E7

E7 Group PJSC

E7StocksAbu Dhabi Securities ExchangeDiversified Financials

Financials

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Quarterly (AED)

1-5

	Q1 2026Mar 31, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Operating Summary
Revenue	169.34M	210.42M	173.64M	177.90M	113.68M
Cost of Revenue	116.22M	139.90M	118.48M	118.09M	90.84M
Gross Profit	53.12M	70.52M	55.17M	59.81M	22.84M
SG&A	26.42M	25.29M	21.39M	29.79M	21.74M
Operating Expenses	26.92M	27.73M	18.80M	29.59M	19.97M
Operating Income	26.20M	42.80M	36.37M	30.22M	2.88M
Interest Income	5.45M	5.35M	10.20M	15.33M	17.03M
Interest Expense	-144.00K	-169.00K	-193.00K	-216.00K	-250.00K
Other Income/Expense	-0.69M	1.13M	-15.07M	-30.97M	0.71M
Pretax Income	30.93M	50.15M	30.80M	12.73M	20.89M
Income Tax	2.87M	4.57M	2.78M	1.17M	1.87M
Net Income	28.12M	45.98M	28.03M	11.55M	19.01M
EBITDA	34.36M	51.39M	44.87M	38.49M	11.02M
EBIT	26.20M	42.80M	36.37M	30.22M	2.88M
EPS (Basic)	0.01	0.02	0.01	0.01	0.01
EPS (Diluted)	0.01	0.02	0.01	0.01	0.01
Margins & Efficiency
Gross Margin %	+31.4%	+33.5%	+31.8%	+33.6%	+20.1%
EBITDA Margin %	+20.3%	+24.4%	+25.8%	+21.6%	+9.7%
Net Margin %	+16.6%	+21.9%	+16.1%	+6.5%	+16.7%
Revenue & Income
Revenue	169.34M	210.42M	173.64M	177.90M	113.68M
Revenue Growth (YoY)	+49.0%	+0.5%	-9.0%	+1.8%	-9.8%
Interest & Investment Income	5.45M	5.35M	10.20M	15.33M	17.03M
Gain (Loss) on Sale of Assets	—	62.00K	-3.00K	—	—
Currency Exchange Gain (Loss)	0.12M	0.98M	-0.51M	-1.63M	0.52M
Expenses & Provisions
Cost of Revenue	116.22M	139.90M	118.48M	118.09M	90.84M
Selling, General & Admin	26.42M	25.29M	21.39M	29.79M	21.74M
Operating Expenses	26.92M	27.73M	18.80M	29.59M	19.97M
Other Operating Expenses	-1.07M	-1.18M	-2.17M	-0.19M	-1.77M
Interest Expense	-144.00K	-169.00K	-193.00K	-216.00K	-250.00K
Other Non Operating Income (Expenses)	-0.69M	1.13M	-15.07M	-30.97M	0.71M
Asset Writedown	—	—	—	—	—
D&A For EBITDA	8.16M	8.60M	8.50M	8.27M	8.15M
Profitability & Returns
Gross Profit	53.12M	70.52M	55.17M	59.81M	22.84M
Gross Margin	+31.4%	+33.5%	+31.8%	+33.6%	+20.1%
EBIT	26.20M	42.80M	36.37M	30.22M	2.88M
EBIT Margin	+15.5%	+20.3%	+20.9%	+17.0%	+2.5%
EBITDA	34.36M	51.39M	44.87M	38.49M	11.02M
EBITDA Margin	+20.3%	+24.4%	+25.8%	+21.6%	+9.7%
EBT Excluding Unusual Items	30.93M	50.09M	30.80M	12.73M	20.89M
Pretax Income	30.93M	50.15M	30.80M	12.73M	20.89M
Operating Income	26.20M	42.80M	36.37M	30.22M	2.88M
Operating Margin	+15.5%	+20.3%	+20.9%	+17.0%	+2.5%
Profit Margin	+16.6%	+21.9%	+16.1%	+6.5%	+16.7%
Net Income	28.12M	45.98M	28.03M	11.55M	19.01M
Net Income to Common	28.12M	45.98M	28.03M	11.55M	19.01M
Net Income Growth	+47.9%	-33.3%	-61.8%	-82.1%	-28.6%
Earnings From Continuing Ops.	28.06M	45.58M	28.03M	11.55M	19.01M
Minority Interest in Earnings	58.00K	397.00K	—	—	—
Income Tax Expense	2.87M	4.57M	2.78M	1.17M	1.87M
Effective Tax Rate	+9.3%	+9.1%	+9.0%	+9.2%	+9.0%
Per Share & Capital
EPS (Basic)	0.01	0.02	0.01	0.01	0.01
EPS (Diluted)	0.01	0.02	0.01	0.01	0.01
EPS Growth	+5.2%	-42.3%	-72.7%	-80.7%	-26.9%
Dividend Per Share	—	0.10	—	—	—
Shares Change (YoY)	0.02	0.02	0.02	-0	-0.06
Shares Outstanding (Basic)	2.04B	2.04B	2.02B	2.00B	2.00B
Shares Outstanding (Diluted)	2.04B	2.04B	2.04B	2.00B	2.00B
Dividend Growth	—	+35.9%	—	—	—
Free Cash Flow	-118.08M	149.11M	89.71M	-80.47M	0.92M
Free Cash Flow Margin	-69.7%	+70.9%	+51.7%	-45.2%	+0.8%
Free Cash Flow Per Share	-0.06	0.07	0.04	-0.04	0.00
Payout Ratio	—	+1,739.8%	—	+1,273.2%	—
Supplemental
Other Unusual Items	—	—	—	—	—

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Quarterly (AED)

1-5

	Q1 2026Mar 31, 2026	Q4 2025Dec 31, 2025	Q3 2025Sep 30, 2025	Q2 2025Jun 30, 2025	Q1 2025Mar 31, 2025
Operating Summary
Revenue	169.34M	210.42M	173.64M	177.90M	113.68M
Cost of Revenue	116.22M	139.90M	118.48M	118.09M	90.84M
Gross Profit	53.12M	70.52M	55.17M	59.81M	22.84M
SG&A	26.42M	25.29M	21.39M	29.79M	21.74M
Operating Expenses	26.92M	27.73M	18.80M	29.59M	19.97M
Operating Income	26.20M	42.80M	36.37M	30.22M	2.88M
Interest Income	5.45M	5.35M	10.20M	15.33M	17.03M
Interest Expense	-144.00K	-169.00K	-193.00K	-216.00K	-250.00K
Other Income/Expense	-0.69M	1.13M	-15.07M	-30.97M	0.71M
Pretax Income	30.93M	50.15M	30.80M	12.73M	20.89M
Income Tax	2.87M	4.57M	2.78M	1.17M	1.87M
Net Income	28.12M	45.98M	28.03M	11.55M	19.01M
EBITDA	34.36M	51.39M	44.87M	38.49M	11.02M
EBIT	26.20M	42.80M	36.37M	30.22M	2.88M
EPS (Basic)	0.01	0.02	0.01	0.01	0.01
EPS (Diluted)	0.01	0.02	0.01	0.01	0.01
Margins & Efficiency
Gross Margin %	+31.4%	+33.5%	+31.8%	+33.6%	+20.1%
EBITDA Margin %	+20.3%	+24.4%	+25.8%	+21.6%	+9.7%
Net Margin %	+16.6%	+21.9%	+16.1%	+6.5%	+16.7%
Revenue & Income
Revenue	169.34M	210.42M	173.64M	177.90M	113.68M
Revenue Growth (YoY)	+49.0%	+0.5%	-9.0%	+1.8%	-9.8%
Interest & Investment Income	5.45M	5.35M	10.20M	15.33M	17.03M
Gain (Loss) on Sale of Assets	—	62.00K	-3.00K	—	—
Currency Exchange Gain (Loss)	0.12M	0.98M	-0.51M	-1.63M	0.52M
Expenses & Provisions
Cost of Revenue	116.22M	139.90M	118.48M	118.09M	90.84M
Selling, General & Admin	26.42M	25.29M	21.39M	29.79M	21.74M
Operating Expenses	26.92M	27.73M	18.80M	29.59M	19.97M
Other Operating Expenses	-1.07M	-1.18M	-2.17M	-0.19M	-1.77M
Interest Expense	-144.00K	-169.00K	-193.00K	-216.00K	-250.00K
Other Non Operating Income (Expenses)	-0.69M	1.13M	-15.07M	-30.97M	0.71M
Asset Writedown	—	—	—	—	—
D&A For EBITDA	8.16M	8.60M	8.50M	8.27M	8.15M
Profitability & Returns
Gross Profit	53.12M	70.52M	55.17M	59.81M	22.84M
Gross Margin	+31.4%	+33.5%	+31.8%	+33.6%	+20.1%
EBIT	26.20M	42.80M	36.37M	30.22M	2.88M
EBIT Margin	+15.5%	+20.3%	+20.9%	+17.0%	+2.5%
EBITDA	34.36M	51.39M	44.87M	38.49M	11.02M
EBITDA Margin	+20.3%	+24.4%	+25.8%	+21.6%	+9.7%
EBT Excluding Unusual Items	30.93M	50.09M	30.80M	12.73M	20.89M
Pretax Income	30.93M	50.15M	30.80M	12.73M	20.89M
Operating Income	26.20M	42.80M	36.37M	30.22M	2.88M
Operating Margin	+15.5%	+20.3%	+20.9%	+17.0%	+2.5%
Profit Margin	+16.6%	+21.9%	+16.1%	+6.5%	+16.7%
Net Income	28.12M	45.98M	28.03M	11.55M	19.01M
Net Income to Common	28.12M	45.98M	28.03M	11.55M	19.01M
Net Income Growth	+47.9%	-33.3%	-61.8%	-82.1%	-28.6%
Earnings From Continuing Ops.	28.06M	45.58M	28.03M	11.55M	19.01M
Minority Interest in Earnings	58.00K	397.00K	—	—	—
Income Tax Expense	2.87M	4.57M	2.78M	1.17M	1.87M
Effective Tax Rate	+9.3%	+9.1%	+9.0%	+9.2%	+9.0%
Per Share & Capital
EPS (Basic)	0.01	0.02	0.01	0.01	0.01
EPS (Diluted)	0.01	0.02	0.01	0.01	0.01
EPS Growth	+5.2%	-42.3%	-72.7%	-80.7%	-26.9%
Dividend Per Share	—	0.10	—	—	—
Shares Change (YoY)	0.02	0.02	0.02	-0	-0.06
Shares Outstanding (Basic)	2.04B	2.04B	2.02B	2.00B	2.00B
Shares Outstanding (Diluted)	2.04B	2.04B	2.04B	2.00B	2.00B
Dividend Growth	—	+35.9%	—	—	—
Free Cash Flow	-118.08M	149.11M	89.71M	-80.47M	0.92M
Free Cash Flow Margin	-69.7%	+70.9%	+51.7%	-45.2%	+0.8%
Free Cash Flow Per Share	-0.06	0.07	0.04	-0.04	0.00
Payout Ratio	—	+1,739.8%	—	+1,273.2%	—
Supplemental
Other Unusual Items	—	—	—	—	—