	+28.8%	+26.1%	+26.3%	+19.2%	+11.1%
Net Margin %	+16.0%	+33.3%	-8.1%	+11.8%	-9.4%
Revenue & Income
Revenue	675.65M	701.17M	631.93M	576.09M	347.80M
Revenue Growth (YoY)	-3.6%	+11.0%	+9.7%	+65.6%	+13.1%
Interest & Investment Income	—	72.52M	11.83M	1.71M	0.65M
Gain (Loss) on Sale of Assets	—	966.00K	280.00K	954.00K	—
Currency Exchange Gain (Loss)	—	-0.32M	-0.32M	1.09M	—
Expenses & Provisions
Advertising Expenses	—	10.01M	8.59M	8.08M	4.38M
Cost of Revenue	453.74M	477.94M	435.53M	401.23M	282.50M
Selling, General & Admin	—	84.16M	71.54M	68.82M	62.76M
Operating Expenses	60.48M	72.63M	63.38M	95.56M	57.52M
Other Operating Expenses	60.48M	-6.88M	-7.01M	-8.51M	-4.71M
Interest Expense	—	-927.00K	-416.00K	-577.00K	-618.00K
Other Non Operating Income (Expenses)	-43.35M	33.86M	-2.29M	—	—
Asset Writedown	—	—	-1.86M	-14.53M	-40.39M
D&A For EBITDA	33.23M	32.40M	33.13M	31.36M	30.87M
Profitability & Returns
Gross Profit	221.91M	223.23M	196.41M	174.86M	65.29M
Gross Margin	+32.8%	+31.8%	+31.1%	+30.4%	+18.8%
EBIT	161.43M	150.60M	133.03M	79.30M	7.77M
EBIT Margin	+23.9%	+21.5%	+21.1%	+13.8%	+2.2%
EBITDA	194.66M	183.00M	166.15M	110.66M	38.64M
EBITDA Margin	+28.8%	+26.1%	+26.3%	+19.2%	+11.1%
EBT Excluding Unusual Items	118.08M	255.73M	141.83M	81.53M	7.80M
Pretax Income	118.08M	256.69M	-51.11M	67.95M	-32.59M
Operating Income	161.43M	150.60M	133.03M	79.30M	7.77M
Operating Margin	+23.9%	+21.5%	+21.1%	+13.8%	+2.2%
Profit Margin	+16.0%	+33.3%	-8.1%	+11.8%	-9.4%
Net Income	107.94M	233.44M	-51.11M	67.95M	-32.59M
Net Income to Common	107.94M	233.44M	-51.11M	67.95M	-32.59M
Net Income Growth	-53.8%	—	—	—	—
Income Tax Expense	10.14M	23.26M	—	—	—
Effective Tax Rate	+8.6%	+9.1%	—	—	—
Per Share & Capital
EPS (Basic)	0.05	0.12	-0.06	0.10	-174.45
EPS (Diluted)	0.05	0.12	-0.06	0.10	-174.45
EPS Growth	-57.2%	—	—	—	—
Dividend Per Share	—	0.07	—	—	—
Shares Change (YoY)	0.00K	0.00K	0.00K	3.62K	—
Shares Outstanding (Basic)	2.16B	2.00B	0.83B	0.68B	0.00B
Shares Outstanding (Diluted)	2.16B	2.00B	0.83B	0.68B	0.00B
Free Cash Flow	—	89.55M	-44.94M	2.77M	-2.58M
Free Cash Flow Margin	—	+12.8%	-7.1%	+0.5%	-0.7%
Free Cash Flow Per Share	—	0.05	-0.05	0.00	-13.83
Supplemental
Other Unusual Items	—	—	-191.37M	—	—

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Annual (AED)

	2025Dec 31, 2025	2024Dec 31, 2024	2023Dec 31, 2023	2022Dec 31, 2022	2021Dec 31, 2021
Operating Summary
Revenue	675.65M	701.17M	631.93M	576.09M	347.80M
Cost of Revenue	453.74M	477.94M	435.53M	401.23M	282.50M
Gross Profit	221.91M	223.23M	196.41M	174.86M	65.29M
SG&A	—	84.16M	71.54M	68.82M	62.76M
Operating Expenses	60.48M	72.63M	63.38M	95.56M	57.52M
Operating Income	161.43M	150.60M	133.03M	79.30M	7.77M
Interest Income	—	72.52M	11.83M	1.71M	0.65M
Interest Expense	—	-927.00K	-416.00K	-577.00K	-618.00K
Other Income/Expense	-43.35M	33.86M	-2.29M	—	—
Pretax Income	118.08M	256.69M	-51.11M	67.95M	-32.59M
Income Tax	10.14M	23.26M	—	—	—
Net Income	107.94M	233.44M	-51.11M	67.95M	-32.59M
EBITDA	194.66M	183.00M	166.15M	110.66M	38.64M
EBIT	161.43M	150.60M	133.03M	79.30M	7.77M
EPS (Basic)	0.05	0.12	-0.06	0.10	-174.45
EPS (Diluted)	0.05	0.12	-0.06	0.10	-174.45
DPS	—	0.07	—	—	—
Margins & Efficiency
Gross Margin %	+32.8%	+31.8%	+31.1%	+30.4%	+18.8%
EBITDA Margin %	+28.8%	+26.1%	+26.3%	+19.2%	+11.1%
Net Margin %	+16.0%	+33.3%	-8.1%	+11.8%	-9.4%
Revenue & Income
Revenue	675.65M	701.17M	631.93M	576.09M	347.80M
Revenue Growth (YoY)	-3.6%	+11.0%	+9.7%	+65.6%	+13.1%
Interest & Investment Income	—	72.52M	11.83M	1.71M	0.65M
Gain (Loss) on Sale of Assets	—	966.00K	280.00K	954.00K	—
Currency Exchange Gain (Loss)	—	-0.32M	-0.32M	1.09M	—
Expenses & Provisions
Advertising Expenses	—	10.01M	8.59M	8.08M	4.38M
Cost of Revenue	453.74M	477.94M	435.53M	401.23M	282.50M
Selling, General & Admin	—	84.16M	71.54M	68.82M	62.76M
Operating Expenses	60.48M	72.63M	63.38M	95.56M	57.52M
Other Operating Expenses	60.48M	-6.88M	-7.01M	-8.51M	-4.71M
Interest Expense	—	-927.00K	-416.00K	-577.00K	-618.00K
Other Non Operating Income (Expenses)	-43.35M	33.86M	-2.29M	—	—
Asset Writedown	—	—	-1.86M	-14.53M	-40.39M
D&A For EBITDA	33.23M	32.40M	33.13M	31.36M	30.87M
Profitability & Returns
Gross Profit	221.91M	223.23M	196.41M	174.86M	65.29M
Gross Margin	+32.8%	+31.8%	+31.1%	+30.4%	+18.8%
EBIT	161.43M	150.60M	133.03M	79.30M	7.77M
EBIT Margin	+23.9%	+21.5%	+21.1%	+13.8%	+2.2%
EBITDA	194.66M	183.00M	166.15M	110.66M	38.64M
EBITDA Margin	+28.8%	+26.1%	+26.3%	+19.2%	+11.1%
EBT Excluding Unusual Items	118.08M	255.73M	141.83M	81.53M	7.80M
Pretax Income	118.08M	256.69M	-51.11M	67.95M	-32.59M
Operating Income	161.43M	150.60M	133.03M	79.30M	7.77M
Operating Margin	+23.9%	+21.5%	+21.1%	+13.8%	+2.2%
Profit Margin	+16.0%	+33.3%	-8.1%	+11.8%	-9.4%
Net Income	107.94M	233.44M	-51.11M	67.95M	-32.59M
Net Income to Common	107.94M	233.44M	-51.11M	67.95M	-32.59M
Net Income Growth	-53.8%	—	—	—	—
Income Tax Expense	10.14M	23.26M	—	—	—
Effective Tax Rate	+8.6%	+9.1%	—	—	—
Per Share & Capital
EPS (Basic)	0.05	0.12	-0.06	0.10	-174.45
EPS (Diluted)	0.05	0.12	-0.06	0.10	-174.45
EPS Growth	-57.2%	—	—	—	—
Dividend Per Share	—	0.07	—	—	—
Shares Change (YoY)	0.00K	0.00K	0.00K	3.62K	—
Shares Outstanding (Basic)	2.16B	2.00B	0.83B	0.68B	0.00B
Shares Outstanding (Diluted)	2.16B	2.00B	0.83B	0.68B	0.00B
Free Cash Flow	—	89.55M	-44.94M	2.77M	-2.58M
Free Cash Flow Margin	—	+12.8%	-7.1%	+0.5%	-0.7%
Free Cash Flow Per Share	—	0.05	-0.05	0.00	-13.83
Supplemental
Other Unusual Items	—	—	-191.37M	—	—